Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Thermo Fisher Scientific Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 28, 2026 Dec 31, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 31, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Short-term obligations and current maturities of long-term obligations
Accounts payable
Accrued payroll and employee benefits
Contract liabilities
Other accrued expenses
Current liabilities
Deferred income taxes
Other long-term liabilities
Long-term obligations, excluding current maturities
Long-term liabilities
Total liabilities
Redeemable noncontrolling interest
Preferred stock, $100 par value; none issued
Common stock, $1 par value
Capital in excess of par value
Retained earnings
Treasury stock at cost
Accumulated other comprehensive loss
Total Thermo Fisher Scientific Inc. shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities, redeemable noncontrolling interest and equity

Based on: 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).


The company's capital structure has experienced notable fluctuations over the analyzed period, characterized by a shifting balance between total liabilities and total equity. Total liabilities peaked in December 2021 at 56.92% before stabilizing within a range of 48.96% to 54.04% through the remainder of the period. In inverse correlation, total equity reached a trough of 42.88% in December 2021 and generally trended upward, peaking at 50.92% in December 2024 before settling at 45.85% by March 2026.

Long-term Debt and Obligations
Long-term obligations, excluding current maturities, constitute a primary component of the liabilities structure. This figure fluctuated between 27.73% and 35.37%, with a marked increase toward the end of the series, reaching its highest point of 35.37% in March 2026. This suggests an increasing reliance on long-term debt financing relative to the total balance sheet.
Equity Composition and Shareholder Returns
A significant growth trend is observed in retained earnings, which rose from 46.03% in April 2021 to a peak of 55.67% in September 2025. This accumulation of earnings was partially offset by an aggressive increase in treasury stock at cost, which expanded from -13.43% in April 2021 to -22.39% by March 2026, indicating a sustained commitment to share repurchases.
Current Liability Dynamics
Current liabilities remained relatively stable, typically oscillating between 10.23% and 17.51%. Short-term obligations and current maturities of long-term debt exhibited a distinct shift, rising from near-zero levels in early 2021 to a peak of 6.47% in April 2023, before moderating to 2.73% by March 2026. Other current components, such as accounts payable and other accrued expenses, remained consistently stable, generally hovering around 3% each.
Deferred Tax and Other Liabilities
A consistent downward trend is evident in deferred income taxes, which declined from 2.86% in April 2021 to a minimum of 0.62% in June 2025, before returning to 1.86% in March 2026. Other long-term liabilities remained remarkably constant, fluctuating narrowly between 3.87% and 5.41% throughout the entire observed timeframe.