Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

McDonald’s Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Short-term borrowings and current maturities of long-term debt 2.97 1.01 0.14 0.00 1.06 0.00 1.13 3.90 0.00 0.00 1.01 0.00 0.00 0.00 0.00 0.00 0.95 0.96 1.76 4.26 5.30 8.18 2.19
Accounts payable 1.60 1.41 1.57 1.86 1.68 1.76 1.75 1.96 1.66 1.60 1.56 1.94 1.64 1.50 1.41 1.87 1.47 1.41 1.31 1.41 1.36 1.08 1.33
Dividends payable 0.00 0.00 0.00 0.00 2.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.95 0.00 0.00 0.00 0.00 0.00 0.00
Current lease liability 1.15 1.15 1.18 1.15 1.19 1.22 1.28 1.23 1.28 1.36 1.29 1.31 1.35 1.40 1.36 1.31 1.33 1.39 1.41 1.33 1.42 1.36 1.36
Income taxes 0.61 0.04 0.99 0.65 1.40 0.86 1.63 1.26 1.03 0.76 1.53 0.55 0.80 1.02 1.17 0.67 0.49 0.54 1.41 1.41 0.72 0.61 0.46
Other taxes 0.40 0.41 0.42 0.41 0.47 0.52 0.52 0.48 0.46 0.49 0.52 0.51 0.42 0.44 0.53 0.44 0.48 0.46 0.38 0.43 0.51 0.50 0.41
Accrued interest 0.78 0.76 0.71 0.87 0.77 0.78 0.70 0.84 0.67 0.68 0.70 0.78 0.66 0.64 0.63 0.67 0.59 0.62 0.65 0.74 0.67 0.63 0.61
Accrued payroll and other liabilities 2.52 2.44 2.11 2.05 2.41 2.12 2.12 2.55 2.59 2.39 2.28 2.45 2.33 2.07 3.22 2.50 2.41 2.19 2.05 2.16 2.41 2.15 1.52
Current liabilities 10.03% 7.22% 7.12% 7.00% 11.23% 7.27% 9.13% 12.22% 7.68% 7.28% 8.89% 7.54% 7.19% 7.07% 8.32% 7.46% 9.66% 7.58% 8.96% 11.75% 12.39% 14.51% 7.89%
Long-term debt, excluding current maturities 65.14 68.51 68.96 69.63 69.41 71.60 68.70 66.17 71.56 70.79 70.37 71.19 71.89 70.21 66.80 66.15 65.67 67.30 68.14 66.88 69.32 69.44 75.24
Long-term lease liability 22.83 23.13 23.39 23.36 23.42 23.83 23.97 23.26 22.67 23.94 23.31 24.06 24.26 25.02 25.30 24.18 24.63 25.28 25.66 25.31 25.12 24.99 24.66
Long-term income taxes 0.47 0.49 0.65 0.62 0.13 0.16 0.67 0.65 0.94 1.10 1.42 1.57 2.24 2.51 3.71 3.52 3.56 3.59 3.84 3.74 3.86 3.75 4.27
Deferred revenues, initial franchise fees 1.54 1.57 1.62 1.41 1.42 1.47 1.47 1.41 1.47 1.52 1.46 1.50 1.50 1.49 1.46 1.37 1.37 1.38 1.37 1.33 1.34 1.33 1.30
Other long-term liabilities 1.15 1.33 1.34 1.40 1.52 1.64 1.73 1.69 1.89 2.07 2.04 2.09 2.04 2.08 2.15 2.01 1.98 2.08 2.07 2.00 1.88 1.84 1.77
Deferred income taxes 2.40 2.39 3.06 3.47 2.08 2.99 3.36 2.99 3.10 3.21 3.62 3.96 4.42 4.57 4.03 3.85 3.88 3.98 4.11 3.85 2.81 3.10 3.26
Long-term liabilities 93.54% 97.42% 99.02% 99.88% 97.99% 101.70% 99.90% 96.17% 101.64% 102.63% 102.21% 104.36% 106.35% 105.87% 103.45% 101.08% 101.10% 103.61% 105.20% 103.12% 104.32% 104.44% 110.49%
Total liabilities 103.57% 104.63% 106.13% 106.88% 109.22% 108.97% 109.03% 108.38% 109.32% 109.91% 111.10% 111.90% 113.54% 112.93% 111.77% 108.54% 110.76% 111.19% 114.16% 114.87% 116.71% 118.95% 118.38%
Preferred stock, no par value; issued: none 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $.01 par value 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Additional paid-in capital 15.77 15.95 16.73 16.82 16.37 16.83 16.82 15.84 16.94 17.32 16.60 16.95 17.44 17.01 16.33 15.28 15.41 15.50 15.57 15.02 15.49 15.58 15.25
Retained earnings 114.57 114.89 119.72 121.11 115.39 120.86 119.98 113.06 120.27 121.80 115.80 118.06 121.13 117.34 113.24 106.83 106.01 107.41 106.61 102.43 105.51 105.45 105.02
Accumulated other comprehensive loss -3.98 -4.08 -4.54 -4.63 -4.16 -4.58 -4.73 -4.37 -4.89 -4.87 -4.79 -4.93 -5.28 -4.56 -5.19 -4.78 -5.05 -4.95 -5.16 -4.92 -5.44 -5.62 -5.93
Common stock in treasury, at cost -129.96 -131.43 -138.07 -140.22 -136.85 -142.11 -141.13 -132.94 -141.68 -144.19 -138.76 -142.01 -146.87 -142.76 -136.18 -125.91 -127.17 -129.19 -131.22 -127.44 -132.30 -134.39 -132.76
Shareholders’ equity (deficit) -3.57% -4.63% -6.13% -6.88% -9.22% -8.97% -9.03% -8.38% -9.32% -9.91% -11.10% -11.90% -13.54% -12.93% -11.77% -8.54% -10.76% -11.19% -14.16% -14.87% -16.71% -18.95% -18.38%
Total liabilities and shareholders’ equity (deficit) 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Short-term borrowings and current maturities of long-term debt
This item shows significant variability over the periods, ranging from as low as 0.14% to peaks above 8%. The pattern is somewhat irregular, with no clear upward or downward trend, indicating fluctuating short-term debt obligations relative to total liabilities and shareholders’ equity.
Accounts payable
Accounts payable as a percentage of total liabilities and shareholders’ equity exhibited a gradual increase from early 2020 through late 2021, peaking around 1.87%. Thereafter, it fluctuated moderately between 1.4% and 1.96%, suggesting relative stability in trade payables within this range over recent periods.
Dividends payable
Data for dividends payable is sparse, but available points indicate occasional presence, with values around 1.95% and later increasing to 2.25%. This suggests periodic accumulation of dividends payable during certain quarters, possibly reflecting dividend declaration timings.
Current lease liability
Current lease liabilities display a stable and slightly declining trend from approximately 1.4% to about 1.15% across the timeline. The gradual decrease may indicate amortization of short-term lease obligations or lease restructuring effects.
Income taxes
Income tax liabilities show notable volatility, with peaks reaching above 1.5% and troughs falling below 0.1%. The fluctuations suggest varying tax payable amounts or changes in deferred tax positions, likely influenced by profit variability and tax planning.
Other taxes
This category remains relatively stable, hovering close to 0.4% to 0.5% consistently, indicating steady levels of non-income tax obligations as part of total liabilities and equity.
Accrued interest
Accrued interest fluctuates mildly, typically ranging between 0.6% and 0.87%, with a subtle upward tendency towards later periods. The increase may correspond to rising debt levels or interest rates over time.
Accrued payroll and other liabilities
There is variability in accrued payroll and other liabilities, with peaks above 3% and lows around 2%. The general pattern suggests fluctuations in accrued expenses possibly due to changes in payroll costs or timing of expense recognition.
Current liabilities
Current liabilities show moderate volatility with values mostly between 7% and 12%, peaking notably in certain quarters (e.g., 14.5% in early 2020 and 12.2% in late 2023). This variation reflects changing short-term obligations and working capital dynamics.
Long-term debt, excluding current maturities
Long-term debt comprises the largest proportion of total liabilities and equity, consistently around 65% to 75%. There is a general downward trend after mid-2023, moving from about 71.5% to around 65% by late 2025, suggesting gradual debt repayments or changes in capital structure.
Long-term lease liability
Long-term lease liabilities remain stable, fluctuating slightly around 23% to 25%. The minor decline observed towards the end of the period may relate to lease amortization or expirations.
Long-term income taxes
Long-term income tax liabilities show a marked decrease over the period, falling from over 4% to below 0.5%, indicating a significant reduction in deferred tax liabilities or utilizations of tax credits.
Deferred revenues, initial franchise fees
Deferred revenues linked to franchise fees maintain a steady proportion around 1.3% to 1.6%, signaling consistent recognition of these income sources in the long term.
Other long-term liabilities
There is a slow declining trend in other long-term liabilities, moving from nearly 2% down to about 1.15%, reflecting gradual reductions or settlements of these obligations.
Deferred income taxes
Deferred income taxes display some oscillation, mostly between 2% and 4%, with a slight downward drift in the later periods, indicating changes in timing differences and tax deferrals.
Long-term liabilities
Total long-term liabilities remain substantial, ranging around 93% to 110%. A gradual decline can be seen from earlier to later periods, suggesting overall reduction of long-term debts and obligations relative to total liabilities and equity.
Total liabilities
Total liabilities as a percentage of total liabilities and shareholders’ equity decline moderately from nearly 119% in early periods to slightly above 103% by the end. This shows a trend toward improved balance sheet leverage ratios.
Common stock
Common stock remains constant at 0.03% throughout the periods, consistent with no significant changes in par value or issuance.
Additional paid-in capital
Additional paid-in capital gradually increased from roughly 15.25% to peaks around 17.4%, followed by some decline, ending near 15.8%, implying periodic adjustments in equity contributions.
Retained earnings
Retained earnings show an overall upward trend from about 105% to peaks exceeding 121%, declining somewhat in later periods but maintaining higher levels compared to the start. This indicates accumulation of earnings over time despite some variability.
Accumulated other comprehensive loss
The accumulated other comprehensive loss consistently remains a negative component around -6% to -4%, with a slight improvement (reduction in negative balance) over time.
Common stock in treasury, at cost
Treasury stock represents a large negative balance ranging from about -132% to -146%, with fluctuations indicating ongoing buyback activities, treasury stock retirements, or repurchases impacting equity negatively.
Shareholders’ equity (deficit)
The company exhibits a persistent equity deficit throughout all periods, with values improving modestly from nearly -18% to around -3.5%. This gradual reduction in negative equity suggests some recovery but continuation of deficit balances relative to liabilities.
Total liabilities and shareholders’ equity (deficit)
The total always sums to 100%, serving as the basis for all percentage analyses and confirming consistent accounting totals across the reported periods.