Stock Analysis on Net

General Dynamics Corp. (NYSE:GD)

This company has been moved to the archive! The financial data has not been updated since October 28, 2020.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

General Dynamics Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Oct 4, 2015 Jul 5, 2015 Apr 5, 2015
Net earnings 834 625 706 1,020 913 806 745 909 851 786 799 636 764 749 763 797 683 758 717 764 733 752 716
Depreciation of property, plant and equipment 122 132 122 114 120 118 114 141 129 134 89 93 87 90 92 94 90 92 90 94 88 90 94
Amortization of intangible and finance lease right-of-use assets 90 87 90 90 90 92 91 80 86 84 20 22 19 19 19 18 20 23 27 28 29 29 30
Equity-based compensation expense 30 31 30 30 31 32 40 30 39 42 29 48 26 27 22 24 25 24 27 26 13 31 40
Excess tax benefit from stock-based compensation (8) (12) (27) (30)
Deferred income tax provision (benefit) (29) (55) (28) 164 (55) (7) (10) 63 (60) (10) 4 246 62 48 45 158 156 42 20 79 67 29 (8)
Discontinued operations, net of tax 13 10 84 13
Accounts receivable (335) 32 (33) (77) 189 15 49 (55) 128 494 (150) (221) 317 (207) (84) (109) 31 112 (195) 350 (201) 67 388
Unbilled receivables (399) 238 (78) 300 (529) (201) (873) 825 (595) (422) (608) 374 (546) (477) (338) (76) (338) (282) (337) (160) 61 178 152
Inventories 299 113 (546) 270 (90) (346) (210) 263 (312) (306) (236) (239) 71 (16) 2 134 (138) (17) (133) (127) 120 34 (183)
Other current assets 8 310 207
(Increase) decrease in assets, net of effects of business acquisitions (435) 383 (657) 501 (430) (532) (1,034) 1,343 (779) (234) (994) 121 (158) (700) (420) (51) (445) (187) (665) 63 (20) 279 357
Accounts payable 224 (407) (375) 170 137 (134) (167) 127 34 (358) 490 85 154 (72) 262 148 (22) 179 (423) 112 12 210
Customer advances and deposits (43) (490) (373) 460 42 16 (623) (76) 271 (10) (149) 560 (267) 66 (95) (251) (151) (214) (209) (248) (256) (381) (871)
Income taxes payable (250) 250 (167) 167 (223) 223 (202) 202 (268) 268
Other current liabilities 360 128 (128) 76 (76) (30) 70 (70) (302) 219
Increase (decrease) in liabilities, net of effects of business acquisitions 541 (897) (748) 630 179 (118) (790) (199) 521 (15) (468) 827 41 94 (41) (19) (3) (434) 168 (973) 75 (369) (661)
Other, net (34) 537 (181) (155) 243 (100) 49 (300) (10) 25 5 30 150 53 (205) (111) 101 57 256 (151) (211) 207
Adjustments to reconcile net earnings to net cash from operating activities 285 218 (1,372) 1,374 178 (515) (1,540) 1,158 (61) 1 (1,295) 1,362 107 (272) (230) 29 (184) (339) (263) (435) 89 (149) 29
Net cash provided (used) by operating activities 1,119 843 (666) 2,394 1,091 291 (795) 2,067 790 787 (496) 1,998 871 477 533 826 499 419 454 329 822 603 745
Capital expenditures (216) (221) (185) (381) (244) (181) (181) (243) (168) (175) (104) (155) (120) (91) (62) (148) (110) (69) (65) (209) (170) (92) (98)
Business acquisitions, net of cash acquired (2) (17) (60) (10,039) (35) (364) (2) (56)
Maturities of held-to-maturity securities 500
Proceeds from sales of assets 14 562 50 5 4 1 31 259
Other, net (151) 176 8 (23) 5 22 (6) (176) 95 75 (1) (67) 95 (19) (23) 1 69 (2) (53) (10) 6 (112) 94
Net cash (used) provided by investing activities (367) (45) (177) (390) (241) (176) (187) 83 (73) (10,139) (105) (207) (389) (110) (85) (144) (97) (67) (118) (218) (133) 55 496
Proceeds from fixed-rate notes 3,960 6,461 985 992
Repayment of fixed-rate notes (2,000) (900) (500) (500)
Dividends paid (315) (315) (295) (294) (295) (295) (268) (274) (275) (276) (250) (251) (252) (253) (230) (233) (231) (232) (215) (218) (223) (226) (206)
Purchases of common stock (52) (449) (98) (133) (1,236) (97) (169) (267) (386) (271) (547) (354) (482) (325) (163) (1,026) (504) (1,164) (945) (620)
Proceeds from floating-rate notes 1,000
Repayment of floating-rate notes (500)
Proceeds from commercial paper, gross, maturities greater than 3 months 420
Repayment of commercial paper, gross, maturities greater than 3 months (420)
Proceeds from (repayments of) commercial paper, net (816) (1,455) 2,271 (1,797) (447) 384 1,010 (818) (1,118) 292 2,494
Repayment of CSRA accounts receivable purchase agreement (450)
Other, net (16) 84 (202) 29 177 (58) 88 137 (71) 28 (25) 19 (67) 130 (22) 74 76 63 33 36 53 141 117
Net cash provided (used) by financing activities (1,567) (3,818) 5,285 (2,062) (565) (67) 697 (2,191) (1,561) 6,886 1,952 (1,518) 395 (670) (606) (641) 12 (332) (1,208) (686) (1,334) (1,030) (1,209)
Net cash used by discontinued operations (16) (10) (14) (14) (13) (19) (5) (6) (8) (4) (2) (12) (11) (9) (8) (10) (10) (28) (6) (12) (15) (8) (8)
Net increase (decrease) in cash and equivalents (831) (3,030) 4,428 (72) 272 29 (290) (47) (852) (2,470) 1,349 261 866 (312) (166) 31 404 (8) (878) (587) (660) (380) 24

Based on: 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-10-04), 10-Q (reporting date: 2015-07-05), 10-Q (reporting date: 2015-04-05).

Cash flow statement item Description The company
Net cash provided (used) by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. General Dynamics Corp. net cash provided (used) by operating activities increased from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020.
Net cash (used) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. General Dynamics Corp. net cash (used) provided by investing activities increased from Q1 2020 to Q2 2020 but then decreased significantly from Q2 2020 to Q3 2020.
Net cash provided (used) by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. General Dynamics Corp. net cash provided (used) by financing activities decreased from Q1 2020 to Q2 2020 but then slightly increased from Q2 2020 to Q3 2020.