Stock Analysis on Net
Stock Analysis on Net

General Dynamics Corp. (NYSE:GD)

This company has been moved to the archive! The financial data has not been updated since October 28, 2020.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

General Dynamics Corp., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Fair value of short- and long-term debt principal1 12,339 12,346 3,974 3,849 3,381
Operating lease liability 1,503 1,465 1,206 1,070 946
Market value of common equity 53,943 50,003 62,217 55,414 41,154
Market (fair) value of General Dynamics 67,785 63,814 67,397 60,333 45,481
Less: Invested capital2 31,608 29,939 19,772 19,539 18,175
MVA 36,177 33,875 47,625 40,794 27,306

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The financial performance between 2015 and 2019 demonstrates a volatile trend in value creation. Market Value Added (MVA) experienced an initial period of strong growth, reaching a peak in 2017, followed by a notable contraction in 2018 and a partial recovery in 2019.

Market Value Trends
A general upward trajectory is observed in market value, which rose from 45,481 million US$ in 2015 to 67,397 million US$ in 2017. Despite a moderate decline to 63,814 million US$ in 2018, the value recovered to reach its period high of 67,785 million US$ by December 31, 2019.
Invested Capital Dynamics
Invested capital remained relatively stable from 2015 to 2017, increasing marginally from 18,175 million US$ to 19,772 million US$. However, a significant capital expansion occurred in 2018, with invested capital jumping to 29,939 million US$, and further increasing to 31,608 million US$ in 2019.
Market Value Added (MVA) Analysis
MVA increased substantially from 27,306 million US$ in 2015 to a peak of 47,625 million US$ in 2017, indicating strong market confidence and value creation. This trend reversed sharply in 2018, with MVA falling to 33,875 million US$. This decrease is attributable to the combined impact of a lower market valuation and a significant increase in the capital base. A modest recovery followed in 2019, with MVA rising to 36,177 million US$.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


MVA Spread Ratio

General Dynamics Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Market value added (MVA)1 36,177 33,875 47,625 40,794 27,306
Invested capital2 31,608 29,939 19,772 19,539 18,175
Performance Ratio
MVA spread ratio3 114.46% 113.15% 240.87% 208.78% 150.24%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. — — — — —
Caterpillar Inc. — — — — —
Eaton Corp. plc — — — — —
GE Aerospace — — — — —
Honeywell International Inc. — — — — —
Lockheed Martin Corp. — — — — —
RTX Corp. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2019 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 36,177 ÷ 31,608 = 114.46%

4 Click competitor name to see calculations.


The analysis of market value added (MVA) and invested capital from 2015 to 2019 reveals a period of significant value creation followed by a marked correction and subsequent stabilization. Market value added exhibited a strong upward trajectory during the first three years of the period, peaking in 2017 before experiencing a decline in 2018 and a slight recovery in 2019.

Market Value Added (MVA)
MVA increased consistently from 27,306 million US$ in 2015 to a peak of 47,625 million US$ in 2017. This growth indicates a period of expanding shareholder wealth relative to the capital invested. A significant contraction occurred in 2018, where MVA fell to 33,875 million US$, before rising slightly to 36,177 million US$ by the end of 2019.
Invested Capital
Invested capital remained relatively stable between 2015 and 2017, moving from 18,175 million US$ to 19,772 million US$. A substantial increase in capital investment is observed in 2018, with the figure rising to 29,939 million US$, and continuing upward to 31,608 million US$ in 2019. This indicates a significant expansion of the company's capital base in the latter part of the period.
MVA Spread Ratio
The MVA spread ratio followed a pattern of growth and subsequent sharp decline. The ratio improved from 150.24% in 2015 to a maximum of 240.87% in 2017, signaling high efficiency in value creation relative to invested capital. However, the ratio dropped precipitously to 113.15% in 2018 and remained nearly flat at 114.46% in 2019. This decline was driven by the simultaneous decrease in absolute MVA and the significant increase in invested capital during 2018.

Overall, the data indicates a shift in the company's financial profile. The high-growth value phase ending in 2017 transitioned into a capital-intensive phase in 2018 and 2019, which resulted in a lower MVA spread ratio despite the stabilization of absolute market value added.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


MVA Margin

General Dynamics Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Market value added (MVA)1 36,177 33,875 47,625 40,794 27,306
Revenue 39,350 36,193 30,973 31,353 31,469
Performance Ratio
MVA margin2 91.94% 93.60% 153.76% 130.11% 86.77%
Benchmarks
MVA Margin, Competitors3
Boeing Co. — — — — —
Caterpillar Inc. — — — — —
Eaton Corp. plc — — — — —
GE Aerospace — — — — —
Honeywell International Inc. — — — — —
Lockheed Martin Corp. — — — — —
RTX Corp. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 MVA. See details »

2 2019 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 36,177 ÷ 39,350 = 91.94%

3 Click competitor name to see calculations.


An analysis of the financial performance from 2015 to 2019 reveals a period of significant volatility in market valuation metrics, characterized by a peak in 2017 followed by a correction and a subsequent divergence between revenue growth and market value added.

Market Value Added (MVA)
The MVA experienced a strong upward trajectory between 2015 and 2017, rising from 27,306 million USD to a peak of 47,625 million USD. This period of growth was followed by a sharp contraction in 2018, where the value fell to 33,875 million USD, before seeing a modest recovery to 36,177 million USD by the end of 2019.
Revenue Trends
Revenue remained relatively stagnant between 2015 and 2017, fluctuating within a narrow range between 30,973 million USD and 31,469 million USD. However, a distinct growth phase began in 2018, with revenue increasing to 36,193 million USD and continuing upward to reach 39,350 million USD in 2019.
MVA Margin
The MVA margin exhibited a strong correlation with the MVA trend in the early part of the period, climbing from 86.77% in 2015 to a maximum of 153.76% in 2017. This peak occurred despite revenue being at its lowest point during those three years, suggesting a high market premium relative to the scale of operations. In 2018 and 2019, the margin declined sharply to 93.60% and 91.94% respectively. This decline is particularly notable as it occurred during the period of most rapid revenue growth, indicating that the expansion in top-line revenue did not translate into a corresponding increase in the market's valuation of the added value created.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?