Stock Analysis on Net

General Dynamics Corp. (NYSE:GD)

This company has been moved to the archive! The financial data has not been updated since October 28, 2020.

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

General Dynamics Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $132.43
No. shares of common stock outstanding 286,972,150
US$ in millions
Common equity (market value)1 38,004
Total equity 38,004
Add: Short-term debt and current portion of long-term debt (per books) 2,920
Add: Long-term debt, excluding current portion (per books) 9,010
Total equity and debt 49,934
Less: Cash and equivalents 902
Enterprise value (EV) 49,032

Based on: 10-K (reporting date: 2019-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 132.43 × 286,972,150


Historical Enterprise Value (EV)

General Dynamics Corp., EV calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Share price1, 2 $186.25 $173.48 $209.53 $183.04 $132.26
No. shares of common stock outstanding1 289,627,333 288,235,928 296,933,621 302,742,234 311,161,810
US$ in millions
Common equity (market value)3 53,943 50,003 62,217 55,414 41,154
Total equity 53,943 50,003 62,217 55,414 41,154
Add: Short-term debt and current portion of long-term debt (book value) 2,920 973 2 900 501
Add: Long-term debt, excluding current portion (book value) 9,010 11,444 3,980 2,988 2,898
Total equity and debt 65,873 62,420 66,199 59,302 44,553
Less: Cash and equivalents 902 963 2,983 2,334 2,785
Enterprise value (EV) 64,971 61,457 63,216 56,968 41,768

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of General Dynamics Corp. Annual Report.

3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 186.25 × 289,627,333


Equity Trends
Common equity, which is equal to total equity in this case, showed a significant upward trend from 2015 to 2017, increasing from approximately $41.2 billion to $62.2 billion. This represents a strong growth phase during these years. However, in 2018, equity dropped notably to about $50.0 billion, indicating a reversal of the prior growth trend. In 2019, equity partially recovered, rising to around $53.9 billion, but still remained below the 2017 peak.
Total Equity and Debt
The combined total of equity and debt rose consistently from $44.6 billion in 2015 to about $66.2 billion in 2017, mirroring the equity increase during that period. In 2018, this combined figure declined to $62.4 billion but rose again in 2019 to approximately $65.9 billion. These fluctuations suggest variations in either equity, debt, or both components, with the overall trend maintaining an elevated level compared to 2015.
Enterprise Value (EV)
Enterprise value followed a pattern somewhat similar to total equity and debt. Starting at $41.8 billion in 2015, it increased substantially to $63.2 billion in 2017. A slight decline occurred in 2018, down to $61.5 billion, followed by a rebound to $64.9 billion in 2019. This indicates that market perceptions of the company's total worth stayed robust despite some yearly fluctuations.
General Observations
The data reveals a peak in key financial measures around 2017, followed by a dip in 2018, and partial recovery in 2019. The alignment in trends between equity, total equity and debt, and enterprise value suggests underlying correlations in the company’s financial structure and market valuation over the period analyzed. The dip in 2018 could indicate external factors or internal adjustments affecting financial performance or capital structure.