Common-Size Income Statement
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
An analysis of the five-year common-size income statement reveals a strategic shift in revenue composition and a gradual compression of operating margins, which was partially offset by a significant reduction in the effective tax rate toward the end of the period.
- Revenue Mix and Direct Costs
- A transition in the revenue stream is evident, as the proportion of revenue derived from products decreased from 64.44% in 2015 to 58.78% in 2019. Conversely, the services segment grew from 35.56% to 41.22% over the same period. Despite this shift, the total cost of revenue remained relatively stable, fluctuating between 80.02% and 82.06%, resulting in a gradual decline in gross profit from a peak of 19.98% in 2017 to 17.94% in 2019.
- Operating Performance
- General and administrative expenses remained consistent throughout the period, ranging between 6.13% and 6.49% of revenue. However, operating earnings experienced a steady downward trend after 2016, falling from 13.74% to 11.81% by 2019, closely tracking the erosion of the gross profit margin.
- Financial Costs and Interest Impact
- A notable increase in interest expenses is observed, rising from 0.31% of revenue in 2015 to 1.20% in 2019. This trend caused net interest to deteriorate from -0.26% to -1.17%, suggesting an increased debt burden or higher cost of borrowing in the latter years of the analysis.
- Net Profitability and Taxation
- Earnings from continuing operations before income tax decreased from 13.04% in 2015 to 10.68% in 2019. This decline was significantly mitigated by a reduction in the provision for income tax, which dropped from 3.61% in 2015 to 1.82% in 2019. As a result, net earnings remained relatively stable, though they ended the period at 8.85%, a slight decrease from the 9.42% recorded in 2015.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?