Stock Analysis on Net
Stock Analysis on Net

General Dynamics Corp. (NYSE:GD)

This company has been moved to the archive! The financial data has not been updated since October 28, 2020.

Common-Size Income Statement

General Dynamics Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Products 58.78 55.67 61.40 63.42 64.44
Services 41.22 44.33 38.60 36.58 35.56
Revenue 100.00% 100.00% 100.00% 100.00% 100.00%
Products -47.19 -43.91 -47.78 -49.26 -50.43
Services -34.87 -37.53 -32.24 -30.81 -30.09
Cost of revenue -82.06% -81.45% -80.02% -80.07% -80.52%
Gross profit 17.94% 18.55% 19.98% 19.93% 19.48%
General and administrative (G&A) -6.13 -6.24 -6.49 -6.19 -6.20
Operating earnings 11.81% 12.31% 13.49% 13.74% 13.28%
Interest expense -1.20 -1.03 -0.38 -0.32 -0.31
Interest income 0.03 0.05 0.05 0.03 0.05
Interest, net -1.17% -0.98% -0.33% -0.29% -0.26%
Other, net 0.04 -0.04 0.01 0.04 0.02
Earnings from continuing operations before income tax 10.68% 11.29% 13.16% 13.49% 13.04%
Provision for income tax, net -1.82 -2.01 -3.76 -3.73 -3.61
Earnings from continuing operations 8.85% 9.28% 9.40% 9.77% 9.42%
Discontinued operations, net of tax 0.00 -0.04 0.00 -0.34 0.00
Net earnings 8.85% 9.24% 9.40% 9.42% 9.42%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


An analysis of the five-year common-size income statement reveals a strategic shift in revenue composition and a gradual compression of operating margins, which was partially offset by a significant reduction in the effective tax rate toward the end of the period.

Revenue Mix and Direct Costs
A transition in the revenue stream is evident, as the proportion of revenue derived from products decreased from 64.44% in 2015 to 58.78% in 2019. Conversely, the services segment grew from 35.56% to 41.22% over the same period. Despite this shift, the total cost of revenue remained relatively stable, fluctuating between 80.02% and 82.06%, resulting in a gradual decline in gross profit from a peak of 19.98% in 2017 to 17.94% in 2019.
Operating Performance
General and administrative expenses remained consistent throughout the period, ranging between 6.13% and 6.49% of revenue. However, operating earnings experienced a steady downward trend after 2016, falling from 13.74% to 11.81% by 2019, closely tracking the erosion of the gross profit margin.
Financial Costs and Interest Impact
A notable increase in interest expenses is observed, rising from 0.31% of revenue in 2015 to 1.20% in 2019. This trend caused net interest to deteriorate from -0.26% to -1.17%, suggesting an increased debt burden or higher cost of borrowing in the latter years of the analysis.
Net Profitability and Taxation
Earnings from continuing operations before income tax decreased from 13.04% in 2015 to 10.68% in 2019. This decline was significantly mitigated by a reduction in the provision for income tax, which dropped from 3.61% in 2015 to 1.82% in 2019. As a result, net earnings remained relatively stable, though they ended the period at 8.85%, a slight decrease from the 9.42% recorded in 2015.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?