AI Tokens
Stock Analysis on Net

General Dynamics Corp. (NYSE:GD)

This company has been moved to the archive! The financial data has not been updated since October 28, 2020.

Common-Size Income Statement
Quarterly Data

General Dynamics Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Oct 4, 2015 Jul 5, 2015 Apr 5, 2015
Products 57.83 59.42 55.89 62.09 59.31 56.53 56.70 57.59 53.24 51.75 60.73 62.55 62.24 60.64 60.03 64.73 62.66 63.25 62.97 65.19 64.04 65.19 63.36
Services 42.17 40.58 44.11 37.91 40.69 43.47 43.30 42.41 46.76 48.25 39.27 37.45 37.76 39.36 39.97 35.27 37.34 36.75 37.03 34.81 35.96 34.81 36.64
Revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Products -47.21 -49.69 -45.53 -49.68 -47.54 -45.44 -45.73 -46.72 -41.75 -40.30 -47.06 -50.10 -47.94 -46.67 -46.18 -50.47 -48.60 -48.88 -48.99 -51.02 -50.50 -51.14 -49.06
Services -35.88 -35.04 -37.47 -32.15 -34.15 -36.91 -36.69 -35.87 -39.70 -41.44 -32.44 -31.19 -31.45 -32.99 -33.45 -29.61 -31.48 -30.82 -31.42 -29.24 -30.61 -29.22 -31.28
Cost of revenue -83.09% -84.73% -82.99% -81.83% -81.68% -82.35% -82.42% -82.60% -81.45% -81.74% -79.50% -81.30% -79.39% -79.66% -79.63% -80.08% -80.08% -79.70% -80.41% -80.25% -81.11% -80.36% -80.34%
Gross profit 16.91% 15.27% 17.01% 18.17% 18.32% 17.65% 17.58% 17.40% 18.55% 18.26% 20.50% 18.70% 20.61% 20.34% 20.37% 19.92% 19.92% 20.30% 19.59% 19.75% 18.89% 19.64% 19.66%
General and administrative (G&A) -5.42 -6.20 -6.25 -5.84 -5.86 -6.24 -6.63 -5.59 -6.07 -6.41 -7.13 -6.21 -6.73 -6.58 -6.46 -6.35 -6.09 -6.34 -5.96 -6.48 -5.95 -5.92 -6.46
Operating earnings 11.49% 9.08% 10.76% 12.33% 12.46% 11.41% 10.95% 11.81% 12.48% 11.84% 13.38% 12.49% 13.88% 13.76% 13.91% 13.57% 13.83% 13.96% 13.63% 13.27% 12.93% 13.71% 13.19%
Other, net 0.13 0.19 0.16 -0.04 -0.12 0.13 0.19 0.17 0.02 -0.16 -0.28 0.01 0.03 0.00 0.00 0.00 0.03 0.01 0.13 0.03 0.03 0.00 0.04
Interest, net -1.25 -1.42 -1.22 -1.02 -1.17 -1.25 -1.26 -1.08 -1.25 -1.12 -0.36 -0.33 -0.36 -0.31 -0.34 -0.28 -0.30 -0.30 -0.28 -0.24 -0.29 -0.25 -0.27
Earnings from continuing operations before income tax 10.37% 7.85% 9.69% 11.27% 11.17% 10.29% 9.88% 10.91% 11.25% 10.56% 12.74% 12.18% 13.55% 13.45% 13.57% 13.29% 13.56% 13.67% 13.48% 13.05% 12.67% 13.46% 12.96%
Provision for income tax, net -1.53 -1.10 -1.62 -1.80 -1.81 -1.85 -1.84 -2.15 -1.75 -2.00 -2.14 -4.49 -3.47 -3.69 -3.32 -3.49 -3.63 -3.78 -4.03 -3.27 -3.50 -3.92 -3.76
Earnings from continuing operations 8.84% 6.75% 8.07% 9.47% 9.35% 8.44% 8.04% 8.76% 9.50% 8.56% 10.60% 7.68% 10.08% 9.76% 10.25% 9.80% 9.92% 9.89% 9.45% 9.78% 9.17% 9.54% 9.20%
Discontinued operations, net of tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 -0.12 -1.09 0.00 -0.17 0.00 0.00 0.00 0.00
Net earnings 8.84% 6.75% 8.07% 9.47% 9.35% 8.44% 8.04% 8.76% 9.36% 8.56% 10.60% 7.68% 10.08% 9.76% 10.25% 9.68% 8.83% 9.89% 9.28% 9.78% 9.17% 9.54% 9.20%

Based on: 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-10-04), 10-Q (reporting date: 2015-07-05), 10-Q (reporting date: 2015-04-05).


The financial performance from April 2015 through September 2020 reveals a gradual compression of profit margins and a notable shift in the revenue mix. While the company maintained stable margins for the first few years of the period, a transition occurred starting in 2018, characterized by increased costs and a change in the proportion of product and service revenue.

Revenue Composition
A structural shift in revenue streams is evident. From 2015 to early 2018, product revenue consistently represented between 60% and 65% of total revenue. However, starting in July 2018, there was a sharp decline in the product mix, falling to a low of 51.75%. Concurrently, services revenue increased from an average of 35-37% to a peak of 48.25% in the same period. Although the product mix recovered partially by late 2019, the overall trend indicates a greater reliance on services compared to the 2015-2017 baseline.
Gross Profitability and Cost of Revenue
Gross profit margins remained relatively stable between 19% and 20% from 2015 through 2017. Starting in 2018, a downward trend is observed, with margins dipping to as low as 15.27% by March 2020. This compression is directly attributable to an increase in the cost of revenue, which rose from approximately 80% of revenue in the early period to peaks of 84.73% by June 2020.
Operating Performance and Expenses
Operating earnings as a percentage of revenue mirrored the decline in gross profit. Margins were consistent at 13-14% between 2015 and 2017 but entered a period of volatility and decline from 2018 onward, reaching a minimum of 9.08% in June 2020. General and administrative (G&A) expenses remained relatively contained, fluctuating between 5.4% and 7.1% of revenue, suggesting that the erosion of operating income was driven primarily by cost of goods sold rather than administrative overhead.
Financial Costs and Net Earnings
A significant increase in interest expenses is observed starting in mid-2018. Interest costs rose from a historical average of approximately 0.3% of revenue to between 1.0% and 1.4% through 2020. This increase in financial leverage or borrowing costs contributed to the decline in earnings from continuing operations. Net earnings margins, which were steady around 9-10% from 2015 to 2017, trended downward to a low of 6.75% in June 2020, though this was partially offset by a reduction in the provision for income tax as a percentage of revenue during the latter half of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?