Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The analysis of the two-component DuPont disaggregation reveals a divergence between operational asset efficiency and the use of financial leverage to sustain equity returns from 2015 to 2019.
- Return on Assets (ROA)
- A continuous downward trend is observed in ROA, which declined from 9.27% in 2015 to 7.13% in 2019. This persistent decrease indicates a reduction in the ability to generate profit from the total asset base over the analyzed five-year period.
- Financial Leverage
- Financial leverage experienced a general upward trajectory for the majority of the period, rising from 2.98 in 2015 to a peak of 3.87 in 2018, before moderating to 3.60 in 2019. The increase suggests a strategic shift toward a higher reliance on debt relative to equity to finance operations.
- Return on Equity (ROE) Interaction
- ROE exhibited fluctuation, reaching a low of 25.47% in 2017 before spiking to 28.51% in 2018. This 2018 peak occurred despite the continuing decline in ROA, driven primarily by the sharp increase in financial leverage. By 2019, ROE contracted to 25.66% as the combined effect of a further decline in ROA and a reduction in leverage from the previous year's peak exerted downward pressure on returns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The Return on Equity (ROE) exhibited a fluctuating trend between 2015 and 2019, starting at 27.61% and concluding the period at 25.66%. While the ROE experienced a notable peak of 28.51% in 2018, the underlying drivers of this performance indicate a shift from operational efficiency toward increased financial reliance.
- Net Profit Margin
- A gradual and consistent decline in profitability is observed. The margin remained stable at 9.42% in 2015 and 2016, followed by a steady decrease to 8.85% by 2019. This downward trajectory suggests a contraction in the percentage of revenue converted into profit over the five-year period.
- Asset Turnover
- Operational efficiency in utilizing assets declined throughout the majority of the period. The ratio dropped from 0.98 in 2015 to a low of 0.80 in 2018, before stabilizing slightly at 0.81 in 2019. This indicates a diminishing capacity to generate sales relative to the asset base.
- Financial Leverage
- There is a clear upward trend in financial leverage, which served as the primary driver for ROE movements. The ratio rose from 2.98 in 2015 to a peak of 3.87 in 2018, before moderating to 3.60 in 2019. The significant increase in leverage in 2018 explains the spike in ROE during that year, despite the simultaneous decline in both profit margins and asset turnover.
In summary, the DuPont analysis reveals that the maintenance of a high ROE was not supported by operational improvements. Instead, the deterioration in both profit margins and asset turnover was offset by an increase in financial leverage. The reliance on debt to amplify equity returns became more pronounced toward the end of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
Return on Equity (ROE) remained relatively stable over the five-year period, fluctuating between a low of 25.47% in 2017 and a peak of 28.51% in 2018. The analysis reveals that while the overall ROE was maintained, the drivers of this performance shifted from operational efficiency toward increased financial leverage and tax advantages.
- Operational Profitability and Asset Efficiency
- A consistent downward trend is observed in asset turnover, which decreased from 0.98 in 2015 to 0.81 in 2019, indicating a reduction in the efficiency of asset utilization to generate revenue. Similarly, the EBIT margin remained stable through 2017 at approximately 13.5% before experiencing a contraction to 11.88% by 2019, suggesting a decline in core operating profitability.
- Financial Leverage and Interest Burden
- Financial leverage increased substantially from 2.98 in 2015 to a peak of 3.87 in 2018, before moderating to 3.60 in 2019. This expansion of the capital structure acted as a primary catalyst for the 2018 ROE peak, offsetting operational declines. The interest burden ratio declined from 0.98 to 0.90 over the period, reflecting an increase in the proportion of operating income dedicated to interest expenses.
- Tax Burden
- The tax burden ratio remained steady between 0.71 and 0.72 from 2015 to 2017, followed by a significant increase to 0.83 by 2019. This upward trend indicates a lower effective tax rate, which contributed positively to net income and helped sustain ROE levels despite the compression in operating margins and asset turnover.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
Return on Assets (ROA) demonstrates a consistent downward trajectory over the five-year period ending December 31, 2019, decreasing from 9.27% to 7.13%. This erosion in total asset profitability is the result of a simultaneous decline in both operational efficiency and net profit margins.
- Net Profit Margin
- Profitability remained relatively stable between 2015 and 2017, holding near 9.4%. However, a gradual decline began in 2018, with the margin reaching 8.85% by 2019. This indicates a slight contraction in the company's ability to translate sales into bottom-line profit toward the end of the analyzed period.
- Asset Turnover
- A more significant and steady decline is observed in asset turnover, which fell from 0.98 in 2015 to 0.81 in 2019. This trend suggests a diminishing efficiency in utilizing the asset base to generate revenue, pointing to a systemic reduction in asset productivity.
- Composite ROA Impact
- The two-component disaggregation reveals that the decline in ROA was driven more heavily by the reduction in asset turnover than by the contraction in profit margins. The combined effect of these two negative trends resulted in a total ROA reduction of 214 basis points over the five-year window.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The Return on Assets (ROA) exhibited a consistent downward trajectory over the five-year period ending December 31, 2019, declining from 9.27% to 7.13%. This erosion in overall profitability is the result of diverging trends across the four components of the DuPont disaggregation.
- Tax Burden
- The tax burden remained stable between 0.71 and 0.72 from 2015 to 2017, before increasing significantly to 0.82 in 2018 and 0.83 in 2019. This upward trend indicates a reduction in the effective tax rate, which acted as a positive driver for ROA during the latter part of the period.
- Interest Burden
- A gradual decline in the interest burden is observed, moving from 0.98 in 2015 and 2016 to 0.90 by 2019. This decrease suggests that a larger portion of operating income was allocated to interest payments over time, creating a slight drag on the final return.
- EBIT Margin
- Operating profitability remained relatively resilient until 2017, peaking at 13.54%. Subsequently, a downward trend emerged, with the margin contracting to 12.28% in 2018 and further to 11.88% in 2019, indicating a decline in operational efficiency.
- Asset Turnover
- The most pronounced negative trend is found in asset turnover, which fell steadily from 0.98 in 2015 to 0.81 in 2019. This suggests a diminishing capacity to generate sales from the company's asset base.
The decline in ROA was primarily driven by the deterioration of asset turnover and the contraction of the EBIT margin after 2017. Although the improvement in the tax burden provided a partial offset, it was insufficient to neutralize the combined impact of reduced asset efficiency and falling operating margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The net profit margin exhibited a period of stability between 2015 and 2017, maintaining a level around 9.4%, before entering a downward trend that resulted in a margin of 8.85% by 2019. This compression in the bottom-line profitability is the result of diverging impacts from operational efficiency, financing costs, and tax obligations.
- EBIT Margin
- Operational profitability showed initial growth, peaking at 13.54% in 2017. However, a subsequent decline is observed in 2018 and 2019, with the margin falling to 11.88%. This contraction indicates a reduction in operating efficiency or an increase in operating expenses relative to revenue during the final two years of the period.
- Interest Burden
- The interest burden remained consistently high and stable through 2017 at approximately 0.97 to 0.98. A downward trend emerged starting in 2018, reaching 0.90 by 2019. This decline suggests an increase in the proportion of operating income consumed by interest payments, indicating a higher relative cost of debt servicing.
- Tax Burden
- A significant positive shift in the tax burden occurred after 2017. While the ratio hovered around 0.71 to 0.72 from 2015 to 2017, it rose sharply to 0.82 in 2018 and 0.83 in 2019. This increase indicates a lower effective tax rate, which served to partially offset the declines seen in the EBIT margin and interest burden.
In summary, the overall decline in the net profit margin was primarily driven by deteriorating operating margins and increasing interest costs. The mitigation of these negative factors was facilitated by a improved tax position, which prevented a more substantial erosion of the final net profit percentage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?