Ford Motor Co., FCFE calculation

US$ in millions

12 months ended:	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net income (loss) attributable to Ford Motor Company	5,879)	4,347)	(1,981)	17,937)	(1,279)
(Income) loss attributable to noncontrolling interests	15)	(18)	(171)	(27)	3)
Net noncash charges	7,873)	9,426)	16,056)	(6,824)	6,547)
Cash changes in operating assets and liabilities	1,656)	1,163)	(7,051)	4,701)	18,998)
Net cash provided by operating activities	15,423)	14,918)	6,853)	15,787)	24,269)
Capital spending	(8,684)	(8,236)	(6,866)	(6,227)	(5,742)
Net changes in short-term debt	(276)	(1,539)	5,460)	3,273)	(2,291)
Proceeds from issuance of long-term debt	57,312)	51,659)	45,470)	27,901)	65,900)
Payments of long-term debt	(45,680)	(41,965)	(45,655)	(54,164)	(60,514)
Free cash flow to equity (FCFE)	18,095)	14,837)	5,262)	(13,430)	21,622)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Download chart

Ford Motor Co., current P/FCFE calculation, comparison to benchmarks

No. shares of common stock outstanding	3,976,548,845
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)	18,095)
FCFE per share	4.55
Current share price (P)	10.59
Valuation Ratio
P/FCFE	2.33
Benchmarks
P/FCFE, Competitors¹
General Motors Co.	3.07
Tesla Inc.	161.30
P/FCFE, Sector
Automobiles & Components	28.43
P/FCFE, Industry
Consumer Discretionary	35.42

Based on: 10-K (reporting date: 2024-12-31).

¹ Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.

Ford Motor Co., historical P/FCFE calculation, comparison to benchmarks

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
No. shares of common stock outstanding¹	3,963,447,704	3,973,633,108	3,986,181,861	4,004,247,552	3,978,695,017
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)²	18,095)	14,837)	5,262)	(13,430)	21,622)
FCFE per share³	4.57	3.73	1.32	-3.35	5.43
Share price^1, 4	9.26	12.80	13.23	17.96	11.51
Valuation Ratio
P/FCFE⁵	2.03	3.43	10.02	—	2.12
Benchmarks
P/FCFE, Competitors⁶
General Motors Co.	3.30	2.84	3.50	9.87	5.04
Tesla Inc.	200.14	94.35	148.49	—	2,938.89
P/FCFE, Sector
Automobiles & Components	34.69	19.12	26.63	—	25.38
P/FCFE, Industry
Consumer Discretionary	39.60	30.84	36.19	82.92	32.04

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Data adjusted for splits and stock dividends.

² See details »

³ 2024 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 18,095,000,000 ÷ 3,963,447,704 = 4.57

⁴ Closing price as at the filing date of Ford Motor Co. Annual Report.

⁵ 2024 Calculation
P/FCFE = Share price ÷ FCFE per share
= 9.26 ÷ 4.57 = 2.03

⁶ Click competitor name to see calculations.

Download chart

Ford Motor Co. (NYSE:F)

Price to FCFE (P/FCFE)

Free Cash Flow to Equity (FCFE)

Price to FCFE Ratio, Current

Price to FCFE Ratio, Historical