Stock Analysis on Net

Fair Isaac Corp. (NYSE:FICO)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Fair Isaac Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018
Accounts payable 29,336 24,059 23,190 22,473 22,489 18,835 18,584 19,009 16,787 13,915 16,838 17,273 17,399 16,828 20,422 20,749 19,639 19,767 21,749 23,033 19,816 25,306 32,474 23,118 19,611 16,249 20,387
Accrued compensation and employee benefits 95,901 76,511 77,109 106,103 92,731 68,805 68,216 102,471 83,546 65,863 59,876 97,893 80,194 61,825 62,926 103,506 92,363 71,347 73,231 117,952 95,674 68,507 71,780 106,240 88,543 67,349 55,354
Other accrued liabilities 74,313 55,892 50,662 79,812 57,737 68,936 46,487 59,478 50,314 68,152 51,378 66,248 57,776 71,628 75,068 79,535 83,010 60,062 49,254 63,367 50,864 62,605 43,111 32,454 28,289 28,747 26,079
Deferred revenue 171,713 171,780 165,359 156,897 149,259 143,544 146,822 136,730 127,299 118,348 126,896 120,045 98,486 102,481 98,381 105,417 99,757 100,396 115,808 115,159 105,833 114,406 114,667 111,016 103,270 106,275 103,527
Current maturities on debt 399,345 15,000 15,000 15,000 15,000 15,000 153,000 50,000 115,000 107,000 100,000 30,000 130,000 130,000 65,000 250,000 250,000 225,000 131,000 95,000 188,000 209,000 180,000 218,000 218,000 218,000 228,000
Liabilities related to assets held for sale 23,989
Current liabilities 770,608 343,242 331,320 380,285 337,216 315,120 433,109 367,688 392,946 373,278 354,988 331,459 383,855 382,762 321,797 559,207 544,769 500,561 391,042 414,511 460,187 479,824 442,032 490,828 457,713 436,620 433,347
Long-term debt, excluding current maturities 2,380,209 2,513,179 2,406,100 2,194,021 2,104,943 2,028,652 1,808,655 1,811,658 1,814,660 1,817,663 1,820,666 1,823,669 1,826,671 1,664,674 1,568,292 1,009,018 806,622 740,226 739,831 739,435 739,039 738,632 738,259 606,790 604,582 604,369 604,157
Non-current operating lease liabilities 21,124 20,816 20,881 21,963 18,420 20,558 11,899 23,903 24,619 28,825 32,400 39,192 42,970 47,362 50,972 53,670 56,815 59,100 69,815 73,207 74,000 77,485 80,424
Other liabilities 87,528 82,568 86,471 84,294 77,558 74,447 65,620 60,022 56,320 53,458 52,734 49,661 50,812 55,103 60,548 56,823 56,111 56,418 52,054 48,005 43,608 42,040 43,362 46,063 43,186 39,644 40,227
Non-current liabilities 2,488,861 2,616,563 2,513,452 2,300,278 2,200,921 2,123,657 1,886,174 1,895,583 1,895,599 1,899,946 1,905,800 1,912,522 1,920,453 1,767,139 1,679,812 1,119,511 919,548 855,744 861,700 860,647 856,647 858,157 862,045 652,853 647,768 644,013 644,384
Total liabilities 3,259,469 2,959,805 2,844,772 2,680,563 2,538,137 2,438,777 2,319,283 2,263,271 2,288,545 2,273,224 2,260,788 2,243,981 2,304,308 2,149,901 2,001,609 1,678,718 1,464,317 1,356,305 1,252,742 1,275,158 1,316,834 1,337,981 1,304,077 1,143,681 1,105,481 1,080,633 1,077,731
Preferred stock, $0.01 par value; none issued and outstanding
Common stock, $0.01 par value 241 244 244 244 246 248 249 248 249 250 252 252 253 260 265 276 284 288 292 291 290 291 292 289 289 291 291
Additional paid-in-capital 1,292,112 1,251,784 1,201,828 1,366,572 1,320,717 1,281,577 1,239,131 1,350,713 1,312,390 1,281,270 1,244,271 1,299,588 1,269,289 1,242,280 1,208,365 1,237,348 1,171,164 1,181,692 1,145,893 1,218,583 1,187,717 1,169,217 1,148,190 1,225,365 1,206,739 1,190,341 1,176,770
Treasury stock, at cost (6,999,328) (6,490,817) (6,285,951) (6,138,736) (5,813,751) (5,558,809) (5,380,827) (5,324,865) (5,208,553) (5,110,421) (4,996,624) (4,935,769) (4,881,304) (4,599,242) (4,339,039) (3,857,855) (3,482,483) (3,239,109) (3,035,668) (2,997,856) (2,980,437) (2,930,165) (2,843,097) (2,802,450) (2,759,825) (2,704,305) (2,674,011)
Retained earnings 4,397,802 4,216,013 4,053,398 3,900,870 3,765,179 3,638,923 3,509,124 3,388,059 3,286,635 3,157,877 3,056,327 2,958,684 2,867,985 2,774,485 2,670,102 2,585,143 2,499,423 2,348,225 2,279,551 2,193,059 2,133,933 2,069,857 2,011,569 1,956,648 1,902,064 1,837,912 1,804,531
Accumulated other comprehensive loss (88,273) (101,276) (107,683) (91,629) (101,697) (97,599) (93,442) (102,145) (94,697) (99,769) (106,321) (124,702) (103,695) (81,199) (77,992) (75,854) (63,550) (67,793) (65,947) (82,995) (94,217) (95,049) (75,993) (90,085) (80,950) (76,761) (79,686)
Stockholders’ equity (deficit) (1,397,446) (1,124,052) (1,138,164) (962,679) (829,306) (735,660) (725,765) (687,990) (703,976) (770,793) (802,095) (801,947) (847,472) (663,416) (538,299) (110,942) 124,838 223,303 324,121 331,082 247,286 214,151 240,961 289,767 268,317 247,478 227,895
Total liabilities and stockholders’ equity (deficit) 1,862,023 1,835,753 1,706,608 1,717,884 1,708,831 1,703,117 1,593,518 1,575,281 1,584,569 1,502,431 1,458,693 1,442,034 1,456,836 1,486,485 1,463,310 1,567,776 1,589,155 1,579,608 1,576,863 1,606,240 1,564,120 1,552,132 1,545,038 1,433,448 1,373,798 1,328,111 1,305,626

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-K (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31).


Accounts payable
Accounts payable fluctuated significantly over the periods, showing an initial increase from US$20.4 million at the end of 2018 to a peak of US$32.5 million by December 2019. Following this peak, values declined and then exhibited moderate volatility, ending with an upward trend, reaching approximately US$29.3 million by June 2025.
Accrued compensation and employee benefits
This item displayed a pattern of strong volatility with sharp increases and decreases. Starting at US$55.4 million in December 2018, it peaked multiple times throughout the years, with significant spikes near $118 million in late 2020 and early 2021, before tapering off to around US$95.9 million by June 2025. The data suggests cyclical fluctuations likely related to payroll cycles or employee-related accrual adjustments.
Other accrued liabilities
Other accrued liabilities increased steadily until reaching a high of around US$79 million in late 2021, followed by a gradual decline down to approximately US$55.9 million in June 2025, indicating reduced other accrued obligations or improved liability management during the recent periods.
Deferred revenue
Deferred revenue remained relatively stable with moderate growth, starting at about US$103.5 million at the end of 2018. After experiencing some fluctuations, it consistently increased towards the end of the timeframe, closing near US$171.7 million by June 2025. This increase suggests strengthening in advance payments or subscriptions.
Current maturities on debt
Current maturities on debt exhibited significant volatility, with an initial high of US$228 million at the end of 2018, dropping to as low as US$15 million multiple times in 2023-2024, but then markedly increasing to US$399.3 million by June 2025. This indicates considerable variability in short-term debt repayments or refinancing activities.
Liabilities related to assets held for sale
This category appeared only briefly at US$23.9 million in the March 2021 period, then disappeared from subsequent periods, implying a short-lived or completed divestiture process.
Current liabilities
Current liabilities were volatile but generally trended upwards until early 2021, where they peaked around US$559 million. Subsequently, they decreased significantly, bottoming near US$315 million in early 2023, before rising again to around US$770.6 million by June 2025, indicating fluctuating short-term obligation levels possibly influenced by working capital management or refinancing.
Long-term debt, excluding current maturities
Long-term debt showed a consistent upward trend from US$604 million in late 2018 to a peak exceeding US$2.5 billion by March 2025, then declining slightly to around US$2.38 billion at June 2025. This reflects substantial borrowing growth over multiple years, possibly related to expansion or restructuring financing.
Non-current operating lease liabilities
Non-current operating lease liabilities appeared from the 2019 period onward, showing a steady decline from approximately US$80.4 million to a low near US$11.9 million in early 2023, then fluctuating modestly around US$20 million towards mid-2025, suggesting a reduction in lease obligations possibly due to lease expirations or buyouts.
Other liabilities
Other liabilities generally increased over the timeline, from about US$40.2 million to a peak exceeding US$87.5 million by June 2025, indicating growing miscellaneous obligations or accruals.
Non-current liabilities
Non-current liabilities expanded significantly from approximately US$644 million in late 2018 to over US$2.61 billion by March 2025, followed by a slight decrease to just under US$2.49 billion by mid-2025. This increase largely correlates with the rise in long-term debt, indicating an accumulation of long-term obligations.
Total liabilities
Total liabilities grew steadily across the entire period, from roughly US$1.08 billion to an all-time high near US$3.26 billion by June 2025. This growth mirrors the increases in both current and non-current liabilities, indicative of heightened leverage or increased operational scale.
Common stock
Common stock remained essentially stable with minor decreases from US$0.29 million to about US$0.24 million, suggesting no major changes in share issuance or stock splits.
Additional paid-in capital
Additional paid-in capital showed consistent periodic growth with minor fluctuations, rising from about US$1.18 billion to over US$1.29 billion, implying incremental equity financing or stock-based compensation recognition over time.
Treasury stock
Treasury stock cost increased substantially, indicating ongoing repurchases. Starting at around negative US$2.67 billion, it grew steadily to nearly negative US$7 billion by June 2025, reflecting significant buyback activity, which could impact equity structure and shareholder returns.
Retained earnings
Retained earnings steadily climbed from US$1.8 billion to approximately US$4.4 billion, suggesting consistent profitability and reinvestment of earnings throughout the period.
Accumulated other comprehensive loss
This item remained negative throughout, with values fluctuating between about negative US$76.7 million and negative US$139.7 million, indicating persistent unrealized losses or valuation adjustments impacting equity.
Stockholders’ equity (deficit)
Stockholders' equity showed a deteriorating trend, transitioning from a positive US$228 million in late 2018 to a negative US$1.39 billion by June 2025. This shift reflects the impact of growing liabilities and treasury stock purchases exceeding equity gains, signaling increased financial strain or capital structure pressures.
Total liabilities and stockholders’ equity (deficit)
The sum of liabilities and equity increased from approximately US$1.31 billion to around US$1.86 billion by mid-2025. Despite the negative equity trend, overall financing—both debt and equity—showed expansion, consistent with growth in the balance sheet size.