Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Synopsys Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018 Jan 31, 2018
Accounts payable and accrued liabilities 699,474 1,123,761 905,464 701,816 663,594 809,403 736,099 612,221 540,733 741,191 630,273 506,304 455,155 651,402 570,559 463,809 374,159 522,363 474,804 372,831 348,707 605,784 455,946 383,189 388,232
Current operating lease liabilities 89,194 85,690 80,192 78,056 66,326 54,274 54,170 55,170 78,748 79,678 79,289 77,610 72,769 73,173 71,861 72,465 68,274
Deferred revenue 1,855,839 1,776,000 1,744,326 1,968,808 1,995,077 1,910,822 1,755,594 1,795,267 1,852,175 1,517,623 1,542,606 1,581,841 1,546,038 1,388,263 1,389,609 1,396,511 1,404,729 1,212,476 1,138,993 1,194,404 1,262,201 1,152,862 1,129,651 1,101,886 1,121,297
Short-term debt 74,992 82,468 89,945 97,421 27,084 24,248 121,412 208,576 17,614 16,653 165,692 414,730 343,769 497,808 396,847 440,885
Current liabilities 2,644,507 2,985,451 2,729,982 2,748,680 2,724,997 2,774,499 2,545,863 2,462,658 2,471,656 2,413,484 2,334,636 2,255,700 2,171,383 2,139,922 2,056,277 2,054,197 2,055,738 1,752,453 1,630,450 1,732,927 2,025,638 2,102,415 2,083,405 1,881,922 1,950,414
Long-term operating lease liabilities 563,815 584,035 590,827 591,667 603,538 581,273 592,930 601,317 477,487 487,003 487,574 498,953 459,880 462,411 470,215 462,094 459,152
Long-term deferred revenue 189,841 175,128 194,860 191,413 172,794 154,472 164,964 165,911 157,465 136,303 103,759 98,470 107,001 104,850 111,915 125,153 96,712 90,102 91,229 60,825 63,013 116,859 113,842 119,930 119,864
Long-term debt 16,951 18,078 18,165 20,201 20,569 20,824 21,960 23,775 24,370 25,094 24,754 25,620 25,658 100,823 107,104 114,370 122,516 120,093 125,285 126,152 127,140 125,535 123,750 127,500 131,250
Other long-term liabilities 436,528 386,138 389,516 365,949 364,975 327,829 352,188 345,774 380,135 391,433 380,047 368,317 362,018 309,689 316,422 285,703 314,095 353,636 366,775 358,884 344,030 316,150 310,216 309,322 375,388
Long-term liabilities 1,207,135 1,163,379 1,193,368 1,169,230 1,161,876 1,084,398 1,132,042 1,136,777 1,039,457 1,039,833 996,134 991,360 954,557 977,773 1,005,656 987,320 992,475 563,831 583,289 545,861 534,183 558,544 547,808 556,752 626,502
Total liabilities 3,851,642 4,148,830 3,923,350 3,917,910 3,886,873 3,858,897 3,677,905 3,599,435 3,511,113 3,453,317 3,330,770 3,247,060 3,125,940 3,117,695 3,061,933 3,041,517 3,048,213 2,316,284 2,213,739 2,278,788 2,559,821 2,660,959 2,631,213 2,438,674 2,576,916
Redeemable non-controlling interest 31,043 31,043 35,877 35,877 36,049 38,664 43,516 43,516
Preferred stock, $0.01 par value; none outstanding
Common stock, $0.01 par value 1,525 1,521 1,521 1,523 1,524 1,524 1,530 1,530 1,533 1,531 1,526 1,526 1,526 1,528 1,519 1,509 1,502 1,503 1,504 1,500 1,493 1,493 1,486 1,490 1,490
Capital in excess of par value 1,183,473 1,276,152 1,257,382 1,330,072 1,292,900 1,487,126 1,415,244 1,517,481 1,430,226 1,576,363 1,606,980 1,679,801 1,589,175 1,653,166 1,623,586 1,655,787 1,626,783 1,635,455 1,597,629 1,659,484 1,654,363 1,644,830 1,591,293 1,678,921 1,612,459
Retained earnings 7,188,550 6,741,699 6,389,825 6,075,009 5,805,843 5,534,307 5,377,586 5,157,633 4,863,400 4,549,713 4,348,266 4,149,620 3,954,542 3,795,397 3,597,944 3,356,489 3,268,205 3,164,144 3,003,430 2,912,811 2,820,910 2,543,688 2,296,546 2,223,287 2,133,854
Treasury stock, at cost (1,539,340) (1,675,650) (1,542,889) (1,428,748) (1,321,180) (1,272,955) (1,034,841) (999,234) (856,929) (782,866) (757,341) (701,457) (628,216) (488,613) (554,304) (634,669) (664,352) (625,642) (572,104) (567,503) (600,112) (597,682) (636,533) (585,016) (574,082)
Accumulated other comprehensive loss (163,224) (196,414) (147,284) (145,997) (142,333) (234,277) (155,493) (113,099) (51,457) (49,604) (48,411) (41,355) (34,775) (54,074) (72,820) (104,030) (83,311) (92,447) (96,653) (96,720) (97,852) (113,177) (94,653) (62,389) (37,192)
Total Synopsys stockholders’ equity 6,670,984 6,147,308 5,958,555 5,831,859 5,636,754 5,515,725 5,604,026 5,564,311 5,386,773 5,295,137 5,151,020 5,088,135 4,882,252 4,907,404 4,595,925 4,275,086 4,148,827 4,083,013 3,933,806 3,909,572 3,778,802 3,479,152 3,158,139 3,256,293 3,136,529
Non-controlling interest 4,590 5,950 5,449 5,086 5,948 4,801 4,100 3,119 3,460 3,806 4,116 4,370 4,646 4,963 5,392 5,863 5,863 5,863 5,863 5,863 5,863 5,863 5,863 4,104 4,104
Total stockholders’ equity 6,675,574 6,153,258 5,964,004 5,836,945 5,642,702 5,520,526 5,608,126 5,567,430 5,390,233 5,298,943 5,155,136 5,092,505 4,886,898 4,912,367 4,601,317 4,280,949 4,154,690 4,088,876 3,939,669 3,915,435 3,784,665 3,485,015 3,164,002 3,260,397 3,140,633
Total liabilities, redeemable non-controlling interest and stockholders’ equity 10,558,259 10,333,131 9,923,231 9,790,732 9,565,624 9,418,087 9,329,547 9,210,381 8,901,346 8,752,260 8,485,906 8,339,565 8,012,838 8,030,062 7,663,250 7,322,466 7,202,903 6,405,160 6,153,408 6,194,223 6,344,486 6,145,974 5,795,215 5,699,071 5,717,549

Based on: 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-K (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-K (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30), 10-Q (reporting date: 2018-01-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Synopsys Inc. current liabilities increased from Q3 2023 to Q4 2023 but then decreased significantly from Q4 2023 to Q1 2024.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Synopsys Inc. long-term liabilities decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Synopsys Inc. total liabilities increased from Q3 2023 to Q4 2023 but then decreased significantly from Q4 2023 to Q1 2024.
Total Synopsys stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Synopsys Inc. total Synopsys stockholders’ equity increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.