Stock Analysis on Net
Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Cadence Design Systems Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Revolving credit facility 425,000 30,000 100,000 150,000
Current portion of long-term debt 349,958 349,732 349,507 349,285
Accounts payable and accrued liabilities 823,724 863,910 856,856 631,273 766,636 570,197 632,692 627,200 505,392 456,608 576,558 598,261 510,007 430,135 557,158 454,688 437,195 360,547 417,283 363,835 340,607 271,241
Current portion of deferred revenue 1,025,118 873,598 778,435 775,284 729,929 730,570 737,413 697,836 678,598 659,628 665,024 665,906 686,293 721,246 690,538 652,306 605,296 600,279 553,942 543,361 586,109 521,100
Current liabilities 1,848,842 2,162,508 1,635,291 1,406,557 1,496,565 1,300,767 1,370,105 1,674,994 1,533,722 1,465,743 1,590,867 1,264,167 1,196,300 1,181,381 1,347,696 1,256,994 1,042,491 960,826 971,225 907,196 926,716 792,341
Long-term portion of deferred revenue 144,453 146,574 155,997 130,060 154,448 110,702 115,168 102,439 88,823 87,003 98,931 100,609 96,653 102,515 91,524 102,167 114,573 106,838 101,148 95,991 98,408 92,574
Long-term debt, excluding current portion 2,482,200 2,481,170 2,480,150 2,479,142 2,478,145 2,477,159 2,476,183 2,475,232 998,935 299,805 299,771 648,801 648,551 648,301 648,078 647,799 347,999 347,792 347,588 347,385 347,186 346,988
Other long-term liabilities 746,867 746,639 407,529 384,510 373,002 348,601 339,448 351,028 343,369 301,983 275,651 303,904 305,165 298,546 304,660 252,999 230,982 219,428 225,663 232,041 233,495 224,624
Long-term liabilities 3,373,520 3,374,383 3,043,676 2,993,712 3,005,595 2,936,462 2,930,799 2,928,699 1,431,127 688,791 674,353 1,053,314 1,050,369 1,049,362 1,044,262 1,002,965 693,554 674,058 674,399 675,417 679,089 664,186
Total liabilities 5,222,362 5,536,891 4,678,967 4,400,269 4,502,160 4,237,229 4,300,904 4,603,693 2,964,849 2,154,534 2,265,220 2,317,481 2,246,669 2,230,743 2,391,958 2,259,959 1,736,045 1,634,884 1,645,624 1,582,613 1,605,805 1,456,527
Common stock and capital in excess of par value 5,865,954 5,700,929 4,719,443 4,605,230 4,445,872 4,327,187 4,181,737 4,067,586 3,928,477 3,331,547 3,166,964 3,077,954 2,897,885 2,878,749 2,765,673 2,697,632 2,590,893 2,552,207 2,467,701 2,411,791 2,354,801 2,307,965
Treasury stock, at cost (6,755,331) (6,535,792) (6,344,213) (6,126,147) (5,888,804) (5,693,200) (5,309,579) (5,141,957) (4,971,955) (4,840,181) (4,604,323) (4,463,484) (4,257,084) (3,987,528) (3,824,163) (3,522,219) (3,352,827) (3,025,728) (2,740,003) (2,622,675) (2,509,668) (2,275,998)
Retained earnings 7,803,492 7,436,416 7,100,756 6,712,620 6,425,498 6,265,447 5,991,868 5,651,658 5,413,547 5,184,027 4,936,384 4,612,485 4,358,164 4,137,044 3,895,240 3,654,848 3,468,543 3,281,623 3,046,288 2,869,709 2,693,402 2,537,502
Accumulated other comprehensive income (loss) (56,152) (40,090) (1,805) 7,299 23,972 (123,177) (190,448) (13,949) (109,177) (107,797) (94,754) (113,061) (90,510) (87,389) (91,637) (122,133) (81,380) (47,919) (33,311) (27,563) (21,792) (27,037)
Stockholders’ equity 6,857,963 6,561,463 5,474,181 5,199,002 5,006,538 4,776,257 4,673,578 4,563,338 4,260,892 3,567,596 3,404,271 3,113,894 2,908,455 2,940,876 2,745,113 2,708,128 2,625,229 2,760,183 2,740,675 2,631,262 2,516,743 2,542,432
Total liabilities and stockholders’ equity 12,080,325 12,098,354 10,153,148 9,599,271 9,508,698 9,013,486 8,974,482 9,167,031 7,225,741 5,722,130 5,669,491 5,431,375 5,155,124 5,171,619 5,137,071 4,968,087 4,361,274 4,395,067 4,386,299 4,213,875 4,122,548 3,998,959

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).


The balance sheet exhibits significant expansion over the analyzed period, with total liabilities and stockholders' equity increasing from approximately $3.99 billion in April 2021 to $12.08 billion by June 2026. This growth is characterized by a simultaneous increase in long-term leverage and a substantial accumulation of retained earnings, reflecting a broader scaling of the organization's financial base.

Liabilities and Debt Obligations
A marked shift in the debt profile is observed. Long-term debt, excluding the current portion, remained relatively stable around $347 million until October 2022, when it increased to approximately $648 million, and subsequently surged to approximately $2.48 billion by September 2024, where it remained largely plateaued through June 2026. Current liabilities also trended upward, rising from $792 million in April 2021 to $1.85 billion by June 2026, driven primarily by increases in accounts payable and accrued liabilities.
Deferred Revenue Trends
Deferred revenue shows a consistent upward trajectory in both current and long-term portions. The current portion of deferred revenue grew from $521 million in April 2021 to over $1.02 billion by June 2026. The long-term portion also saw a net increase, ending the period at $144 million. This trend suggests a sustained increase in contracted future obligations and an expanding pipeline of pre-paid services.
Equity and Capital Management
Stockholders' equity expanded from $2.54 billion to $6.85 billion over the analyzed timeframe. This growth is primarily underpinned by a steady, linear increase in retained earnings, which rose from $2.53 billion to $7.80 billion, indicating strong and consistent profitability. Concurrently, a high volume of share repurchases is evident, as the treasury stock balance increased from $2.27 billion to $6.75 billion at cost.
Overall Solvency and Capital Structure
The capital structure evolved from being predominantly equity-funded to a more diversified mix of debt and equity. While total liabilities increased from $1.45 billion to $5.22 billion, the parallel growth in stockholders' equity suggests that the increased leverage was implemented alongside strong internal capital generation. The total balance sheet size more than tripled, indicating significant organizational growth and a strategic shift in financing activities.

AI Ask an analyst for more