Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Common-Size Balance Sheet: Assets
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Danaher Corp., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Cash and equivalents
Trade accounts receivable, less allowance for doubtful accounts
Finished goods
Work in process
Raw materials
Inventories
Prepaid expenses and other current assets
Current assets
Property, plant and equipment, net of accumulated depreciation
Other long-term assets
Goodwill
Other intangible assets, net
Long-term assets
Total assets

Based on: 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).


Cash and equivalents
There is notable volatility in the proportion of cash and equivalents over the periods, with values fluctuating between a low of approximately 2.5% and a high close to 14%. Peaks are observed around September 2023 and June 2023, while troughs occur in late 2024 and mid-2025. This suggests periodic liquidity adjustments or cash management strategies responding to operational or investment needs.
Trade accounts receivable, less allowance for doubtful accounts
The accounts receivable ratio remains relatively stable across the timeline, fluctuating mildly around 4.0% to 5.8% of total assets. There is a slight declining trend towards the later periods, indicating potentially improved receivables collection efficiency or reduced credit sales relative to asset size.
Finished goods
This item consistently represents between 1.5% and just under 2.0% of total assets, with minor variation and a subtle downward trend noticeable starting from early 2023. The stability suggests controlled inventory management, with slight reductions possibly reflecting inventory optimization efforts.
Work in process
The work-in-process inventory remains fairly constant around 0.5% to 0.65% of total assets, displaying only minor fluctuations. This stability points to steady production activities and consistent inventory turnover rates during the periods analyzed.
Raw materials
The proportion of raw materials as a percentage of total assets exhibits a gradual increase from just below 1.0% in 2020 to peaks above 1.3% by mid-2022, followed by a moderate decline near 1.0% towards mid-2025. This suggests adjustments in procurement or supply chain practices, possibly increasing material holdings in earlier periods and then optimizing inventory levels thereafter.
Inventories
Aggregate inventory levels show a similar pattern to raw materials, initially declining slightly until late 2020, then rising to nearly 4.0% by mid-2022 before trending downward towards about 3.2% in mid-2025. The trend reflects shifts in inventory management, with periods of accumulation followed by reduction, potentially to support sales or mitigate supply risks.
Prepaid expenses and other current assets
Prepaid expenses and other current assets fluctuate moderately around a 1.5% to 2.2% range. While relatively stable, some periods show spikes, notably toward the end of 2022 and in mid-2025, indicating variable prepayments or accrued charges that may be influenced by timing differences in expenses.
Current assets
Current assets as a proportion of total assets experience marked fluctuations, with a sharp drop observed around late 2021 followed by a significant increase peaking near 24% in September 2023. After this peak, current assets sharply decrease again, settling around 12%-13% in later periods. These swings may reflect changing liquidity positions, working capital requirements, or seasonal operational factors.
Property, plant and equipment, net
This category steadily increases from approximately 4.3% to about 6.5% of total assets over the five-year span. The upward trajectory indicates ongoing investment in fixed assets or slower depreciation relative to asset growth, suggesting capital expenditure and capacity expansion.
Other long-term assets
The ratio of other long-term assets shows moderate variation, initially climbing from about 3.7% to peaks near 6.0% in early 2022, then declining and oscillating around 4.5%-5.0% through mid-2025. This variability may result from reclassifications or fluctuations in non-core investments or deferred charges.
Goodwill
Goodwill consistently comprises the largest single portion of total assets, ranging from roughly 44.6% to 52.7%. After some decline in 2023, it rebounds and maintains a high level above 48%, indicating significant acquisitions and relative stability in intangible asset valuation.
Other intangible assets, net
This component shows a gradual decline from nearly 29% to around 22.8% of total assets over the evaluation period. The decreasing trend suggests amortization or impairment effects outweigh new additions, reducing the net book value of these intangible assets.
Long-term assets
The proportion of long-term assets remains dominant, generally above 80% and peaking near 88% in late 2024. The trend shows some volatility, especially in the middle periods, but overall underscores the company's asset composition heavily weighted towards long-term investments.
Total assets
By definition, total assets remain constant at 100% across all periods, serving as the basis for the relative ratios analyzed.