Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Common-Size Balance Sheet: Assets 
Quarterly Data

Eli Lilly & Co., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 8.52 3.35 3.46 4.15 4.46 4.49 3.85 4.40 4.11 4.92 6.67 4.18 5.51 5.57 5.24 7.82 7.86 6.74 6.41 7.84 8.18 5.64 4.13
Short-term investments 0.11 0.17 0.14 0.20 0.20 0.20 0.20 0.17 0.20 0.25 0.23 0.29 0.26 0.24 0.23 0.18 0.08 0.11 0.10 0.05 0.08 0.05 0.19
Accounts receivable, net of allowances 14.01 14.04 13.47 13.98 13.62 15.34 12.33 14.20 14.10 13.71 14.16 13.93 14.15 13.52 13.48 13.67 12.27 12.19 11.94 12.60 11.12 11.51 12.42
Other receivables 2.91 3.01 2.20 2.88 2.32 2.85 3.33 3.51 3.79 3.02 2.81 3.36 3.39 2.78 3.16 2.98 2.30 2.25 2.28 2.26 2.18 2.26 3.03
Inventories 10.60 10.91 10.42 9.64 9.87 9.02 9.54 9.02 8.46 8.75 8.55 8.71 8.07 8.29 8.30 7.96 8.11 8.00 7.82 8.54 8.09 7.90 7.55
Prepaid expenses 17.62 17.86 16.39 10.60 10.91 9.93 9.93 8.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 0.24 0.07 0.08 0.14 0.18 0.20 0.22 0.23 9.06 8.27 6.72 5.97 5.78 5.96 5.75 5.19 6.33 6.90 6.90 6.16 7.30 7.40 6.72
Current assets 54.01% 49.40% 46.16% 41.59% 41.55% 42.02% 39.39% 40.19% 39.73% 38.92% 39.15% 36.44% 37.17% 36.37% 36.16% 37.81% 36.96% 36.18% 35.45% 37.45% 36.95% 34.75% 34.05%
Investments 2.44 3.18 3.61 4.09 4.23 4.00 4.83 4.77 4.65 5.01 5.17 5.86 5.42 5.50 5.81 6.58 6.95 7.27 6.90 6.36 5.63 5.73 5.23
Goodwill 5.13 5.72 6.46 7.33 7.63 8.03 7.72 7.72 7.05 7.44 7.66 8.23 8.20 8.27 8.30 7.97 8.06 8.12 8.28 8.08 8.48 8.87 9.19
Other intangibles, net 5.61 5.85 6.73 7.83 8.65 9.23 10.58 10.79 11.71 12.59 13.33 14.56 15.01 15.93 15.95 15.76 16.37 16.70 17.27 15.98 17.27 18.38 18.90
Deferred tax assets 7.80 9.34 9.59 10.16 9.78 9.26 8.81 8.56 7.90 6.94 6.41 5.64 5.02 5.04 5.25 5.10 5.45 5.59 5.66 6.07 5.81 5.91 6.01
Property and equipment, net of accumulated depreciation 19.42 20.34 20.67 21.73 21.39 20.63 21.31 20.18 20.48 20.57 19.84 20.50 19.62 19.40 19.40 18.41 18.51 18.52 18.43 18.62 18.84 19.02 19.21
Other noncurrent assets 5.60 6.17 6.80 7.27 6.77 6.82 7.36 7.80 8.48 8.52 8.44 8.76 9.56 9.50 9.13 8.37 7.70 7.61 8.02 7.45 7.01 7.34 7.41
Noncurrent assets 45.99% 50.60% 53.84% 58.41% 58.45% 57.98% 60.61% 59.81% 60.27% 61.08% 60.85% 63.56% 62.83% 63.63% 63.84% 62.19% 63.04% 63.82% 64.55% 62.55% 63.05% 65.25% 65.95%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets exhibits volatility over the periods. Initially rising from 4.13% to a peak of 8.18%, it subsequently fluctuates around 4-7% before falling to a low near 3.35% and then sharply increasing to 8.52% in the final period. This behavior suggests periodic adjustments in liquidity management or cash reserves.
Short-term Investments
This component remains relatively stable at a low percentage of total assets, fluctuating mostly between 0.05% and 0.29%, with minor decreases toward later periods. Short-term investments maintain a minor but consistent share of the asset base.
Accounts Receivable, Net
The accounts receivable as a percentage of total assets show moderate variation, generally oscillating between approximately 11% and 15%. There is a noticeable increase from early to middle periods, peaking above 15%, followed by moderate fluctuations toward the end, indicating steady revenue-related asset levels.
Other Receivables
The share of other receivables varies mildly, mostly ranging between 2.2% and 3.3%. It experiences small dips and rises without a clear long-term trend, suggesting relative stability in this asset component.
Inventories
Inventories show a gradual upward trend from around 7.5% to over 10%, indicating accumulation or higher investment in inventory assets over time. This reflects possible growth in product holdings or adjustments in supply chain management.
Prepaid Expenses
Data for prepaid expenses appears only in later periods, demonstrating a significant increasing trend from 8.66% to a peak of approximately 17.86%. This sharp rise may indicate prepayments becoming a more substantial asset category.
Other Current Assets
Other current assets fluctuate notably, initially around 5-7%, sharply declining to below 1% in later periods, and then slightly recovering. This steep decrease suggests a reclassification or reduction in other current asset holdings.
Current Assets
Overall current assets as a percentage of total assets show a steady increase over time, from about 34% up to 54%, indicating a strategic shift towards more liquid or short-term assets in the asset structure.
Investments
Investments decrease gradually from nearly 7% to below 2.5% of total assets, indicating a reduction in long-term investment holdings across the periods analysed.
Goodwill
Goodwill declines steadily from over 9% to about 5% of total assets, reflecting possible amortization, impairments, or divestitures impacting intangible asset values.
Other Intangible Assets, Net
There is a clear downward trajectory in other intangible assets, dropping from approximately 19% to about 5.6%, consistent with amortization or write-downs over the timeframe.
Deferred Tax Assets
Deferred tax assets show a modest upward trend, increasing from around 6% to a peak above 10%, before slightly declining near the end. This may correspond to changes in tax positions or timing differences on earnings recognition.
Property and Equipment, Net
Property and equipment as a percentage of total assets maintain relative stability around 18-21%, suggesting consistent investment and depreciation patterns without significant fluctuations.
Other Noncurrent Assets
This category rises in early periods to around 9.5%, then gradually declines to about 5.6%, indicating a reallocation or write-down of other long-term asset components over time.
Noncurrent Assets
Noncurrent assets as a share of total assets demonstrate a slow but steady decline from nearly 66% to under 46%. This overall reduction indicates a strategic shift from long-term to more current or liquid assets.
Total Assets
Total assets consistently represent 100% as expected, serving as the base for measuring relative asset proportions.