Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

NVIDIA Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 27, 2025 Jan 26, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020 Jan 26, 2020 Oct 27, 2019 Jul 28, 2019 Apr 28, 2019
Net income
Stock-based compensation expense
Depreciation and amortization
(Gains) losses on non-marketable equity securities and publicly-held equity securities, net
Deferred income taxes
Acquisition termination cost
Other
Accounts receivable
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued and other current liabilities
Other long-term liabilities
Changes in operating assets and liabilities, net of acquisitions
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Proceeds from maturities of marketable securities
Proceeds from sales of marketable securities
Proceeds from sales of non-marketable equity securities
Purchases of marketable securities
Purchases related to property and equipment and intangible assets
Purchases of non-marketable equity securities
Acquisitions, net of cash acquired
Other
Net cash (used in) provided by investing activities
Proceeds related to employee stock plans
Payments related to repurchases of common stock
Payments related to employee stock plan taxes
Issuance of debt, net of issuance costs
Repayment of debt
Dividends paid
Principal payments on property and equipment and intangible assets
Other
Net cash provided by (used in) financing activities
Change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-K (reporting date: 2020-01-26), 10-Q (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28).


Net Income
Net income demonstrated a generally upward trajectory with significant volatility. The values increased steadily from 394 million US$ in April 2019 to peak at 19,309 million US$ in October 2024, indicating strong profitability growth over the period. However, some fluctuations were observed, particularly notable drops around mid-2022 and early 2025.
Stock-based Compensation Expense
Stock-based compensation expense showed a continuous increase from 178 million US$ in April 2019 to 1,474 million US$ in April 2025, reflecting rising costs associated with employee compensation through stock options or awards, which could suggest expansion or retention efforts in human capital.
Depreciation and Amortization
Depreciation and amortization expenses rose steadily from about 91 million US$ in early 2019 to 611 million US$ in April 2025. This increasing trend indicates growing investment in fixed assets and intangible assets over time.
Gains/Losses on Equity Securities
This item exhibited high variability, with occasional gains and losses. The largest negative impact occurred in October 2024 (-728 million US$), suggesting exposure to market fluctuations or asset impairments.
Deferred Income Taxes
Deferred income taxes displayed a mostly negative trend after mid-2020, with significant increases in liabilities particularly from 2022 onward. The sharp negative amounts in the later periods imply notable deferred tax obligations affecting cash flow.
Operating Working Capital Items (Accounts Receivable, Inventories, Prepaid Expenses and Other Assets)
These categories revealed irregular and substantial fluctuations, sometimes negative and sometimes positive. Noteworthy are large decreases in accounts receivable and inventories in certain quarters, reflecting volatile operational cash flows and possibly changes in sales dynamics or inventory management policies.
Accounts Payable and Accrued Liabilities
Accounts payable mostly trended upward, particularly from 2022, showing increased supplier credit usage. Accrued liabilities also rose markedly from late 2021, with a significant spike in January 2025 (7,128 million US$), potentially indicating accrued expenses or liabilities buildup.
Changes in Operating Assets and Liabilities
The net changes reported a notable degree of volatility with large negative swings in several quarters, especially from 2023 onwards. This trend highlights sizeable working capital adjustments impacting cash flow.
Net Cash Provided by Operating Activities
Operating cash flow generally increased, peaking at 27,414 million US$ in April 2025. This growth aligns with rising net income and reflects strong cash generation capability, although there were periods of decline correlating with net income fluctuations.
Investing Activities
Net cash used in investing activities showed considerable variability, with large outflows around mid-2020 (up to -13,490 million US$), mainly driven by purchases of marketable securities and acquisitions. Later periods saw occasional positive net investing cash flow, suggesting partial divestitures or reduced capital expenditure.
Financing Activities
Financing cash flows exhibited significant activity, including large net inflows in April 2020 (4,744 million US$) likely from debt issuance, followed by increasing outflows, particularly from share repurchases and repayments of debt toward 2023-2025. The trends indicate strategic capital structure management emphasizing debt reduction and shareholder returns.
Stock Repurchases and Dividends
Payments related to stock repurchases escalated sharply from late 2021 onward, indicating aggressive share buyback programs. Dividends remained relatively stable and minor in comparison, suggesting repurchases as the preferred method of returning capital to shareholders.
Change in Cash and Cash Equivalents
Cash balances fluctuated significantly, with strong positive changes in early and late periods, e.g., 4,333 million US$ in mid-2019 and 6,645 million US$ in April 2025. However, negative changes occurred during phases of heavy investing or financing outflows, demonstrating the impact of operational performance and capital expenditures on liquidity.