Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

$24.99

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cisco Systems Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019
Product
Services
Revenue
Product
Services
Cost of sales
Gross margin
Research and development
Sales and marketing
General and administrative
Amortization of purchased intangible assets
Restructuring and other charges
Operating expenses
Operating income
Interest income
Interest expense
Other income (loss), net
Interest and other income (loss), net
Income before provision for income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

The financial data reveals distinct trends in revenue, costs, expenses, and profitability over a six-year period.

Revenue Composition and Trends
Overall revenue showed fluctuations, decreasing from approximately $51.9 billion in 2019 to about $49.3 billion in 2020, followed by a gradual increase that peaked near $57.0 billion in 2023 before declining again to approximately $53.8 billion in 2024. Product revenue experienced an initial decline during the first two years, troughing at just below $36.0 billion in 2021, rising sharply in 2023 to over $43.1 billion, then decreasing to around $39.3 billion in 2024. Service revenue demonstrated steady, consistent growth each year, advancing from around $12.9 billion in 2019 to approximately $14.6 billion in 2024, indicating a gradual shift toward service offerings.
Cost of Sales and Gross Margin
Costs of sales closely followed revenue trends but maintained a lower growth rate. The total cost of sales decreased from approximately $19.2 billion in 2019 to around $17.6 billion in 2020, then increased steadily, peaking at about $21.2 billion in 2023 before receding to roughly $19.0 billion in 2024. Product-related costs showed a similar pattern, falling from $14.9 billion in 2019 to $13.2 billion in 2020 and rising again before decreasing in 2024. Service costs remained relatively stable with minor increases. Gross margin fluctuated slightly over the period but overall showed a positive trend, peaking in 2023 at approximately $35.8 billion before a modest decline in 2024.
Operating Expenses
Operating expenses, comprising research and development (R&D), sales and marketing, general and administrative (G&A), amortization, and restructuring charges, generally increased over the period. R&D expenses showed a continual upward trend, rising from about $6.6 billion in 2019 to nearly $8.0 billion in 2024. Sales and marketing expenses fluctuated but generally rose from approximately $9.6 billion to over $10.3 billion. G&A expenses increased steadily from roughly $1.8 billion to $2.8 billion. Amortization costs grew significantly in 2024, nearly doubling compared to previous years, which may suggest increased acquisitions or intangible asset recognition. Restructuring and other charges were irregular but generally increased toward the later years, notably peaking in 2021 and sustaining elevated levels afterward. Total operating expenses exhibited growth from about $18.4 billion in 2019 to over $22.6 billion in 2024, exerting pressure on operating income.
Profitability Measures
Operating income declined initially from approximately $14.2 billion in 2019 to $12.8 billion in 2021, rebounded to above $15.0 billion in 2023, and then decreased significantly in 2024 to about $12.2 billion. Interest income showed volatility, peaking again in 2024 after a low in 2022, while interest expense remained relatively low but increased noticeably in 2024. Net other income (loss) was inconsistent, with positive contributions in the middle years turning negative by 2023 and 2024. Income before taxes followed operating income trends but with less variation, while the provision for income taxes remained relatively stable, except for a drop in 2024. Net income mirrored these dynamics, initially declining from approximately $11.6 billion in 2019 to $10.6 billion in 2021, increasing to $12.6 billion in 2023, and decreasing considerably to about $10.3 billion in 2024.
Summary Insights
The data suggests a transition phase characterized by increased investment in research and development and other operating expenses, which may be aimed at strengthening product and service offerings. Despite revenue growth in certain years, particularly in 2023, operational and financing cost pressures impacted overall profitability in the most recent year. The growth in service revenue and relative stability in service costs points to a strategic pivot toward recurring revenue streams, while fluctuations in product revenue highlight market variability. The substantial rise in amortization expenses in 2024 could imply recent acquisitions or intangible asset impairment. The net income decline in the latest period warrants further analysis into expense management and revenue sustainability.