Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Common-Size Balance Sheet: Assets 
Quarterly Data

Cisco Systems Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Apr 26, 2025 Jan 25, 2025 Oct 26, 2024 Jul 27, 2024 Apr 27, 2024 Jan 27, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 23, 2021 Oct 24, 2020 Jul 25, 2020 Apr 25, 2020 Jan 25, 2020 Oct 26, 2019 Jul 27, 2019 Apr 27, 2019 Jan 26, 2019 Oct 27, 2018
Cash and cash equivalents 6.81 7.05 7.35 6.03 7.25 13.56 9.72 9.94 8.25 9.40 7.84 7.53 7.49 7.14 7.94 9.41 7.83 12.34 11.39 12.45 11.34 9.37 9.28 12.02 10.54 9.60 7.98
Investments 6.25 6.84 7.79 8.32 8.01 11.82 14.09 15.73 15.63 13.62 13.42 12.97 14.18 15.26 16.39 15.74 17.28 19.66 20.20 18.57 19.92 20.55 21.03 22.15 25.07 29.81 32.42
Accounts receivable, net of allowance 4.41 4.67 3.61 5.37 4.17 4.83 4.89 5.75 5.23 5.46 5.84 7.04 6.23 6.37 5.53 5.91 4.71 4.51 4.19 5.77 5.00 4.79 5.27 5.61 3.90 3.66 4.30
Inventories 2.36 2.41 2.55 2.71 2.54 3.17 3.38 3.58 3.56 3.28 2.86 2.73 2.40 2.18 1.91 1.60 1.68 1.50 1.37 1.35 1.33 1.50 1.45 1.41 1.56 1.66 1.49
Financing receivables, net 2.47 2.53 2.53 2.68 2.80 3.44 3.46 3.29 3.49 3.71 3.96 4.15 4.10 4.24 4.24 4.49 4.95 5.26 5.37 5.33 5.15 5.34 5.43 5.21 5.17 4.94 4.60
Other current assets 5.10 5.07 5.16 4.51 4.41 4.83 4.60 4.27 4.80 4.72 4.91 4.63 4.37 3.85 3.16 2.96 3.01 2.67 2.73 2.48 2.46 2.74 2.63 2.43 2.40 2.18 2.02
Current assets 27.40% 28.57% 28.99% 29.63% 29.18% 41.64% 40.15% 42.56% 40.96% 40.19% 38.84% 39.06% 38.77% 39.04% 39.16% 40.12% 39.47% 45.93% 45.25% 45.94% 45.20% 44.29% 45.10% 48.83% 48.63% 51.84% 52.82%
Property and equipment, net 1.73 1.64 1.69 1.68 1.63 1.98 2.03 2.05 2.10 2.05 2.12 2.12 2.20 2.27 2.33 2.40 2.52 2.50 2.54 2.59 2.77 2.90 2.89 2.85 2.91 2.86 2.80
Financing receivables, net 2.71 2.67 2.77 2.71 2.64 3.32 3.36 3.42 3.48 3.71 3.89 4.26 4.27 4.27 4.74 5.01 5.40 5.33 5.81 6.02 5.22 5.26 5.22 5.07 5.00 4.46 4.40
Goodwill 49.28 48.38 47.65 47.15 47.67 38.63 39.38 37.83 39.34 40.05 41.01 40.75 41.44 41.03 40.43 39.15 40.14 36.33 36.35 35.64 36.60 37.17 36.30 34.29 34.48 32.49 31.67
Purchased intangible assets, net 8.05 8.35 8.71 9.02 9.61 1.66 1.94 1.78 2.02 2.23 2.54 2.73 3.03 3.27 3.49 3.71 3.96 1.53 1.66 1.66 1.91 2.11 2.28 2.25 2.46 2.22 2.58
Deferred tax assets 5.86 5.43 5.28 5.03 4.49 7.25 7.19 6.46 5.96 5.55 5.26 4.73 4.61 4.53 4.37 4.47 4.33 4.30 4.36 4.21 4.28 4.31 4.28 4.16 4.14 3.98 3.76
Other assets 4.98 4.95 4.91 4.78 4.78 5.51 5.95 5.90 6.14 6.22 6.35 6.34 5.68 5.59 5.48 5.14 4.18 4.08 4.03 3.94 4.02 3.96 3.92 2.55 2.38 2.15 1.97
Long-term assets 72.60% 71.43% 71.01% 70.37% 70.82% 58.36% 59.85% 57.44% 59.04% 59.81% 61.16% 60.94% 61.23% 60.96% 60.84% 59.88% 60.53% 54.07% 54.75% 54.06% 54.80% 55.71% 54.90% 51.17% 51.37% 48.16% 47.18%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24), 10-K (reporting date: 2020-07-25), 10-Q (reporting date: 2020-04-25), 10-Q (reporting date: 2020-01-25), 10-Q (reporting date: 2019-10-26), 10-K (reporting date: 2019-07-27), 10-Q (reporting date: 2019-04-27), 10-Q (reporting date: 2019-01-26), 10-Q (reporting date: 2018-10-27).


Cash and Cash Equivalents
Cash and cash equivalents as a percentage of total assets experienced some fluctuation over the periods analyzed. Starting at 7.98% in late 2018, it increased to a peak near 13.56% in early 2024, followed by a noticeable decline towards 6.81% by the second quarter of 2025. This indicates a variable liquidity position, with a general trend of increasing cash holdings until early 2024, and then a tapering off.
Investments
This component of total assets showed a consistent downward trend, beginning at 32.42% in late 2018 and declining steadily to 6.25% by mid-2025. The gradual reduction suggests a strategic decrease in investments relative to total assets, possibly reallocating resources or changing investment policy over time.
Accounts Receivable, Net of Allowance
Accounts receivable as a percentage of total assets fluctuated moderately, rising from 4.3% in late 2018 to peaks above 7% in mid-2022, then declining to around 4.41% by the second quarter of 2025. This pattern indicates varying credit sales performance and collection effectiveness, with periods of higher receivables followed by normalization.
Inventories
Inventories displayed a steady increase throughout the period, from 1.49% in late 2018 to approximately 3.58% in mid-2023. A slight decrease followed, with levels near 2.36% by mid-2025. This trend may reflect changes in inventory management, product demand, or supply chain dynamics, with a peak indicating buildup and subsequent reduction.
Financing Receivables, Net
Financing receivables exhibited a declining trend as a share of total assets, starting at 4.6% in late 2018 and falling to around 2.47% by mid-2025. The decrease was relatively steady, signaling less reliance on financing receivables or a shift in asset composition.
Other Current Assets
Other current assets increased from 2.02% at the start of the period to slightly above 5% by mid-2025, reflecting an accumulation or recognition of additional current assets contributing to overall liquidity and operational capacity.
Current Assets
Total current assets as a proportion of total assets declined notably from a high of 52.82% in late 2018 to about 27.4% by late 2024, with minor variations. The decrease suggests a strategic shift toward long-term asset holdings or reduced liquidity stance over time.
Property and Equipment, Net
This category showed a slow but steady decrease over the period, falling from 2.8% to around 1.73%. The decline indicates limited investment or possible asset disposals in property and equipment relative to total assets.
Goodwill
Goodwill demonstrated an increasing trend, rising from 31.67% in late 2018 to nearly 49.28% by mid-2025. This significant increase points to acquisitions or intangible asset recognition growing in importance within the company's asset base.
Purchased Intangible Assets, Net
Purchased intangible assets fluctuated, initially declining from 2.58% to 1.66% before sharply increasing to over 9% in early 2024 and then slightly decreasing thereafter. This pattern suggests changes in intangible asset capitalization related to acquisitions or valuation adjustments.
Deferred Tax Assets
Deferred tax assets steadily increased from 3.76% to about 5.86% by mid-2025, indicating growing recognition of deferred tax benefits likely associated with timing differences in income and expenses or tax planning strategies.
Other Assets
Other assets rose from 1.97% to a peak near 6.35%, then stabilized around 5% in the latter periods. This increase suggests growth in miscellaneous asset categories contributing to non-current asset diversification.
Long-term Assets
The proportion of long-term assets grew steadily from 47.18% to approximately 72.6% of total assets by the end of the period. This shift reflects a strategic reallocation favoring long-term investments and intangible assets over current assets.
Overall Asset Composition
Throughout the analyzed periods, there was a decisive movement away from current assets and investments toward intangible and long-term assets, especially goodwill. This trend highlights a strategic focus on acquisitions and intangible asset growth, possibly indicative of a transition toward a more asset-light or technology-driven business model.