Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

Common-Size Balance Sheet: Assets 
Quarterly Data

Arista Networks Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 13.46 12.71 19.67 24.72 20.90 19.83 19.49 19.28 15.41 12.68 9.91 11.62 8.47 10.40 10.83 11.60 17.16 17.23 18.85 22.06 18.46 18.52
Marketable securities 40.03 43.44 39.46 33.11 33.08 31.83 30.86 29.85 30.29 31.48 34.71 36.74 41.35 45.66 48.61 50.68 45.85 44.64 41.77 42.63 45.70 45.62
Accounts receivable, net 9.82 9.89 8.12 8.80 10.55 10.33 10.30 9.19 9.53 11.44 13.62 10.57 10.06 10.62 9.01 7.28 6.99 7.77 8.22 6.82 8.84 8.56
Inventories 12.45 13.49 13.06 13.78 15.95 19.20 19.56 20.88 22.77 22.31 19.04 17.86 14.64 11.37 11.34 10.59 10.43 9.87 10.12 9.96 7.54 6.37
Prepaid expenses and other current assets 5.91 5.05 4.50 4.27 4.20 3.42 4.15 5.21 5.70 5.22 4.64 4.86 6.67 5.54 4.15 3.06 2.67 2.28 2.00 1.58 1.96 2.09
Current assets 81.67% 84.58% 84.81% 84.67% 84.68% 84.61% 84.35% 84.41% 83.70% 83.13% 81.92% 81.66% 81.19% 83.58% 83.93% 83.20% 83.11% 81.80% 80.97% 83.05% 82.50% 81.15%
Property and equipment, net 0.92 0.85 0.70 0.72 0.83 0.93 1.02 1.13 1.24 1.29 1.40 1.57 1.58 1.43 1.37 1.39 0.62 0.66 0.68 0.74 0.81 0.92
Goodwill 2.52 1.85 1.91 2.09 2.31 2.55 2.70 2.96 3.28 3.53 3.92 4.40 4.70 3.55 3.29 3.46 3.61 3.85 4.00 1.93 1.96 2.06
Deferred tax assets 10.90 10.64 10.26 10.26 10.13 9.72 9.51 8.74 8.62 8.57 8.49 7.69 7.60 7.31 7.71 7.89 8.33 8.96 9.32 10.07 10.29 10.91
Other assets 3.99 2.08 2.32 2.25 2.06 2.19 2.42 2.76 3.16 3.49 4.26 4.69 4.94 4.13 3.70 4.06 4.33 4.74 5.03 4.20 4.44 4.96
Long-term assets 18.33% 15.42% 15.19% 15.33% 15.32% 15.39% 15.65% 15.59% 16.30% 16.87% 18.08% 18.34% 18.81% 16.42% 16.07% 16.80% 16.89% 18.20% 19.03% 16.95% 17.50% 18.85%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets fluctuated notably over the periods. Starting at 18.52% in Q1 2020, it experienced a decline reaching a low near 8.47% in mid-2022, before increasing steadily to peak at 24.72% in Q3 2024. The last two quarters show a decrease again to around 13%, indicating some volatility in liquidity levels.
Marketable Securities
This category showed a downward trend overall from 45.62% in Q1 2020 to lows around 29.85% to 30.86% during 2023. However, from Q4 2024 onwards, marketable securities increased sharply again up to 43.44% in Q2 2025, suggesting a repositioning toward more liquid investment holdings in recent periods.
Accounts Receivable, Net
The share of accounts receivable generally ranged between approximately 6.8% and 13.6%, with noticeable volatility. It peaked in Q4 2022 at 13.62% before declining to about 8.8% by Q3 2024, then stabilizing close to 9.8% toward Q2 2025. The fluctuations suggest varying credit exposure and collection efficiency over time.
Inventories
Inventories as a percentage of total assets saw an overall increase from 6.37% in early 2020 to a high of 22.77% in Q2 2023. This was followed by a gradual decline through 2024, settling around 12.45% by Q4 2025. This pattern reflects a build-up of inventory until mid-2023, after which inventory management or sales efficiency likely improved to reduce stock levels.
Prepaid Expenses and Other Current Assets
There was a general upward trend in prepaid expenses and other current assets, increasing from about 2.09% in Q1 2020 to roughly 5.91% by Q2 2025, with some fluctuations. This gradual rise may indicate growing advances or payments for future services or benefits within current assets.
Current Assets
Current assets as a proportion of total assets remained relatively stable, hovering consistently in the 80% to 85% range throughout the period. Minor increases toward 84% occurred in late 2023 and early 2024, indicating a steady liquidity profile dominated by current assets.
Property and Equipment, Net
Property and equipment stayed consistently low, generally below 1.5%, with a slight decline after peaking at 1.58% in mid-2022, further reducing to under 1% by late 2024, and a small uptick at the end of the observed periods. This indicates minimal capital investment in physical assets relative to total assets.
Goodwill
Goodwill relative to total assets declined steadily from 2.06% in Q1 2020 to a trough around 1.85% in Q2 2025, after an earlier peak of 4.7% in Q2 2022. The trend suggests limited recent acquisitions or impairments reducing intangible asset value over time.
Deferred Tax Assets
Deferred tax assets showed a mild downward trend from 10.91% in early 2020 to about 7.31% in Q1 2022, followed by a gradual increase, reaching approximately 10.9% by mid-2025. This pattern may reflect changes in tax positions and timing differences affecting deferred taxes.
Other Assets
The share of other assets exhibited a decreasing trend from 4.96% to a low near 2.08% during 2024, with a spike back up to 3.99% in Q2 2025. The irregular pattern indicates variability in miscellaneous non-current asset holdings.
Long-Term Assets
Long-term assets fluctuated between approximately 15.19% and 19.03%, with generally elevated levels in early 2020 and mid-2022, followed by a moderate decline to ~15.3% in 2024 before increasing again to 18.33% by Q2 2025. This suggests a relatively stable but slightly variable base of longer-term capital or investments.
Total Assets
Total assets represent the entirety of the portfolio and are normalized at 100% throughout the periods, serving as the baseline for proportionate analysis of asset composition trends described above.