Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Common-Size Balance Sheet: Assets 
Quarterly Data

Dell Technologies Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Aug 1, 2025 May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019
Cash and cash equivalents 9.13 8.86 4.56 6.38 5.50 7.27 8.97 9.97 9.76 9.07 9.60 5.76 6.20 7.53 10.22 16.51 9.55 11.70 11.51 9.50 9.25 10.17 7.83 7.32 7.96 8.23
Accounts receivable, net of allowance 16.85 11.26 12.91 13.65 13.78 10.68 11.38 11.67 12.08 11.18 13.93 13.42 15.13 13.39 13.92 10.45 10.53 8.96 10.36 9.56 9.60 8.98 10.50 9.80 10.03 9.57
Due from related party, net 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.47 0.46 0.42 0.24 0.22 0.15 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Short-term financing receivables, net of allowance 6.67 6.19 6.65 6.10 6.01 5.81 5.66 5.45 5.61 5.96 5.89 5.77 5.47 5.42 5.49 3.66 4.04 4.09 4.18 4.10 4.00 3.95 4.12 3.93 3.87 3.89
Inventories 8.09 8.54 8.42 8.12 7.20 5.96 4.41 4.06 4.18 4.78 5.33 7.25 6.63 7.10 6.36 4.01 3.44 3.14 2.76 2.85 2.97 3.01 2.76 2.79 2.71 3.06
Other current assets 10.30 14.56 12.05 11.36 12.92 13.46 13.37 12.81 12.90 13.02 12.08 13.10 13.95 13.21 12.43 7.51 7.79 6.88 6.50 6.45 6.36 6.19 5.81 5.93 6.00 5.88
Current assets held for sale 0.00 0.00 0.84 0.81 0.00 0.00 0.00 0.00 0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.00 0.00 1.70 1.75 0.00 0.00 0.00 0.00
Current assets 51.04% 49.41% 45.43% 46.41% 45.40% 43.18% 43.79% 44.42% 45.53% 44.46% 47.26% 45.54% 47.61% 46.80% 48.56% 42.14% 35.50% 34.77% 35.30% 32.46% 33.88% 34.04% 31.02% 29.77% 30.57% 30.63%
Property, plant, and equipment, net 7.24 7.35 7.95 7.72 7.62 7.78 7.84 7.47 7.30 7.45 6.93 6.86 6.50 6.24 5.84 5.10 5.43 5.39 5.21 5.33 5.26 5.07 5.09 4.95 4.82 5.01
Long-term investments 1.79 1.83 1.88 1.60 1.57 1.61 1.60 1.55 1.55 1.66 1.69 1.80 1.71 2.11 1.98 1.35 1.53 1.37 1.32 1.39 0.88 0.81 0.73 0.72 0.66 0.71
Long-term financing receivables, net of allowance 6.81 6.96 7.43 7.14 7.41 7.41 7.16 6.93 6.79 6.57 6.29 6.64 6.14 6.11 5.95 3.88 4.34 4.32 4.33 4.52 4.43 3.92 4.08 3.82 3.77 3.76
Goodwill 21.68 22.23 23.98 23.48 23.77 24.49 24.00 23.56 22.93 23.38 21.96 22.74 21.97 22.17 21.32 30.00 33.21 33.54 33.08 34.17 33.51 33.47 35.08 35.69 34.62 36.41
Intangible assets, net 5.32 5.60 6.25 6.28 6.50 6.91 6.94 7.09 7.07 7.45 7.22 7.90 7.85 8.16 8.05 9.08 10.61 11.28 11.69 12.83 13.25 13.99 15.23 16.41 17.07 19.06
Due from related party, net 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.28 0.53 0.49 0.72 0.69 0.81 0.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other non-current assets 6.12 6.61 7.08 7.37 7.73 8.62 8.67 8.68 8.55 8.50 8.16 7.79 7.53 7.60 7.53 8.44 9.38 9.33 9.07 9.30 8.78 8.69 8.77 8.64 8.48 4.42
Non-current assets 48.96% 50.59% 54.57% 53.59% 54.60% 56.82% 56.21% 55.58% 54.47% 55.54% 52.74% 54.46% 52.39% 53.20% 51.44% 57.86% 64.50% 65.23% 64.70% 67.54% 66.12% 65.96% 68.98% 70.23% 69.43% 69.37%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets fluctuated moderately over the period. Initially around 8.23%, it peaked significantly at 16.51% in October 2021 before generally trending downward to approximately 5.5%-9% in the most recent quarters. This suggests intermittent increases in liquidity followed by a decline or reallocation of cash resources.
Accounts Receivable, Net of Allowance
Accounts receivable as a percentage of total assets showed variability but an overall upward trend, increasing from roughly 9.57% in mid-2019 to a peak of 16.85% by August 2024. The data indicates a growing portion of assets leveraged in receivables, peaking with some volatility in recent quarters, which could imply increasing sales on credit or slower collections.
Due from Related Party, Net (Current and Non-current)
Small amounts emerged starting early 2022 for both current and non-current related party receivables, remaining below 0.5% of total assets. This introduces a minor, but consistent, component due from related parties within the balance sheet.
Short-term Financing Receivables, Net of Allowance
Short-term financing receivables maintained a relatively steady share of assets, around 4% initially and rising to near 6-6.5% towards the end of the period. This gradual increase reflects a modest expansion in financing activities classified as short-term.
Inventories
Inventories experienced significant growth from around 3.06% to more than 8%, with a notable steep increase beginning late 2020 and continuing through 2024. This suggests an accumulation of stock, which may reflect changes in supply chain management, demand anticipation, or slower inventory turnover.
Other Current Assets
This category expanded materially from below 6% early in the period to peaks exceeding 14% in April 2025, with some recent decline. The increase likely represents growing miscellaneous current assets, contributing to total current assets growth.
Current Assets Held for Sale
Minimal amounts of current assets held for sale appeared sporadically at less than 1% of total assets, indicating occasional planned asset disposals.
Current Assets
Overall current assets as a percentage of total assets exhibited an increasing trend, rising from about 30.6% to over 51% by mid-2025. This growth was driven by increases in inventories, other current assets, and cash components, indicating a shift towards higher liquidity or short-term asset allocation.
Property, Plant, and Equipment, Net
Net property, plant, and equipment showed a moderate upward trend from around 5% to roughly 7.2%, suggesting incremental investment in fixed assets over the period.
Long-term Investments
Long-term investments remained relatively small but showed a slight overall increase from under 1% to about 1.8%, indicating stable but modest growth in long-term investment holdings.
Long-term Financing Receivables, Net of Allowance
There was a gradual increase in long-term financing receivables from about 3.8% to over 7%, reflecting a notable expansion in finance extended with longer maturities, potentially signaling increased lending or extended payment terms.
Goodwill
Goodwill showed a marked decline from over 36% to near 21.7%. This significant reduction suggests impairment charges, divestitures, or changes in acquisition accounting conventions, reducing the intangible value attributed to purchased goodwill.
Intangible Assets, Net
Intangible assets also declined steadily from about 19% to near 5.3%, indicating ongoing amortization, impairments, or disposal of intangible asset categories over time.
Other Non-current Assets
After an initial increase from approximately 4.4% to over 9%, this category reverted to about 6% toward the end of the period, denoting some reclassification, periodic write-downs, or liquidation of non-core non-current assets.
Non-current Assets
Non-current assets as a share of total assets declined considerably from about 69% to under 49%, driven mainly by decreases in goodwill, intangible assets, and other non-current assets, partially offset by increases in property, plant, and equipment and financing receivables.
Total Assets
The total assets allocation between current and non-current shifted significantly throughout the period, reflecting strategic asset restructuring with an emphasis toward current assets over time, possibly to enhance liquidity and operational flexibility.