Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Apple Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $209.11
No. shares of common stock outstanding 14,935,826,000
US$ in millions
Common equity (market value)1 3,123,231
Total equity 3,123,231
Add: Current portion of finance leases (per books) 144
Add: Commercial paper (per books) 9,967
Add: Current portion of term debt (per books) 10,912
Add: Non-current portion of term debt (per books) 85,750
Add: Non-current portion of finance leases (per books) 752
Total equity and debt 3,230,756
Less: Cash and cash equivalents 29,943
Less: Current marketable securities 35,228
Enterprise value (EV) 3,165,585

Based on: 10-K (reporting date: 2024-09-28).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 209.11 × 14,935,826,000


Historical Enterprise Value (EV)

Apple Inc., EV calculation

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019
Share price1, 2 $222.91 $176.65 $155.74 $149.80 $108.86 $62.19
No. shares of common stock outstanding1 15,115,823,000 15,552,752,000 15,908,118,000 16,406,397,000 17,001,802,000 17,773,060,000
US$ in millions
Common equity (market value)3 3,369,468 2,747,394 2,477,530 2,457,678 1,850,816 1,105,307
Total equity 3,369,468 2,747,394 2,477,530 2,457,678 1,850,816 1,105,307
Add: Current portion of finance leases (book value) 144 165 129 79 24
Add: Commercial paper (book value) 9,967 5,985 9,982 6,000 4,996 5,980
Add: Current portion of term debt (book value) 10,912 9,822 11,128 9,613 8,773 10,260
Add: Non-current portion of term debt (book value) 85,750 95,281 98,959 109,106 98,667 91,807
Add: Non-current portion of finance leases (book value) 752 859 812 769 637
Total equity and debt 3,476,993 2,859,506 2,598,540 2,583,245 1,963,913 1,213,354
Less: Cash and cash equivalents 29,943 29,965 23,646 34,940 38,016 48,844
Less: Current marketable securities 35,228 31,590 24,658 27,699 52,927 51,713
Enterprise value (EV) 3,411,822 2,797,951 2,550,236 2,520,606 1,872,970 1,112,797

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Apple Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 222.91 × 15,115,823,000


Equity Trends
Over the analyzed period, common equity (market value) and total equity exhibit a consistent upward trend. Starting at approximately 1.1 trillion USD in September 2019, both measures more than tripled to about 3.37 trillion USD by September 2024. This indicates strong growth in shareholder value and capitalization over the five-year span.
Total Equity and Debt
The total of equity and debt similarly increased steadily from roughly 1.21 trillion USD in 2019 to nearly 3.48 trillion USD in 2024. The increase reflects balanced growth in the company’s financing structure, with expansion in equity accompanied by an increase in liabilities.
Enterprise Value (EV)
Enterprise value also rose consistently, starting from about 1.11 trillion USD in 2019 and reaching approximately 3.41 trillion USD in 2024. The trend closely parallels that of total equity and debt, suggesting that market assessments of the company’s value grow broadly in line with its capital structure changes.
Overall Insights
The parallel growth in equity, combined equity and debt, and enterprise value over the five-year period signals a stable expansion with enhanced market capitalization and increased leverage. The company’s capital base has strengthened significantly, underlying its increasing market presence and valuation. The sustained upward trajectory with no notable decline or volatility evidences strong financial health and investor confidence.