Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Alphabet Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Revenues
Cost of revenues
Gross profit
Research and development
Sales and marketing
General and administrative
Income from operations
Interest income
Interest expense
Foreign currency exchange loss, net
Gain (loss) on debt securities, net
Gain (loss) on equity securities, net
Performance fees
Income (loss) and impairment from equity method investments, net
Other
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

The financial data over the five-year period demonstrates several notable trends in profitability and expense management.

Cost of Revenues and Gross Profit
There was a consistent decline in cost of revenues as a percentage of revenues, decreasing from 46.42% in 2020 to 41.8% in 2024. Correspondingly, gross profit margins improved, increasing from 53.58% to 58.2% over the same period. This suggests enhanced efficiency in production or service delivery, improving the profitability of core operations.
Operating Expenses
Research and development expenses fluctuated, initially declining sharply from -15.11% in 2020 to -12.25% in 2021, followed by an increase and then a slight decline, ending at -14.09% in 2024. Sales and marketing expenses steadily declined from -9.83% to -7.94%, indicating possible optimization or reduced spending in this area. General and administrative expenses showed a consistent downward trend, dropping significantly from -6.05% to -4.05%, reflecting improved administrative efficiency or cost control.
Income from Operations
There was a marked improvement in income from operations, which rose from 22.59% in 2020 to 32.11% in 2024, despite some fluctuations. This positive trend reflects the combined effects of improved gross margins and tighter control over operating expenses.
Other Income and Expenses
Interest income remained relatively stable but showed a mild increase from 1.02% to 1.28%. Interest expense decreased slightly, indicating improved financing conditions or reduced debt levels. Foreign currency exchange losses were minimal, though peaking in 2023 before declining. Gains and losses on debt securities showed volatility, with losses increasing in 2022 and slight improvement afterward. Equity securities gains were positive in 2020 and 2021, turned negative in 2022, and recovered somewhat by 2024. Other income and expense items, including performance fees and equity method investments, remained relatively minor components with some variation but no clear trend.
Income Before Income Taxes and Net Income
Income before income taxes experienced fluctuations, peaking at 35.22% in 2021, declining to 25.22% in 2022, and rebounding to 34.23% in 2024. Provision for income taxes as a percentage of revenues showed variability, generally between -4.02% and -5.71%, without a consistent directional trend. Net income followed a similar pattern to pre-tax income, reaching a high of 29.51% in 2021, dipping to 21.2% in 2022, and subsequently rising to 28.6% by 2024, indicating overall strong profitability with occasional fluctuations likely tied to operational and other income variations.

In summary, the data exhibits a clear trajectory of increasing operational efficiency and profitability, supported by declining costs and controlled operating expenses. While certain income and expense components outside core operations showed volatility, the overall bottom-line profitability strengthened over the period under review.