Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

McDonald’s Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Revenues from franchised restaurants 15,715 15,437 14,106 13,085 10,726
Sales by Company-operated restaurants 9,782 9,742 8,748 9,787 8,139
Other revenues 423 316 328 350 343
Revenues 25,920 25,494 23,183 23,223 19,208
Franchised restaurants, occupancy expenses (2,536) (2,475) (2,350) (2,335) (2,208)
Food & paper (2,995) (3,039) (2,737) (3,097) (2,564)
Payroll & employee benefits (2,959) (2,886) (2,617) (2,677) (2,416)
Occupancy & other operating expenses (2,381) (2,299) (2,026) (2,273) (2,001)
Company-operated restaurant expenses (8,335) (8,224) (7,381) (8,047) (6,981)
Other restaurant expenses (339) (233) (245) (260) (267)
Gross margin 14,710 14,563 13,207 12,580 9,752
Depreciation and amortization (447) (382) (370) (330) (301)
Other (2,412) (2,435) (2,492) (2,378) (2,245)
Selling, general & administrative expenses (2,859) (2,817) (2,863) (2,708) (2,546)
Gains on sales of restaurant businesses 94 103 60 97 23
Equity in earnings of unconsolidated affiliates 157 153 113 177 117
Asset dispositions and other income (expense), net (100) 7 (137) (75) (291)
Impairment and other gains (charges), net (290) (362) (1,010) 285 268
Other operating income (expense), net (139) (99) (974) 483 118
Operating income 11,712 11,647 9,371 10,356 7,324
Interest expense, net of capitalized interest (1,506) (1,361) (1,207) (1,186) (1,218)
Nonoperating income (expense), net 139 236 (339) (42) 35
Income before provision for income taxes 10,345 10,522 7,825 9,128 6,141
Provision for income taxes (2,122) (2,053) (1,648) (1,583) (1,410)
Net income 8,223 8,469 6,177 7,545 4,731

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

The financial data reveals several notable trends over the five-year period from 2020 to 2024. Revenues from franchised restaurants displayed consistent growth each year, increasing from 10,726 million USD in 2020 to 15,715 million USD in 2024. Sales by company-operated restaurants experienced variability, rising initially from 8,139 million USD in 2020 to 9,787 million USD in 2021, then declining to 8,748 million USD in 2022, before recovering to 9,782 million USD in 2024. Other revenues remained relatively stable with a modest increase from 343 million USD in 2020 to 423 million USD in 2024. Overall revenues grew steadily from 19,208 million USD in 2020 to 25,920 million USD in 2024.

Expense categories generally increased, reflecting the growth in operations. Occupancy expenses for franchised restaurants rose from 2,208 million USD in 2020 to 2,536 million USD in 2024. Food and paper costs, after peaking at 3,097 million USD in 2021, decreased slightly to 2,995 million USD in 2024. Payroll and employee benefits expenses steadily increased, reaching 2,959 million USD in 2024. Occupancy and other operating expenses showed fluctuations but trended upward, ending at 2,381 million USD. Company-operated restaurant expenses followed a similar pattern to sales, with an initial rise and subsequent decrease, stabilizing around 8,335 million USD in 2024. Other restaurant expenses remained relatively low but showed a notable increase to 339 million USD in 2024.

Gross margin exhibited consistent growth, increasing from 9,752 million USD in 2020 to 14,710 million USD in 2024, indicating enhanced profitability from core operations despite rising expenses. Depreciation and amortization expenses increased steadily, reaching 447 million USD in 2024. Other operating income and expenses reflected volatility, particularly impairment and other charges, which showed a significant negative impact in 2022 and subsequent years, suggesting some one-time or non-recurring costs adversely affecting operating results during this period.

Operating income followed a positive trend overall, growing from 7,324 million USD in 2020 to 11,712 million USD in 2024, despite the fluctuations in impairment and other gains or charges. Interest expense gradually increased over the period, reaching 1,506 million USD in 2024, which could indicate higher debt levels or increased borrowing costs. Nonoperating income and expense figures fluctuated, with a notable negative figure in 2021 and improvements thereafter.

Income before taxes rose significantly from 6,141 million USD in 2020 to a peak of 10,522 million USD in 2023, followed by a slight decrease to 10,345 million USD in 2024. The provision for income taxes increased in line with pre-tax income, reaching 2,122 million USD in 2024. Net income showed a strong upward trend from 4,731 million USD in 2020 to 8,223 million USD in 2024, with a dip in 2022 but recovering substantially thereafter. This overall increase in net income highlights improved profitability and operational efficiency despite the challenging expense environment.

Summary of Key Financial Trends
Steady revenue growth driven primarily by franchised restaurants.
Variable but overall increased expenses across most categories.
Consistent improvement in gross margin and operating income.
Significant impairment charges in 2022 impacting operating income temporarily.
Gradual increase in interest expenses, suggesting higher financial costs.
Strong growth in net income over the five-year span, with recovery after the 2022 dip.