Stock Analysis on Net

Delta Air Lines Inc. (NYSE:DAL)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Delta Air Lines Inc., consolidated income statement

US$ in millions

Microsoft Excel LibreOffice Calc
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Passenger 22,519  12,883  42,277  39,755  34,819 
Cargo 1,032  608  753  865  729 
Other 6,348  3,604  3,977  3,818  5,696 
Operating revenue 29,899  17,095  47,007  44,438  41,244 
Aircraft fuel and related taxes (5,633) (3,176) (8,519) (9,020) (5,733)
Contracted services (2,420) (1,778) (2,641) (2,175) (2,184)
Landing fees and other rents (2,019) (1,518) (1,762) (1,662) (1,528)
Regional carriers expense (1,736) (2,479) (3,584) (3,438) (4,503)
Aircraft maintenance materials and outside repairs (1,401) (822) (1,751) (1,575) (1,992)
Passenger service (756) (523) (1,251) (1,178) (1,067)
Aircraft rent (430) (399) (423) (394) (351)
Cost of operating revenue (14,395) (10,695) (19,931) (19,442) (17,358)
Gross profit 15,504  6,400  27,076  24,996  23,886 
Salaries and related costs (9,728) (8,754) (11,225) (10,743) (10,436)
Ancillary businesses and refinery (3,957) (1,785) (1,245) (1,695) — 
Depreciation and amortization (1,998) (2,312) (2,581) (2,329) (2,235)
Passenger commissions and other selling expenses (953) (582) (1,993) (1,941) (1,787)
Restructuring charges 19  (8,219) —  —  — 
Profit sharing (108) —  (1,643) (1,301) (1,065)
Government grant recognition 4,512  3,946  —  —  — 
Other (1,405) (1,163) (1,771) (1,723) (2,249)
Operating income (loss) 1,886  (12,469) 6,618  5,264  6,114 
Interest expense, net (1,279) (929) (301) (311) (396)
Impairments and equity method losses (337) (2,432) (62) (60) — 
Gain (loss) on investments, net 56  (105) 119  38  — 
Loss on extinguishment of debt (319) (8) —  —  — 
Pension and related benefit (expense) 451  219  (65) —  — 
Miscellaneous, net (60) 137  (111) 220  (17)
Non-operating expense, net (1,488) (3,118) (420) (113) (413)
Income (loss) before income taxes 398  (15,587) 6,198  5,151  5,701 
Income tax (provision) benefit (118) 3,202  (1,431) (1,216) (2,124)
Net income (loss) 280  (12,385) 4,767  3,935  3,577 

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Income statement item Description The company
Operating revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Delta Air Lines Inc. operating revenue decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Delta Air Lines Inc. operating income (loss) decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Delta Air Lines Inc. income (loss) before income taxes decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Delta Air Lines Inc. net income (loss) decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.