Stock Analysis on Net
Stock Analysis on Net

Delta Air Lines Inc. (NYSE:DAL)

This company has been moved to the archive! The financial data has not been updated since July 13, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Delta Air Lines Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Passenger 10,958 6,907 7,241 7,191 5,339 2,748 2,698 1,938 678 7,569 10,245 11,410 11,368 9,254 9,648 10,796 10,546 8,765 8,501 9,399 9,231 7,688
Cargo 272 289 304 262 251 215 206 142 108 152 186 189 186 192 214 226 223 202 199 187 183 160
Other 2,594 2,152 1,924 1,701 1,536 1,187 1,069 982 682 871 1,008 961 982 1,026 880 931 1,006 1,001 1,545 1,474 1,377 1,300
Operating revenue 13,824 9,348 9,469 9,154 7,126 4,150 3,973 3,062 1,468 8,592 11,439 12,560 12,536 10,472 10,742 11,953 11,775 9,968 10,245 11,060 10,791 9,148
Aircraft fuel and related taxes (3,223) (2,092) (1,577) (1,552) (1,487) (1,017) (723) (486) (372) (1,595) (2,011) (2,239) (2,291) (1,978) (2,325) (2,498) (2,341) (1,856) (1,526) (1,519) (1,448) (1,240)
Contracted services (791) (753) (697) (634) (570) (519) (380) (379) (344) (675) (667) (685) (657) (632) (529) (562) (540) (544) (557) (561) (543) (523)
Landing fees and other rents (546) (504) (542) (524) (460) (493) (323) (378) (350) (467) (441) (460) (442) (419) (409) (439) (425) (389) (384) (400) (379) (365)
Regional carriers expense (528) (491) (479) (453) (403) (401) (592) (488) (497) (902) (886) (900) (905) (893) (852) (885) (863) (838) (1,156) (1,156) (1,081) (1,110)
Aircraft maintenance materials and outside repairs (522) (465) (387) (433) (287) (294) (204) (106) (43) (469) (417) (424) (434) (476) (342) (371) (427) (435) (496) (503) (475) (518)
Passenger service (369) (275) (237) (226) (175) (118) (90) (88) (88) (257) (313) (345) (322) (271) (286) (329) (300) (263) (261) (315) (271) (220)
Aircraft rent (127) (122) (117) (105) (104) (104) (104) (99) (96) (100) (104) (110) (107) (102) (104) (99) (97) (94) (92) (89) (86) (84)
Cost of operating revenue (6,106) (4,702) (4,036) (3,927) (3,486) (2,946) (2,416) (2,024) (1,790) (4,465) (4,839) (5,163) (5,158) (4,771) (4,847) (5,183) (4,993) (4,419) (4,472) (4,543) (4,283) (4,060)
Gross profit 7,718 4,646 5,433 5,227 3,640 1,204 1,557 1,038 (322) 4,127 6,600 7,397 7,378 5,701 5,895 6,770 6,782 5,549 5,773 6,517 6,508 5,088
Salaries and related costs (2,955) (2,826) (2,632) (2,566) (2,328) (2,202) (1,941) (1,956) (2,086) (2,771) (2,950) (2,884) (2,752) (2,639) (2,738) (2,753) (2,668) (2,584) (2,632) (2,715) (2,616) (2,473)
Ancillary businesses and refinery (1,718) (1,382) (1,233) (1,079) (939) (706) (604) (561) (401) (219) (299) (279) (316) (351) (298) (410) (494) (493) — — — —
Depreciation and amortization (510) (506) (504) (501) (501) (492) (498) (545) (591) (678) (622) (631) (713) (615) (570) (573) (583) (603) (586) (574) (535) (540)
Passenger commissions and other selling expenses (526) (312) (313) (308) (222) (110) (85) (94) (45) (358) (489) (539) (538) (427) (468) (535) (511) (427) (443) (482) (458) (404)
Restructuring charges — 5 16 (33) (8) 44 (420) (5,345) (2,454) — — — — — — — — — — — — —
Government grant recognition — — — 1,822 1,504 1,186 1,351 1,315 1,280 — — — — — — — — — — — — —
Profit sharing (54) — (108) — — — — — — — (388) (517) (518) (220) (310) (399) (404) (188) (262) (314) (338) (151)
Other (436) (408) (396) (357) (330) (322) (218) (238) (196) (511) (453) (476) (413) (429) (420) (455) (438) (410) (656) (593) (533) (467)
Operating income (loss) 1,519 (783) 263 2,205 816 (1,398) (858) (6,386) (4,815) (410) 1,399 2,071 2,128 1,020 1,091 1,645 1,684 844 1,194 1,839 2,028 1,053
Interest expense, net (269) (274) (266) (314) (338) (361) (365) (291) (194) (79) (73) (70) (75) (83) (67) (73) (79) (92) (99) (100) (103) (94)
Equity method results (12) — (234) (49) — (54) — (114) (2,058) (260) (72) 27 (17) — — — — — — — — —
Gain (loss) on investments, net (221) (147) (194) (223) 211 262 94 (95) 8 (112) 136 (35) (82) 100 184 50 (238) 18 — — — —
Loss on extinguishment of debt (41) (25) (54) (183) (26) (56) (8) — — — — — — — — — — — — — — —
Pension and related benefit (expense) 73 73 225 — 119 107 — — — — — — — — — — — — — — — —
Miscellaneous, net (16) (44) (135) 96 (6) (15) 30 27 45 254 8 (46) (47) (91) 137 66 19 (38) (5) 66 (34) (44)
Non-operating income (expense), net (486) (417) (658) (673) (40) (117) (249) (473) (2,199) (197) (1) (124) (221) (74) 254 43 (298) (112) (104) (34) (137) (138)
Income (loss) before income taxes 1,033 (1,200) (395) 1,532 776 (1,515) (1,107) (6,859) (7,014) (607) 1,398 1,947 1,907 946 1,345 1,688 1,386 732 1,090 1,805 1,891 915
Income tax (provision) benefit (298) 260 (12) (320) (124) 338 352 1,480 1,297 73 (299) (452) (464) (216) (325) (366) (350) (175) (518) (627) (667) (312)
Net income (loss) 735 (940) (407) 1,212 652 (1,177) (755) (5,379) (5,717) (534) 1,099 1,495 1,443 730 1,020 1,322 1,036 557 572 1,178 1,224 603

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial performance from early 2017 through mid-2022 is characterized by a period of stable growth, a severe contraction during the 2020 fiscal year, and a subsequent recovery phase. The trajectory of the results highlights an extreme sensitivity to external shocks, followed by a gradual restoration of operational capacity and revenue streams.

Revenue Dynamics
Operating revenue showed a steady upward trend from 2017 to 2019, peaking at 12.56 billion USD in the third quarter of 2019. A precipitous decline occurred in the second quarter of 2020, where total revenue fell to 1.47 billion USD, driven primarily by the collapse of passenger revenue. Recovery began in the second half of 2020, with passenger revenue returning to 10.96 billion USD by the second quarter of 2022. Notably, cargo revenue acted as a stabilizing factor, increasing from a 2017 average of approximately 180 million USD to peaks of over 300 million USD in late 2021.
Operating Expense Patterns
Aircraft fuel and related taxes represent the most volatile cost component, fluctuating from 1.24 billion USD in early 2017 to a peak of 3.22 billion USD by mid-2022. During the 2020 downturn, fuel costs dropped significantly, reaching a low of 372 million USD in the second quarter of 2020. Salaries and related costs exhibited greater rigidity; while they declined during the pandemic, they did not drop proportionally to the revenue collapse, maintaining a floor around 1.9 billion USD per quarter before climbing back to 2.96 billion USD by June 2022.
Profitability and Margin Erosion
Gross profit remained robust through 2019 but turned negative in the second quarter of 2020. Operating income suffered severe losses in 2020, with a peak deficit of 6.39 billion USD in the third quarter of 2020. This was exacerbated by substantial restructuring charges totaling billions of dollars during 2020. The impact of these losses was partially mitigated by government grant recognition, which provided significant inflows between the second quarter of 2020 and the third quarter of 2021.
Bottom Line and Non-Operating Impact
Net income transitioned from consistent quarterly profits between 2017 and 2019 to deep losses in 2020 and 2021, including a 5.72 billion USD loss in the second quarter of 2020. Interest expenses increased during the downturn, reflecting higher debt loads to maintain liquidity, rising from sub-100 million USD levels pre-2020 to peaks over 360 million USD. A return to net profitability was achieved in the second quarter of 2022, with a reported net income of 735 million USD.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?