Analysis of Debt
Total Debt (Carrying Amount)
Delta Air Lines Inc., balance sheet: debt
US$ in millions
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
| Debt item | Description | The company |
|---|---|---|
| Total debt and finance leases (carrying amount) | Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. | Delta Air Lines Inc. total debt increased from 2019 to 2020 but then slightly decreased from 2020 to 2021. |
Total Debt (Fair Value)
| Dec 31, 2021 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Debt | 26,900) |
| Finance leases | 1,836) |
| Total debt and finance leases (fair value) | 28,736) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 1.07 |
Based on: 10-K (reporting date: 2021-12-31).
Weighted-average Interest Rate on Debt
Weighted-average interest rate on debt and finance leases: 5.12%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 7.38% | 4,354) | 321) | |
| 1.00% | 3,496) | 35) | |
| 4.75% | 6,000) | 285) | |
| 4.75% | 2,820) | 134) | |
| 7.00% | 2,589) | 181) | |
| 8.00% | 1,932) | 155) | |
| 5.75% | 1,139) | 65) | |
| 5.00% | 1,511) | 76) | |
| 5.00% | 1,383) | 69) | |
| 8.00% | 68) | 5) | |
| 3.36% | 1,836) | 62) | |
| Total | 27,128) | 1,388) | |
| 5.12% | |||
Based on: 10-K (reporting date: 2021-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 1,388 ÷ 27,128 = 5.12%