Stock Analysis on Net

Delta Air Lines Inc. (NYSE:DAL)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 13, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Delta Air Lines Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Short-term investments
Operating assets
Operating Liabilities
Total liabilities
Less: Current maturities of debt and finance leases
Less: Debt and finance leases, excluding current maturities
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Transportation
Balance-Sheet-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= =

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


The data reveals significant fluctuations in the financial reporting quality of Delta Air Lines Inc. over the four-year period ending December 31, 2021. Analysis of net operating assets, balance-sheet-based aggregate accruals, and the balance-sheet-based accruals ratio provides insight into underlying changes in asset utilization and earnings quality.

Net Operating Assets
This metric experienced a moderate increase from US$21,690 million in 2018 to US$23,636 million in 2019, indicating growth in operating asset investment. However, it sharply declined to US$16,595 million in 2020, reflecting a substantial reduction possibly linked to external economic or operational factors during that year. A partial recovery was observed in 2021 as net operating assets rose to US$19,488 million, yet remained below the 2018 and 2019 levels.
Balance-sheet-based Aggregate Accruals
Aggregate accruals increased from US$1,585 million in 2018 to US$1,946 million in 2019, a trend consistent with the growth in net operating assets. In contrast, 2020 showed a drastic reversal with a large negative accrual value of -US$7,041 million, indicating significant reversals or adjustments in earnings components and potentially reflecting earnings management or economic disruption impacts. By 2021, aggregate accruals rebounded to a positive value of US$2,893 million, suggesting a normalization of accrual accounting practices or operational conditions.
Balance-sheet-based Accruals Ratio
The accruals ratio followed a similar pattern to aggregate accruals but exhibited more pronounced percentage changes. It increased from 7.58% in 2018 to 8.59% in 2019, indicating slightly higher accrual-based earnings relative to net operating assets. A sharp negative swing to -35% in 2020 signified considerable negative accruals in relation to the asset base, which may suggest atypical financial reporting events or one-time adjustments during that period. The ratio then markedly increased to 16.04% in 2021, exceeding prior years, indicating a higher proportion of accruals relative to net operating assets and potential variability in earnings quality.

In summary, the four-year span is characterized by an initial phase of growth and stability in net operating assets and accruals, followed by a severe disruption in 2020 marked by negative aggregate accruals and an abnormally high negative accrual ratio, and lastly a recovery phase in 2021 with positive but fluctuating accrual figures and ratios. These patterns suggest that the company experienced unusual financial conditions or adjustments in 2020, impacting the quality and composition of reported earnings. The volatility observed in accrual measures in the latter years calls for careful consideration when assessing earnings sustainability and financial reporting quality for this period.


Cash-Flow-Statement-Based Accruals Ratio

Delta Air Lines Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss)
Less: Net cash provided by (used in) operating activities
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibited a fluctuating trend over the analyzed period. There was an increase from 21,690 million US dollars at the end of 2018 to 23,636 million US dollars in 2019, indicating asset growth. However, this was followed by a sharp decline to 16,595 million US dollars by the end of 2020. In 2021, a partial recovery occurred, with net operating assets rising to 19,488 million US dollars.
Cash-flow-statement-based Aggregate Accruals
This measure showed a declining trend across the period from 2018 to 2021. Initially, aggregate accruals were positive, reaching 1,314 million US dollars in 2018, then decreasing steadily to 905 million in 2019 and further to 646 million in 2020. A significant change occurred in 2021 when aggregate accruals turned negative, amounting to -2,086 million US dollars, suggesting a reversal in accrual adjustments derived from the cash flow statement.
Cash-flow-statement-based Accruals Ratio
The accruals ratio mirrored the trend in aggregate accruals, starting at 6.29% in 2018 and progressively decreasing to 3.99% in 2019 and 3.21% in 2020. By 2021, the ratio had sharply declined into negative territory at -11.56%. This movement denotes a shift from positive to negative accruals relative to net operating assets, potentially reflecting changes in earnings quality and the use of accruals in financial reporting.