Stock Analysis on Net

AT&T Inc. (NYSE:T)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

AT&T Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Return on Assets (ROA)
The Return on Assets exhibits significant volatility over the observed periods, starting with negative values in the early 2021 quarters and shifting toward positive territory by the end of 2021. It peaks around mid-2022, then abruptly declines into negative values during late 2022 and throughout most of 2023. From late 2023 onward, the ROA shows a strong recovery trend, consistently increasing to reach its highest value in the final quarter of 2025. This pattern suggests cyclical challenges followed by improving asset profitability in recent periods.
Financial Leverage
Financial leverage ratios demonstrate relative stability with moderate fluctuations within a narrow range between approximately 3.3 and 4.1. A gradual upward trend occurs from early 2021 through late 2022, peaking in the fourth quarter of 2022, followed by a slight decrease and stabilization near 3.8 through to 2025. This indicates a maintained and controlled use of debt relative to equity without aggressive escalation or deleveraging activities.
Return on Equity (ROE)
Return on Equity reflects pronounced variability. Initial negative returns in early 2021 transition to substantial positive figures by the end of 2021. These elevated ROE levels persist until late 2022, interrupted by a marked decline into negative territory throughout most of 2023. Subsequently, the ROE rebounds strongly from late 2023, with notable improvement continuing into 2025, culminating in the highest observed value in the last quarter of 2025. The trajectory suggests significant swings in profitability for equity holders, aligning with the trends seen in ROA but with greater magnitude influenced by leverage.

Three-Component Disaggregation of ROE

AT&T Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin exhibits notable fluctuations over the observed periods. Initially, it remains negative in the early quarters of 2021 but transitions to positive territory starting from the third quarter of 2021, peaking at around 15.37% late in that year. However, a sharp decline occurs at the end of 2022 and early 2023, with margins turning significantly negative, reaching as low as -9.29%. Subsequently, the margin recovers in the latter part of 2023 and continues an upward trajectory through 2024 and into 2025, culminating at a robust 17.87% by the first quarter of 2025. This pattern indicates periods of both strong profitability and challenges affecting margins, with a resilient recovery and improvement toward the latest periods.
Asset Turnover
The asset turnover ratio shows relatively minor variations throughout the timeframe. Starting at approximately 0.32, it slightly dips to 0.27 in early 2022 but largely stabilizes around 0.30 to 0.31 thereafter. A small decline is noted in the last recorded quarter, reaching 0.29. Overall, this suggests consistent efficiency in utilizing assets to generate sales, with no significant improvement or deterioration trends.
Financial Leverage
Financial leverage demonstrates a gradual upward trend from 3.31 in early 2021, peaking near 4.13 at the end of 2022. Following this peak, leverage modestly declines and stabilizes around the 3.8 to 3.9 range through 2023 and 2024, with minor fluctuations. This indicates an increased use of debt or other liabilities relative to equity during the mid-period, followed by a slight deleveraging or stabilization in subsequent periods.
Return on Equity (ROE)
ROE trends generally mirror those of net profit margin, showing negative returns in the initial quarters of 2021, followed by a strong recovery reaching above 16% in late 2021 and mid-2022. The ratio then falls sharply into negative territory again at the end of 2022 and into early 2023, with the lowest point close to -10.9%. From the latter part of 2023 onwards, ROE improves steadily, achieving double-digit positive returns by mid-2024 and escalating to over 20% by early 2025. The movements in ROE reflect periods of both significant financial challenges and successful profitability restoration strategies over time.

Five-Component Disaggregation of ROE

AT&T Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the quarterly financial data reveals several key trends with respect to profitability, efficiency, and financial structure over the observed periods.

Tax Burden
The tax burden ratio shows a generally stable trend after an initial gap in data. Starting from around 0.79 in late 2021, it remains consistently near 0.7 to 0.8 through 2024 and into early 2025, indicating a relatively stable rate of income tax impact on earnings over these periods.
Interest Burden
The interest burden exhibits considerable volatility. Initially negative and fluctuating through early 2022, it hits extremely low values in late 2022 and early 2023, reflecting periods of significant interest expense or unusual financial conditions. It returns to more stable positive ratios around 0.7 to 0.8 from mid-2023 onward, suggesting improved management or restructuring of interest costs in recent quarters.
EBIT Margin
The earnings before interest and taxes (EBIT) margin displays pronounced variability. After a moderate margin in early 2021, a substantial increase occurs through 2021 reaching above 20% in late 2021 and parts of 2022. However, sharp declines are noted at the end of 2022 and early 2023, including a negative margin in one quarter. A recovery follows, with margins again stabilizing near or above 18% through 2024 and rising to nearly 27% in the first quarter of 2025, highlighting fluctuating operational profitability that improved markedly toward the end of the dataset.
Asset Turnover
The asset turnover ratio remains relatively stable throughout the entire timeframe, hovering mostly between 0.29 and 0.33. This consistency indicates a stable efficiency in generating revenue from assets, with no significant improvement or deterioration detected.
Financial Leverage
Financial leverage ratios fluctuate moderately, increasing from approximately 3.3 in early 2021 to a peak above 4.1 in late 2022. Subsequently, leverage slightly decreases but remains elevated around 3.8 to 3.9 through 2024 and into 2025. This pattern suggests an increased use of debt or financial obligations, followed by partial deleveraging or stabilization at a higher level than at the start.
Return on Equity (ROE)
The ROE measurement reveals significant swings, starting negative in early 2021, peaking decisively in late 2021 and parts of 2022 above 16%, then returning to negative territory in late 2022 and early 2023. From mid-2023 onwards, the ROE recovers steadily and consistently, reaching a notable high of over 20% by the first quarter of 2025. This pattern reflects volatile profitability to equity holders with periods of loss and gain, culminating in strong return performance toward the end of the period analyzed.

Overall, the data indicates a company experiencing notable fluctuations in key profitability and interest-related measures, with a trend towards recovery and improvement in EBIT margin and ROE in the most recent quarters. Asset efficiency remains stable, while financial leverage increased before stabilizing, suggesting strategic financial adjustments occurring over the time span examined.


Two-Component Disaggregation of ROA

AT&T Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analyzed financial data reveals several notable trends concerning profitability and operational efficiency over the presented quarterly periods.

Net Profit Margin
The net profit margin exhibits considerable volatility across the quarters. Initially, the margin remained negative during early 2021, indicating losses. However, by the end of 2021, it sharply turned positive, peaking above 15% in late 2021. Subsequently, early 2022 experienced a negative reversal, with margins dropping below zero and remaining negative through most of 2023. Starting from late 2023 and into 2025, there is a recovery and stabilizing trend, with margins consistently positive again, even reaching an impressive 17.87% by the first quarter of 2025. This pattern suggests periods of fluctuating profitability possibly influenced by operational or market challenges, followed by recovery and improved profit efficiency toward the end of the observed timeline.
Asset Turnover
The asset turnover ratio remains relatively stable throughout the quarters, fluctuating slightly around 0.3. Early 2021 starts at 0.32, with minor dips and recoveries, but no significant trend upwards or downwards is visible. Towards the end of the period, there is a slight decrease to 0.29 by the first quarter of 2025. This stability indicates a consistent level of effectiveness in utilizing assets to generate revenue, with no substantial improvement or deterioration in asset utilization efficiency over time.
Return on Assets (ROA)
The ROA trend closely mirrors that of the net profit margin but with moderated values. Early 2021 shows a negative return, reflecting unprofitable periods. By the end of 2021, ROA improves significantly to over 4%, indicating better asset profitability. However, similar to net profit margins, early 2022 and throughout 2023 demonstrate a decline into negative territory with the lowest points around -2.78%. From late 2023 onward, a recovery phase becomes apparent, as ROA trends positively and reaches over 5% by the first quarter of 2025. This cyclical pattern of loss and recovery reflects changing operational outcomes impacting asset returns, highlighting the company's fluctuating ability to generate profits from its asset base before eventual improvement.

In summary, the financial performance shows cycles of profit losses and recoveries within the observed timeframe. Despite the fluctuating net profit margin and ROA, asset turnover remains steady, implying stable asset usage. The recent upward trends in profitability ratios suggest a positive outlook on operational efficiency and profit generation as of the latest periods.


Four-Component Disaggregation of ROA

AT&T Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the quarterly financial indicators reveals several notable trends and fluctuations over the reviewed periods.

Tax Burden
The tax burden ratio remained relatively stable around the 0.7 to 0.8 range from late 2021 through mid-2025, with a slight dip to 0.7 observed in late 2024. This suggests consistency in the company's effective tax rate, except for an upward spike to 0.83 in the first quarter of 2025, indicating an increase in tax expenses relative to pre-tax income during that period.
Interest Burden
The interest burden ratio exhibited substantial volatility. It showed moderate positive values through early 2022 but then experienced severe declines, becoming deeply negative during the last quarters of 2022 and early 2023, reaching lows of -7.39. This sharp downturn may reflect extraordinary interest expenses or one-time charges affecting earnings before tax. However, from early 2024 onwards, the ratio recovered and stabilized around the 0.65 to 0.8 range, indicating improved earnings before interest and taxes relative to earnings before tax.
EBIT Margin
The EBIT margin displayed significant fluctuations. Starting at low single digits in early 2021, it rose sharply to above 20% during late 2021 and into the first half of 2022. However, it experienced a drastic decline to near zero or negative margins in late 2022 and early 2023, indicating operational difficulties or exceptional costs reducing profitability. A strong recovery followed with margins consistently around 16% to 27% from late 2023 through the first quarter of 2025, highlighting improved operating efficiency and profitability.
Asset Turnover
Asset turnover remained fairly stable, fluctuating slightly around 0.3 throughout the entire period. This indicates a consistent level of efficiency in utilizing assets to generate revenue, with no significant improvements or deteriorations observed.
Return on Assets (ROA)
ROA experienced marked volatility. Initially negative in early 2021, it improved to modest positive levels through 2021 and most of 2022. The ratio declined into negative territory in late 2022 and early 2023, corroborating the trends seen in EBIT margin and interest burden during the same periods. A gradual recovery followed, with ROA reaching 5.26% by the first quarter of 2025, signaling enhanced overall profitability relative to the asset base.

In summary, the company encountered a period of financial strain characterized by negative interest burden and operating margin values in late 2022 and early 2023, which led to negative returns on assets. Post this period, the financial health indicators improved notably, with stronger profitability and stabilized tax and interest burdens, indicating effective management responses and recovery. Asset turnover remained consistent, underscoring stable asset utilization without major shifts in operational scale or efficiency.


Disaggregation of Net Profit Margin

AT&T Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden Ratio
The tax burden ratio shows variability across the periods, remaining mostly stable around 0.77 to 0.83 from the end of 2023 through 2025. Early in the timeline, some data points are missing, but during 2021 and early 2022, the ratio fluctuates between 0.33 and 0.80. This indicates a generally consistent proportion of earnings retained after tax in the recent periods.
Interest Burden Ratio
The interest burden ratio fluctuates significantly with some extreme negative values around late 2022 and early 2023, notably reaching as low as -7.39. Such negative values suggest substantial interest expenses or financial costs during that time, affecting operating income. However, from late 2023 onward, the ratio normalizes and remains stable between 0.65 and 0.80, indicating improved control over interest expenses and better operating income retention.
EBIT Margin
The EBIT margin exhibits considerable volatility across the observed quarters. It starts relatively low in early 2021 with single-digit percentages, peaks at 23.90% in September 2022, but also dips drastically to negative or near-zero values toward late 2022 and early 2023. From late 2023 through 2025, the EBIT margin recovers and improves steadily, reaching a high of 26.78% by the end of the dataset, indicating enhanced operational profitability over time.
Net Profit Margin
The net profit margin follows a similar volatile pattern as the EBIT margin. Early periods show negative margins, suggesting net losses in some quarters. There is a period of positive margin expansion in 2021 and early 2022, peaking around 15.37% but declining sharply to around -9.29% in late 2022 and early 2023, indicative of financial or operational challenges. Subsequently, the margin demonstrates a recovery trend from late 2023 onward, improving progressively to 17.87% by the last quarter, signaling a restoration of profitability.