Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a sharp transition from positive returns to a sustained negative phase, followed by a robust recovery. The fluctuations in ROE were primarily driven by changes in operational profitability and asset efficiency rather than shifts in the company's capital structure.
- Return on Assets (ROA)
- ROA experienced substantial instability, beginning with positive values in early 2022 before descending into negative territory from December 31, 2022, through September 30, 2023, reaching a trough of -2.78%. A recovery trend emerged in December 2023, with ROA returning to positive levels and showing steady growth through 2024 and 2025. Performance peaked in September 2025 at 5.26%, indicating a significant improvement in the ability of assets to generate earnings after a period of operational distress or significant non-cash charges.
- Financial Leverage
- The financial leverage ratio remained relatively stable throughout the duration of the analysis, fluctuating within a narrow band between 3.41 and 4.13. A peak was observed in December 2022 at 4.13, after which the ratio gradually converged and stabilized around 3.8 from 2024 through early 2026. This stability suggests that the company maintained a consistent debt-to-equity posture, and the capital structure did not act as the primary driver of the overall volatility in equity returns.
- Return on Equity (ROE)
- ROE movements closely mirrored the trajectory of ROA, functioning as an amplified reflection of asset performance due to the consistent application of financial leverage. The period of negative ROA resulted in a corresponding decline in ROE, which bottomed at -10.90% in September 2023. As asset productivity recovered, ROE rebounded sharply, achieving a peak of 20.09% by September 30, 2025. The correlation confirms that the drivers of shareholder returns were almost exclusively tied to the net income generated by assets, with the leverage ratio acting as a constant multiplier for both losses and gains.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a sharp contraction into negative territory followed by a robust recovery and subsequent growth. The trajectory of ROE closely mirrors the fluctuations in profit margins, indicating that bottom-line efficiency is the primary driver of shareholder returns rather than changes in asset utilization or capital structure.
- Net Profit Margin
- A period of extreme instability is observed in the net profit margin. After reaching a peak of 15.37% in September 2022, the margin collapsed into negative values, bottoming at -9.29% in September 2023. A recovery began in December 2023, with margins returning to positive territory at 11.76%. Profitability showed moderate consistency through 2024 before experiencing a substantial increase in 2025, peaking at 17.87% in September 2025 and maintaining a high plateau above 16% into early 2026.
- Asset Turnover
- Asset turnover remains remarkably stable throughout the entire timeframe. The ratio fluctuates within a narrow band between 0.27 and 0.33, centering predominantly around 0.30 to 0.31. This suggests a consistent relationship between the asset base and revenue generation, implying that the volatility in ROE is not attributable to changes in operational efficiency or asset productivity.
- Financial Leverage
- Financial leverage increased from 3.41 in March 2022 to a peak of 4.13 in December 2022. Following this peak, the leverage ratio stabilized, fluctuating marginally between 3.78 and 4.03. While the use of debt provides a consistent multiplier effect on the return on equity, the relative stability of this ratio indicates that the company did not significantly alter its capital structure to drive the ROE recovery observed in 2024 and 2025.
- ROE Synthesis
- The three-component disaggregation reveals that ROE performance is almost exclusively sensitive to net profit margin. The dip to -10.90% in September 2023 was a direct result of negative margins, while the climb to 20.09% in September 2025 was driven by the expansion of profit margins. Because asset turnover and financial leverage remained relatively constant, the overall return to shareholders is fundamentally tied to the company's ability to manage costs and generate net income.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a period of extreme volatility, characterized by a sharp decline into negative territory followed by a robust and sustained recovery. Initial stability in early 2022 was interrupted by a significant contraction from December 2022 through September 2023, during which ROE reached a trough of -10.90%. A subsequent recovery began in December 2023, with ROE trending upward to peak at 20.09% by September 2025, before stabilizing near 19.54% in early 2026.
- Operational Profitability and Interest Burden
- The primary drivers of ROE volatility are the EBIT Margin and the Interest Burden. The EBIT Margin collapsed from 23.90% in September 2022 to a low of -0.80% by September 2023, indicating a severe temporary disruption in operating profitability. This coincided with extreme negative fluctuations in the Interest Burden, which reached -7.39 in March 2023, suggesting substantial non-operating charges or accounting adjustments during this window. From December 2023 onward, these metrics stabilized and improved, with the EBIT Margin strengthening significantly to a range of 25.20% to 26.78% by the end of 2025.
- Asset Efficiency and Financial Leverage
- Asset Turnover remained remarkably constant across the entire observation period, fluctuating narrowly around the 0.30 ratio. This indicates that the dramatic swings in ROE were not the result of changes in asset utilization or operational efficiency. Financial Leverage showed an initial increase, peaking at 4.13 in December 2022, before settling into a stable range between 3.78 and 3.85. While the leverage ratio provided a consistent multiplier effect, it remained a secondary factor compared to the volatility seen in operational margins.
- Taxation Impact
- The Tax Burden remained relatively stable for the majority of the period, generally fluctuating between 0.70 and 0.80. A gradual increase is observed toward the end of the timeline, reaching 0.86 by December 2025 and March 2026, which indicates a higher proportion of pre-tax income being retained as net income.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Analysis of the Return on Assets (ROA) disaggregation indicates that fluctuations in overall asset returns are almost exclusively driven by profit margin volatility rather than changes in operational efficiency. The performance trend is characterized by a period of significant instability and negative returns between late 2022 and mid-2023, followed by a sustained recovery and a peak in performance during 2025.
- Net Profit Margin
- Profitability exhibited high volatility over the analyzed period. A sharp contraction occurred between the third and fourth quarters of 2022, where margins dropped from 15.37% to -7.06%. This negative trajectory continued through the first three quarters of 2023, reaching a low of -9.29% in September 2023. A recovery phase commenced in the fourth quarter of 2023, followed by a period of relative stabilization throughout 2024. A significant expansion in margins was observed in 2025, peaking at 17.87% in the third quarter before slightly moderating to 16.94% by March 2026.
- Asset Turnover
- Asset utilization remained remarkably constant throughout the entire period. The ratio consistently fluctuated within a narrow range between 0.27 and 0.33, spending the majority of the timeframe at approximately 0.30. This lack of variance suggests that the efficiency of generating revenue from the asset base remained stagnant and did not contribute to the changes observed in the overall return on assets.
- Return on Assets (ROA)
- The ROA followed the trajectory of the net profit margin in close correlation due to the stability of the asset turnover ratio. The metric shifted from positive returns in early 2022 to negative returns from December 2022 through September 2023, with a low of -2.78%. Subsequent recovery led to a positive trend that culminated in a peak ROA of 5.26% in the third quarter of 2025. The period concluded with a slight decline to 5.09% in the first quarter of 2026, maintaining a level significantly higher than the 2022-2024 average.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited significant volatility throughout the analyzed period, characterized by a severe contraction between late 2022 and late 2023, followed by a robust recovery and expansion through 2025. ROA peaked at 5.26% in September 2025, representing a substantial reversal from the trough of -2.78% recorded in September 2023.
- EBIT Margin
- The EBIT margin served as the primary driver of ROA volatility. After maintaining strong levels between 18.60% and 23.90% in early 2022, the margin collapsed to 1.13% in December 2022 and remained depressed or negative through September 2023, reaching a low of -0.80%. A significant recovery occurred in December 2023, with margins returning to 20.69% and eventually peaking at 26.78% in September 2025, indicating a strong restoration of operational profitability.
- Interest Burden
- The interest burden remained relatively stable around 0.70 to 0.80 for most of the period, except for a period of extreme instability coinciding with the operational downturn. Negative ratios were observed from December 2022 (-3.48) through June 2023 (-4.88), with a sharp low of -7.39 in March 2023. This suggests that interest expenses temporarily overwhelmed operating income. The ratio normalized to the 0.70-0.80 range from December 2023 onward.
- Asset Turnover
- Asset turnover remained remarkably constant, fluctuating within a narrow range between 0.27 and 0.33. This stability indicates that the fluctuations in ROA were not the result of changes in asset utilization or efficiency, but were driven exclusively by profitability and financing costs.
- Tax Burden
- The tax burden remained largely stable, generally oscillating between 0.70 and 0.80. A period of slight decline was observed in late 2024, reaching 0.70 in September 2024, before trending upward to 0.86 by the end of 2025. This suggests a consistent tax environment with a slight increase in the tax impact on net income toward the end of the period.
The disaggregated analysis reveals that the period of negative ROA was caused by a simultaneous collapse in EBIT margins and an abnormal spike in interest burden, while asset efficiency remained unchanged. The subsequent recovery and growth in ROA were driven primarily by expanded operating margins and the stabilization of interest obligations.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the disaggregated net profit margin reveals a period of extreme volatility followed by a phase of stabilization and subsequent expansion. A significant contraction is observed starting in the fourth quarter of 2022 and extending through the third quarter of 2023, during which the net profit margin shifted from positive territory to deep negatives. A recovery began in the fourth quarter of 2023, leading to a sustained upward trajectory in profitability through 2025.
- EBIT Margin
- Operational profitability experienced a severe disruption between late 2022 and mid-2023. After starting 2022 with margins between 18.60% and 23.90%, the EBIT margin collapsed to a low of -0.80% by the third quarter of 2023. This was followed by a sharp recovery in the fourth quarter of 2023 to 20.69%. A subsequent growth phase is evident in 2025, where the margin reached a peak of 26.78% in the third quarter, indicating a substantial increase in operating efficiency.
- Interest Burden
- The interest burden ratio highlights a period of financial stress coinciding with the operational downturn. Between the fourth quarter of 2022 and the third quarter of 2023, the ratio entered negative territory, reaching a nadir of -7.39. This indicates that interest expenses heavily outweighed operating income during this window. From the fourth quarter of 2023 onward, the ratio stabilized and gradually improved, fluctuating between 0.65 and 0.80, which suggests a restoration of the balance between operating earnings and debt service obligations.
- Tax Burden
- The tax burden remained the most stable component of the margin disaggregation, generally ranging from 0.70 to 0.86. A slight downward trend was noted in the third and fourth quarters of 2024, reaching 0.70. However, as profitability accelerated in 2025, the tax burden increased, peaking at 0.86 in the final two quarters of 2025 and the first quarter of 2026, suggesting a higher effective tax rate coinciding with increased earnings.
- Net Profit Margin
- The final net profit margin reflects the combined impact of the aforementioned drivers. The collapse in the EBIT margin and the volatility of the interest burden resulted in negative net margins for most of 2023, reaching a low of -9.29% in the third quarter. Following the recovery in late 2023, the margin stabilized in the 7% to 11% range throughout 2024. The most significant expansion occurred in 2025, with the margin peaking at 17.87% in the third quarter, driven primarily by the surge in EBIT margin and a normalized interest burden.
AI Ask an analyst for more