Stock Analysis on Net

AT&T Inc. (NYSE:T)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

AT&T Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the presented financial metrics reveals significant fluctuations in Return on Equity (ROE) driven by changes in Return on Assets (ROA) and Financial Leverage over the observed period. A notable divergence in performance is apparent between the earlier and later portions of the timeframe.

Return on Assets (ROA)
ROA demonstrates a positive trend initially, increasing from 3.00% in March 2022 to 4.70% by September 2022. However, a substantial decline is then observed, reaching -2.12% in December 2022. This negative trend continues into the first half of 2023, bottoming out at -2.78% in September 2023. A recovery begins in December 2023, with ROA reaching 3.54%, and continues through the subsequent quarters, culminating in 5.26% in September 2025 and 5.22% in December 2025. The latter values represent the highest ROA recorded within the analyzed period.
Financial Leverage
Financial Leverage exhibits relative stability compared to ROA. It fluctuates between 3.41 and 4.13 throughout the period. A slight downward trend is visible from 2022 to 2024, with values generally decreasing from around 3.90 to 3.78. The leverage ratio stabilizes in the latter part of the period, remaining around 3.80-3.85 from March 2024 through December 2025. The changes in financial leverage appear less impactful on ROE than the fluctuations in ROA.
Return on Equity (ROE)
ROE mirrors the pattern observed in ROA, initially increasing from 10.26% in March 2022 to a peak of 16.92% in June 2022, before declining sharply. A significant negative value of -8.74% is recorded in December 2022, continuing to -10.90% in September 2023. The recovery in ROA beginning in late 2023 drives a corresponding increase in ROE, reaching 13.94% by December 2023. This upward trajectory continues, with ROE reaching 20.09% in September 2025 and 19.86% in December 2025. These represent the highest ROE values observed during the analyzed period, indicating a substantial improvement in equity returns.
ROE Disaggregation
The two-component disaggregation of ROE demonstrates that changes in ROA are the primary driver of the observed fluctuations in ROE. While Financial Leverage remains relatively stable, the significant swings in ROA directly translate into corresponding changes in ROE. The period from March 2022 to September 2023 is characterized by declining ROA and, consequently, declining ROE. The subsequent recovery in ROA from December 2023 onwards is directly responsible for the substantial improvement in ROE observed in the later quarters.

In summary, the performance metrics indicate a period of initial strength followed by a substantial downturn, and then a significant recovery. The recovery is largely attributable to improvements in asset utilization, as reflected in the increasing ROA, while financial leverage plays a comparatively stabilizing role.


Three-Component Disaggregation of ROE

AT&T Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the presented financial metrics reveals significant fluctuations in Return on Equity (ROE) driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage over the observed period. A notable divergence in performance is apparent between the earlier and later periods examined.

Net Profit Margin
The Net Profit Margin demonstrates considerable volatility. It increased from 11.21% in March 2022 to a peak of 15.37% in September 2022, before experiencing a substantial decline to -7.06% by December 2022. Subsequent quarters showed recovery, reaching 11.76% in December 2023. A downward trend is then observed through September 2024, falling to 7.42%, followed by a strong recovery to 17.87% in September 2025 and remaining high at 17.47% in December 2025. This suggests sensitivity to underlying operational factors or external economic conditions.
Asset Turnover
Asset Turnover remained relatively stable throughout the period, fluctuating within a narrow range between 0.27 and 0.33. A slight increase is observed from March 2022 to June 2022, followed by a period of consistency around 0.30 to 0.31. A minor decrease to 0.29 is noted in September 2025, with a return to 0.30 in December 2025. This indicates consistent efficiency in utilizing assets to generate revenue.
Financial Leverage
Financial Leverage exhibited moderate fluctuations. It rose from 3.41 in March 2022 to 3.62 in June 2022, then decreased to 3.48 in September 2022 before peaking at 4.13 in December 2022. Leverage subsequently declined to a low of 3.78 in December 2023 and remained relatively stable between 3.80 and 3.94 through September 2024. A slight decrease to 3.82 is observed in September 2025, followed by a further decrease to 3.80 in December 2025. This suggests a dynamic approach to capital structure management.
Return on Equity (ROE)
ROE mirrored the trends in Net Profit Margin. It increased from 10.26% in March 2022 to 16.92% in June 2022 and 16.37% in September 2022, before plummeting to -8.74% in December 2022. ROE recovered to 13.94% by December 2023, but then decreased to 8.85% in September 2024. A significant increase is then observed, reaching 20.09% in September 2025 and remaining high at 19.86% in December 2025. The strong correlation between ROE and Net Profit Margin highlights the latter’s dominant influence on overall equity returns.

The period between March 2022 and December 2022 was characterized by increasing profitability and leverage, culminating in a sharp decline in profitability and ROE. The subsequent period demonstrated a recovery in profitability and ROE, with a particularly strong performance in the final two quarters of the observed timeframe. The consistent Asset Turnover suggests that changes in revenue generation are primarily driven by profitability rather than asset utilization.


Five-Component Disaggregation of ROE

AT&T Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The five-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by varying contributions from profitability, asset utilization, and financial leverage. A notable divergence in performance is apparent between the earlier and later periods examined.

Tax Burden
The tax burden remained relatively stable between March 2022 and December 2022, fluctuating between 0.78 and 0.80. A decrease to 0.70 and 0.71 was observed in September 2024 and December 2024, respectively, before increasing to 0.72, 0.73, 0.83, and 0.86 in subsequent quarters. This suggests a potential shift in the company’s effective tax rate or taxable income.
Interest Burden
The interest burden exhibited considerable volatility. It remained around 0.77 to 0.80 from March 2022 to September 2022, then experienced negative values in December 2022 (-3.48), March 2023 (-7.39), and June 2023 (-4.88). This indicates periods where earnings significantly exceeded interest expense. The interest burden returned to positive values in December 2023 (0.74) and has remained relatively stable between 0.65 and 0.80 through December 2025, suggesting a more consistent relationship between earnings and interest obligations in the later period.
EBIT Margin
The EBIT margin demonstrated a strong upward trend from March 2022 (18.60%) to September 2022 (23.90%). However, it experienced a dramatic decline in December 2022 (1.13%) and the first half of 2023, reaching a low of 0.61% in March 2023. A substantial recovery began in September 2023, with the margin reaching 26.78% in September 2025, indicating improved operational profitability. The margin remained high at 25.77% in December 2025.
Asset Turnover
Asset turnover remained relatively consistent throughout the period, fluctuating between 0.27 and 0.33. A slight decrease to 0.29 was observed in September 2025, followed by a return to 0.30 in December 2025. This suggests a stable efficiency in utilizing assets to generate revenue.
Financial Leverage
Financial leverage fluctuated between 3.41 and 4.13 from March 2022 to December 2022. It then decreased gradually to 3.78 by June 2024, and remained relatively stable between 3.78 and 3.85 through March 2025. A slight decrease to 3.80 was observed in December 2025. This indicates a moderate and relatively stable use of debt financing.
Return on Equity (ROE)
ROE mirrored the trends in the EBIT margin and interest burden. It peaked at 16.92% in June 2022, then experienced a significant decline, reaching negative values in December 2022 (-8.74%) and March 2023 (-9.16%). A strong recovery commenced in late 2023, culminating in ROE of 20.09% in September 2025 and 19.86% in December 2025. This demonstrates a substantial improvement in shareholder returns driven by the recovery in profitability and the management of interest expenses.

In summary, the analysis indicates a period of initial strength followed by significant challenges, and then a robust recovery. The dramatic swings in ROE were largely attributable to fluctuations in the EBIT margin and, to a lesser extent, the interest burden. While asset turnover and financial leverage remained relatively stable, their combined effect amplified the impact of the profitability changes on overall ROE. The recent trend suggests a strengthening financial position and improved profitability.


Two-Component Disaggregation of ROA

AT&T Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), exhibits considerable fluctuation over the observed period. A notable divergence in trends is apparent between Net Profit Margin and Asset Turnover, with ROA reflecting the combined effect of these components.

Net Profit Margin
The Net Profit Margin demonstrates significant volatility. It increased from 11.21% in March 2022 to a peak of 15.37% in September 2022, before experiencing a substantial decline to -7.06% by December 2022. A recovery commenced in the latter half of 2023, culminating in 11.76% in December 2023. This positive trend continued into 2024, though at a moderating pace, reaching 10.41% in June 2024. A decline is observed in the latter half of 2024, bottoming out at 7.42% in September 2024, before recovering to 8.95% and 9.64% in December 2024 and March 2025 respectively. The margin then shows a strong increase, reaching 17.87% in September 2025 and remaining high at 17.47% in December 2025.
Asset Turnover
In contrast to the Net Profit Margin, the Asset Turnover ratio displays relative stability. It began at 0.27 in March 2022, increased to 0.33 in June 2022, and then fluctuated around 0.30 to 0.31 for the majority of the period between September 2022 and March 2025. A slight decrease to 0.29 is noted in September 2025, followed by a return to 0.30 in December 2025. This suggests consistent efficiency in utilizing assets to generate revenue, despite the broader economic fluctuations.
Return on Assets (ROA)
The ROA mirrors the influence of the Net Profit Margin’s volatility. The initial increase in ROA from 3.00% in March 2022 to 4.70% in September 2022 aligns with the rising Net Profit Margin. The subsequent drop in ROA to -2.12% in December 2022 directly corresponds to the negative Net Profit Margin experienced during that period. The ROA follows the Net Profit Margin’s recovery in 2023 and 2024, reaching 3.54% in December 2023 and peaking at 3.41% in March 2024. The ROA then declines to 2.30% in September 2024, before recovering to 2.77% in December 2024. The substantial increase in Net Profit Margin in the latter half of the period is reflected in a significant rise in ROA, reaching 5.26% in September 2025 and 5.22% in December 2025.

The observed patterns indicate that profitability, as measured by the Net Profit Margin, is the primary driver of changes in ROA. While Asset Turnover remains relatively constant, its interaction with the fluctuating Net Profit Margin determines the overall Return on Assets. The recent improvement in both Net Profit Margin and, consequently, ROA suggests a positive shift in financial performance towards the end of the analyzed period.


Four-Component Disaggregation of ROA

AT&T Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as disaggregated through a four-component DuPont analysis, reveals significant fluctuations over the observed period. Return on Assets (ROA) experienced considerable volatility, initially demonstrating positive performance before declining sharply and subsequently recovering. This fluctuation is attributable to shifts in the underlying components of profitability and efficiency.

Tax Burden
The Tax Burden remained relatively stable between March 2022 and December 2022, consistently around 0.78 to 0.80. A decrease to 0.70 and 0.71 was observed in September and December 2024, followed by increases to 0.72, 0.73, 0.83, and 0.86 through December 2025. This suggests evolving tax strategies or changes in the applicable tax rate.
Interest Burden
The Interest Burden exhibited substantial variability. It remained around 0.77 to 0.80 until December 2022, when it turned negative, reaching -3.48 and -7.39 in December 2022 and March 2023 respectively. This indicates periods where earnings significantly exceeded interest expenses. The Interest Burden then recovered to positive values, stabilizing around 0.70 to 0.72 in late 2023 and early 2024, before increasing to 0.80 and 0.79 by the end of 2025. This suggests a changing debt structure or interest rate environment.
EBIT Margin
The EBIT Margin demonstrated a clear upward trend from March 2022 (18.60%) to September 2022 (23.90%), before experiencing a dramatic decline to 1.13% in December 2022. A strong recovery followed, peaking at 20.69% in December 2023, and remaining robust through June 2025 (19.46%). A further increase to 26.78% and 25.77% was observed in September and December 2025, respectively. This indicates significant operational improvements and cost management, although the initial decline suggests a temporary setback.
Asset Turnover
Asset Turnover remained relatively consistent throughout the period, fluctuating between 0.27 and 0.33. A slight increase to 0.31 was observed from March 2023 to December 2024, followed by a decrease to 0.29 in September 2025 and a return to 0.30 in December 2025. This suggests stable efficiency in utilizing assets to generate revenue.

The ROA initially benefited from positive EBIT Margins and stable Asset Turnover, resulting in values around 3.00% to 4.70% in the first half of the period. However, the sharp decline in the EBIT Margin in late 2022 led to a corresponding drop in ROA, even becoming negative. The subsequent recovery in the EBIT Margin, coupled with consistent Asset Turnover, drove the ROA back into positive territory, culminating in values of 5.26% and 5.22% in September and December 2025. The interplay between these components highlights the significant impact of profitability on overall asset utilization and return.


Disaggregation of Net Profit Margin

AT&T Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the disaggregation of net profit margin components, exhibits considerable fluctuation over the observed period. Significant shifts are apparent in tax burden, interest burden, EBIT margin, and ultimately, net profit margin. A detailed examination reveals distinct phases in the company’s profitability.

Tax Burden
The tax burden remained relatively stable between March 2022 and September 2022, consistently around 0.78 to 0.80. A decrease to 0.77 was observed in December 2022, followed by a further reduction to 0.70 in September 2024. The tax burden then increased significantly, reaching 0.86 by December 2025. This suggests potential changes in tax strategies or applicable tax rates over time.
Interest Burden
The interest burden initially increased from 0.77 in March 2022 to 0.80 in June 2022, remaining at that level through September 2022. A substantial negative value was recorded in December 2022 (-3.48), continuing into the first half of 2023 with -7.39 and -4.88 respectively. This indicates a period where interest income significantly outweighed interest expense. The interest burden returned to positive values in December 2023 (0.74) and has generally trended upwards, reaching 0.79 by December 2025. This suggests a shift back towards a more typical interest expense profile.
EBIT Margin
The EBIT margin demonstrated a strong upward trend from 18.60% in March 2022 to 23.90% in September 2022. A dramatic decline occurred in December 2022 (1.13%), followed by further low values in the first half of 2023 (0.61% and 0.88%). The EBIT margin experienced a substantial recovery starting in December 2023 (20.69%), and continued to fluctuate between 16.20% and 26.78% through December 2025. This volatility suggests sensitivity to underlying operational performance and potentially, significant one-time events.
Net Profit Margin
Mirroring the trends in EBIT margin, the net profit margin increased from 11.21% in March 2022 to 15.37% in September 2022. A significant drop to -7.06% occurred in December 2022, continuing into negative territory through June 2023 (-7.22%). A recovery began in December 2023 (11.76%), with the margin gradually increasing to 17.87% by September 2025 and 17.47% by December 2025. The correlation between EBIT margin and net profit margin is strong, indicating that changes in operational profitability directly impact the bottom line. The fluctuations highlight the impact of tax and interest expenses on overall profitability.

Overall, the period under review demonstrates a cyclical pattern of profitability. The initial phase (March-September 2022) shows growth, followed by a period of significant decline (December 2022-June 2023). A subsequent recovery phase (December 2023-December 2025) is observed, though with continued volatility. The interplay between EBIT margin, tax burden, and interest burden is crucial in understanding these fluctuations.