Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited significant volatility between the first quarter of 2022 and the third quarter of 2023, characterized by a sharp decline into negative territory before entering a sustained recovery phase. Following a trough of -10.90% in September 2023, ROE rebounded strongly, peaking at 20.09% in June 2025 and maintaining a stabilized level near 19.5% through June 2026.
- Return on Assets (ROA)
- ROA served as the primary driver of equity returns throughout the period. A period of instability is evident from late 2022 through 2023, where ROA plummeted from a peak of 4.70% in September 2022 to a low of -2.78% in September 2023. A consistent upward trajectory followed this low point, with values improving to 5.26% by June 2025, indicating a substantial recovery in operational profitability and asset efficiency.
- Financial Leverage
- The financial leverage ratio remained relatively stable, fluctuating within a narrow band between 3.41 and 4.13. After reaching a peak of 4.13 in December 2022, the ratio entered a phase of consolidation, hovering consistently around the 3.8x range from 2023 through mid-2026. The lack of dramatic shifts in this ratio indicates that the company did not utilize significant changes in its capital structure to manipulate equity returns.
- Two-Component Disaggregation Insights
- The disaggregation of ROE reveals that the volatility in shareholder returns was almost exclusively the result of fluctuations in ROA. The financial leverage ratio acted as a constant multiplier, amplifying the impact of asset returns on equity. Consequently, the negative ROE observed in 2023 was a direct result of negative asset returns multiplied by leverage, while the subsequent expansion of ROE in 2024 and 2025 was driven by the improvement in ROA rather than an increase in debt levels.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits significant volatility over the observed period, characterized by a sharp contraction in 2023 followed by a robust recovery and expansion through 2026. This trajectory is primarily driven by fluctuations in profitability, while operational efficiency and capital structure remained relatively stable.
- Net Profit Margin
- Profitability serves as the primary driver of ROE variance. Following a period of strength in early 2022, the margin experienced a severe decline, entering negative territory from December 2022 through September 2023, reaching a low of -9.29%. A recovery began in late 2023, with margins stabilizing between 7.42% and 11.13% throughout 2024. A significant upward trend is observed starting in mid-2025, with margins peaking at 17.87% in June 2025 and maintaining a high plateau around 16.94% into mid-2026.
- Asset Turnover
- Operational efficiency remained remarkably consistent throughout the entire period. The asset turnover ratio fluctuated within a narrow band between 0.27 and 0.33, spending the majority of the timeline centered around 0.30 to 0.31. This indicates that the company's ability to generate revenue from its asset base did not significantly contribute to the swings in ROE.
- Financial Leverage
- The financial leverage ratio increased from 3.41 in March 2022 to a peak of 4.13 by December 2022. Following this peak, the ratio underwent a period of gradual stabilization, fluctuating between 3.78 and 3.94 from 2023 through 2026. While the use of debt provided a consistent multiplier effect on the return, the leverage did not exhibit the extreme volatility seen in the profit margins.
The synthesis of these components reveals that the ROE recovery, which peaked at 20.09% in June 2025, was almost exclusively the result of improving net profit margins. Because asset turnover and financial leverage remained relatively static after 2023, the overall return to shareholders was directly sensitive to the company's ability to restore and grow its bottom-line profitability.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a severe contraction followed by a robust recovery. After starting at 10.26% in March 2022 and peaking at 16.92% in June 2022, the ROE entered a period of negative returns from December 2022 through September 2023, reaching a low of -10.90%. A sustainable recovery began in December 2023, with ROE climbing to a peak of 20.09% by September 2025, eventually stabilizing around 19.5% through June 2026.
- Profitability and Operating Efficiency
- The EBIT Margin served as the primary driver of volatility. Operating margins were healthy between 18% and 24% in early 2022 but collapsed during the period between December 2022 and September 2023, where margins plummeted to near-zero or negative levels (reaching -0.80% in September 2023). From December 2023 onward, a strong upward trend is observed, with the margin expanding to 26.78% by September 2025, indicating a substantial improvement in operating profitability.
- Interest and Tax Burdens
- The Interest Burden showed extreme instability during the 2022-2023 downturn, with negative ratios observed between December 2022 and June 2023, suggesting significant anomalies in interest expenses relative to operating income. This ratio stabilized after December 2023, maintaining a range between 0.65 and 0.80. The Tax Burden remained relatively consistent for the first half of the period but showed a distinct upward trend starting in 2024, rising from 0.70 in June 2024 to 0.88 by June 2026, which indicates a higher percentage of pre-tax income being retained.
- Asset Utilization and Financial Leverage
- Asset Turnover remained remarkably stable throughout the entire period, fluctuating minimally between 0.27 and 0.33. This suggests that the company's ability to generate revenue from its asset base remained constant and did not contribute to the volatility in ROE. Financial Leverage also remained consistently high, generally oscillating between 3.41 and 4.13. This high level of leverage acted as a multiplier, amplifying the impact of both the operating losses during the 2023 trough and the margin expansions during the 2025 recovery.
In summary, the trajectory of ROE was dictated by operational performance and interest coverage rather than changes in asset efficiency or capital structure. The transition from negative to positive ROE was driven by the restoration of the EBIT Margin and the stabilization of the Interest Burden, while consistent financial leverage amplified the subsequent gains in shareholder returns.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited significant volatility over the analyzed period, characterized by a sharp decline into negative territory followed by a sustained recovery and eventual expansion. The overall trajectory of ROA is primarily driven by fluctuations in the net profit margin, while asset utilization remained remarkably stable.
- Net Profit Margin Trends
- Profitability experienced three distinct phases. An initial period of strength peaked in September 2022 at 15.37%, followed by a severe contraction starting in December 2022. The margin remained negative for four consecutive quarters, reaching a trough of -9.29% in September 2023. A recovery phase began in December 2023, with margins stabilizing between 7% and 11% through the first half of 2025, before surging to a period high of 17.87% in September 2025 and maintaining levels near 16.94% through June 2026.
- Asset Turnover Performance
- Asset turnover remained consistently flat throughout the observed timeframe, oscillating within a narrow range between 0.27 and 0.33. After a brief peak of 0.33 in June 2022, the ratio stabilized at 0.30 or 0.31 for the vast majority of the period. This indicates that the efficiency of asset deployment in generating revenue stayed constant, regardless of the volatility in bottom-line profitability.
- ROA Disaggregation and Drivers
- The two-component analysis reveals that the fluctuations in ROA are almost exclusively attributable to changes in the net profit margin. The ROA mirrored the profit margin's movement, falling from a high of 4.70% in September 2022 to a low of -2.78% in September 2023. As margins recovered and eventually expanded in 2025 and 2026, ROA followed suit, reaching a peak of 5.26% in September 2025. Because asset turnover acted as a constant multiplier, the operational ability to convert sales into profit became the sole determinant of total asset productivity.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited significant volatility over the analyzed period, characterized by a severe contraction in late 2022 and early 2023, followed by a sustained recovery and growth phase through 2026. After peaking at 4.70% in September 2022, the ROA entered negative territory, reaching a low of -2.78% by September 2023. A decisive recovery occurred in December 2023, with ROA returning to positive levels and eventually climbing to a peak of 5.26% in September 2025, before stabilizing around 5.00% in the first half of 2026.
- EBIT Margin
- Operating profitability experienced a dramatic shock and subsequent expansion. The margin fell from a high of 23.90% in September 2022 to a near-zero level of 1.13% in December 2022, further dipping to -0.80% by September 2023. Following this trough, the margin rebounded sharply to 20.69% in December 2023. A secondary growth phase is evident from 2024 onwards, with the margin expanding from approximately 16.20% to a peak of 26.78% in September 2025, suggesting a significant improvement in operational efficiency and cost management.
- Interest Burden
- The interest burden was the primary driver of financial instability during the 2022-2023 period. While initially stable around 0.80, the ratio plummeted to -3.48 in December 2022 and reached a critical low of -7.39 in March 2023. This volatility indicates a period of extreme pressure from interest expenses or significant non-operating financial adjustments. Stability returned by December 2023, with the ratio fluctuating within a healthier range of 0.65 to 0.80 through June 2026.
- Tax Burden
- Tax efficiency remained relatively stable for much of the period, generally oscillating between 0.70 and 0.80. A slight decrease to 0.70 was observed in June 2024, indicating a higher effective tax impact. However, a positive trend emerged in late 2025, with the tax burden ratio rising to 0.88 by June 2026, suggesting an increase in the proportion of pre-tax income retained as net income.
- Asset Turnover
- Asset utilization remained remarkably consistent throughout the entire timeframe. The ratio fluctuated minimally between 0.27 and 0.33, spending the majority of the period settled at 0.30 or 0.31. This indicates that the fluctuations in ROA were driven entirely by profitability and financing margins rather than changes in the efficiency of asset employment to generate revenue.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the disaggregated net profit margin reveals a period of significant volatility between the fourth quarter of 2022 and the third quarter of 2023, followed by a period of stabilization and a subsequent structural expansion in profitability through the first half of 2026.
- EBIT Margin Trends
- The EBIT margin experienced a severe contraction starting in the fourth quarter of 2022, falling from a peak of 23.90% in September 2022 to 1.13% by December 2022. This decline persisted through the first three quarters of 2023, reaching a low of -0.80% in September 2023. A sharp recovery occurred in the fourth quarter of 2023, with the margin returning to 20.69%. Following a period of relative stability between 16% and 20% throughout 2024, a significant upward shift is observed starting in the second quarter of 2025, where the margin climbed to 26.78% and remained consistently above 24% through June 2026.
- Interest Burden Analysis
- The interest burden remained stable near 0.80 until the fourth quarter of 2022, when it exhibited extreme anomalous values, dropping to -3.48 and reaching a low of -7.39 in the first quarter of 2023. These negative values indicate significant non-operating disruptions or accounting adjustments during this period. Normalization occurred in the fourth quarter of 2023, with the ratio stabilizing between 0.65 and 0.80 for the remainder of the observed period, suggesting a return to a predictable cost of debt structure.
- Tax Burden Observations
- The tax burden remained the most stable component of the analysis. It fluctuated within a narrow range between 0.70 and 0.80 from early 2022 through early 2025. A gradual increase is noted in the latter half of 2025 and into 2026, with the ratio rising to 0.88 by June 2026, indicating a higher percentage of pre-tax income being retained after taxes.
- Net Profit Margin Synthesis
- The net profit margin closely mirrors the volatility of the EBIT margin and interest burden. The precipitous drop in the fourth quarter of 2022 (-7.06%) and the sustained negative margins throughout the first three quarters of 2023 were primarily driven by the collapse in operating efficiency and the interest burden anomalies. Profitability was restored in the fourth quarter of 2023 at 11.76%. The most notable growth phase began in the second quarter of 2025, where the net profit margin surged to 17.87% and stabilized around 16.94% through mid-2026, driven largely by the expansion of the underlying EBIT margin.
AI Ask an analyst for more