Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Return on Assets (ROA)
- The Return on Assets exhibited a generally upward trend from March 2021 onwards. Initial values around 1.5% in early 2021 showed a moderate decline towards the end of 2022, reaching lows near 0.72%. However, beginning in early 2023, there was a marked improvement in asset profitability, with ROA increasing steadily to 5.55% by March 2025. This progression suggests enhanced efficiency in asset utilization over the observed period.
- Financial Leverage
- Financial leverage ratios remained relatively stable throughout the entire period, fluctuating narrowly between 2.95 and 3.51. Early values around 3.01 in 2020 dipped slightly but generally trended upward from mid-2022, peaking at 3.51 by the end of the forecast period in March 2025. This indicates a modest but consistent increase in the use of debt relative to equity, reflecting a cautious approach to leverage.
- Return on Equity (ROE)
- The Return on Equity data reveals significant growth over time, especially starting from early 2023. Initially ranging between approximately 4.5% and 5.8% in 2021, ROE dipped in late 2022 but then surged sharply, reaching 19.5% by March 2025. This increase outpaced the growth in ROA, likely influenced by the steady use of financial leverage, which amplified shareholder returns. The rising ROE suggests improving profitability and value generation for equity holders.
- Overall Insights
- Overall, the financial ratios indicate improving profitability both on asset and equity levels, with a stable but slightly increasing financial leverage supporting this growth in returns. The gradual enhancement in ROA prior to 2023 was modest but pronounced afterward, coinciding with a stronger escalation in ROE. This pattern suggests effective management of assets and capital structure, yielding higher returns for shareholders without introducing excessive financial risk.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin exhibits a general upward trajectory over the observed periods. Starting from an initial value of 4.48% in March 2020, it experiences some fluctuations in 2021 and 2022, reaching its lowest at 1.92% in December 2022. From early 2023 onwards, the margin improves markedly, peaking at 14.41% by March 2025. This suggests increasing profitability relative to revenue over time.
- Asset Turnover
- Asset turnover remains relatively stable throughout the quarters, fluctuating minimally around the 0.38 to 0.39 range. No significant trend or deviation is apparent, indicating consistent efficiency in utilizing assets to generate sales.
- Financial Leverage
- Financial leverage shows a mild rising trend across the timeline. Initially near 3.0, it slightly decreases and fluctuates around this benchmark but gradually increases after 2022, reaching 3.51 by March 2025. This indicates a gradual increase in the company’s use of debt relative to equity over the period.
- Return on Equity (ROE)
- ROE mirrors the pattern seen in net profit margin, with a generally upward trend. Starting at 4.69% in March 2020, it dips to its lowest point of 2.19% in December 2022. From 2023 onwards, ROE rises sharply, achieving nearly 20% by March 2025. This reflects improved profitability and effectiveness in generating returns for shareholders.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analyzed financial ratios reveal distinct trends over the observed periods, reflecting evolving operational efficiency, profitability, and capital structure dynamics.
- Tax Burden
- The Tax Burden ratio remains relatively steady starting from the fourth quarter of 2020, fluctuating slightly between 0.76 and 1.06. It shows a slight downward adjustment in early 2023 stabilizing around 0.76 to 0.77 through to the first quarter of 2025, indicating consistent effective tax rates impacting net income during this period.
- Interest Burden
- The Interest Burden ratio exhibits significant variability. From early 2021, it trends downward, reaching its lowest around the last quarter of 2021 at 0.30. Subsequently, there is a marked increase from early 2022 through to the first quarter of 2025, rising steadily to 0.82. This shift indicates variations in interest expenses relative to earnings before interest and taxes over time, with a general trend of increasing interest burden in the latter periods.
- EBIT Margin
- EBIT Margin shows a notable upward trend over the entire time frame. Starting at approximately 9.1% in late 2020, it dips slightly at times but begins a pronounced increase from early 2022 onward, culminating near 22.8% by the first quarter of 2025. This reflects substantial improvements in operational profitability, suggesting enhanced revenue generation or cost control measures.
- Asset Turnover
- Asset Turnover remains relatively stable throughout the period, fluctuating narrowly around 0.37 to 0.39. The consistency suggests a steady efficiency in the use of assets to generate revenue without major changes in asset utilization.
- Financial Leverage
- Financial Leverage shows a gradual increase from approximately 2.97 in early 2020 to about 3.51 by the first quarter of 2025. This indicates a growing reliance on debt or other liabilities in the capital structure, potentially increasing financial risk but also amplifying return measures.
- Return on Equity (ROE)
- ROE displays a significant upward trajectory, beginning modestly around 4.7% in mid-2020, dipping during 2021, then accelerating sharply from early 2022 onward to reach nearly 19.5% by the first quarter of 2025. This improvement aligns with rising EBIT margins and increasing financial leverage, suggesting enhanced profitability combined with effective leverage management contributing to shareholder value.
Overall, the data indicates advancing profitability driven by operational improvements and increased leverage, accompanied by stable asset efficiency and relative consistency in tax burden. The rising interest burden may warrant attention as a factor potentially offsetting some operational gains, but it has not impeded the substantial growth in ROE.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial metrics reveals distinct trends in profitability and efficiency over the observed period.
- Net Profit Margin (%):
- The net profit margin exhibited a general upward trajectory from the first quarter of 2020 through March 2025. Starting without available data in early 2020, it registered a value of 4.48% by December 2020. Subsequently, the margin experienced some fluctuations, notably dipping to 1.92% in December 2022, but demonstrated strong recovery and growth thereafter. From March 2023 onward, the margin consistently increased, reaching a peak of 14.41% by March 2025. This indicates improving profitability and possibly enhanced cost control or revenue growth over time.
- Asset Turnover (ratio):
- Asset turnover remained relatively stable throughout the period, fluctuating narrowly around 0.38 with minor variations between 0.34 and 0.39. This consistency suggests that the company's efficiency in generating sales from its asset base was maintained without significant improvement or deterioration during the observed quarters.
- Return on Assets (ROA) (%):
- The return on assets mirrored the trend seen in net profit margin, showing an initial modest presence around 1.5% at the end of 2020. The ROA dipped to as low as 0.72% in December 2022, indicating a period of reduced asset profitability. However, post this trough, ROA showed a progressive increase, reaching 5.55% by March 2025. This recovery indicates enhanced overall effectiveness in utilizing assets to generate profits, coinciding with the improvements in net profit margin.
Overall, the data reflects a period of stable asset utilization but demonstrates significant gains in profitability metrics post-2022. This suggests that while operational efficiency in terms of asset usage was consistent, strategic or market factors may have contributed to stronger profit generation in recent quarters.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio maintained relative stability starting from the first available data point at 0.8, exhibiting minor fluctuations throughout the periods. Initially showing a slight increase to a peak around 1.06, it subsequently declined and stabilized around 0.76 to 0.77 in the later intervals. This suggests a somewhat consistent effective tax rate over the observed quarters with moderate volatility in the middle periods.
- Interest Burden
- The interest burden ratio demonstrated a decreasing trend from 0.59 down to a low of 0.3 at the end of 2021, indicating reduced interest expenses relative to earnings before interest and taxes (EBIT). However, from 2022 onwards, there was a steady increase up to 0.82 by the first quarter of 2025, implying growing interest obligations impacting earnings during this timeframe.
- EBIT Margin
- The EBIT margin showed an overall positive trend with some variability. Starting at 9.58% in early 2020, it initially declined to a low of around 6.01% by the end of 2021. Subsequently, it experienced a marked improvement, reaching 22.81% by the first quarter of 2025, which suggests enhanced operational profitability and efficiency over time following the downturn.
- Asset Turnover
- Asset turnover remained largely stable throughout the period, hovering around 0.34 to 0.39 with minimal variation. This stability indicates a consistent ability to generate sales from asset investments across the quarters, reflecting steady asset utilization without significant changes.
- Return on Assets (ROA)
- The return on assets followed a fluctuating but generally upward trajectory. After an initial moderate level around 1.53%, it declined to lows near 0.72% in late 2021, reflecting a dip in asset profitability. Beginning from 2022, there was a continuous and strong improvement, culminating in an ROA of 5.55% by early 2025. This progression points to improved overall asset efficiency and profitability.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data reveals several notable trends in profitability and cost structure over the observed periods.
- Tax Burden
- The tax burden ratio shows elevated values, generally around 0.76 to 0.9 throughout the periods with data available. Initially, it starts at approximately 0.8 in early 2020, rising slightly above 1.0 near the end of 2022, indicating periods of higher tax impacts relative to pre-tax profitability. From 2023 onwards, the tax burden stabilizes around 0.76 to 0.77, suggesting a consistent effective tax rate in more recent quarters.
- Interest Burden
- The interest burden ratio demonstrates considerable fluctuation. It begins around 0.59 in early 2020, progressively decreasing and reaching a low point near 0.3 by late 2021, indicating reduced interest expenses relative to earnings before interest and taxes during that period. From 2022 onward, there is a steady increase in the interest burden, reaching around 0.82 by early 2025. This trend implies a rising interest expense or a relative reduction in EBIT before interest and taxes over the latter periods.
- EBIT Margin
- The EBIT margin presents a positive growth trajectory. Starting near 9.6% in early 2020, it declines somewhat toward mid-2021, hitting a trough of around 6.0%. Subsequently, it recovers strongly, increasing consistently and reaching approximately 22.8% by early 2025. This indicates enhanced operational efficiency and profitability at the earnings before interest and taxes level over the medium to long term.
- Net Profit Margin
- The net profit margin follows a similar upward trend, albeit on generally lower levels compared to the EBIT margin. It starts around 4.5% in early 2020, dipping below 2.0% by late 2021, reflecting pressures on bottom-line profitability during that phase. However, from 2022 onwards, the net profit margin improves significantly, climbing steadily to reach about 14.4% by early 2025. This growth reinforces the trend of improved financial performance, factoring in all costs, including interest and taxes.
Overall, the data depicts an initial period of diminished margins likely impacted by higher tax and interest burdens. Following this, operational profitability as measured by EBIT margin improves markedly, supported by a more stable tax burden but increasing interest expenses. Despite rising interest costs, net profitability improves substantially, indicating effective cost management and revenue growth in later periods.