Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analyzed period demonstrates a substantial expansion in Return on Equity (ROE), driven by a simultaneous increase in operational asset efficiency and financial gearing. The growth trajectory is characterized by a steady ascent from early 2022, peaking in mid-2025 before entering a phase of relative stabilization.
- Return on Assets (ROA)
- An upward trend is observed in ROA, which rose from 1.33% in March 2022 to a peak of 5.74% in June 2025. This progression indicates a significant improvement in the company's ability to generate earnings from its asset base. Following the June 2025 peak, a slight contraction occurred, with the ratio stabilizing between 4.91% and 4.94% through June 2026.
- Financial Leverage
- Financial leverage exhibited a consistent and gradual increase throughout the period, moving from 3.01 in March 2022 to 3.80 by June 2026. This indicates an increased reliance on debt or other liabilities relative to shareholders' equity to finance assets, which served as a multiplier for the returns generated by those assets.
- Return on Equity (ROE)
- The compounding effect of rising ROA and increasing financial leverage resulted in a sharp increase in ROE, which climbed from 4.01% in March 2022 to 19.99% in June 2025. While the ROE experienced a slight decline following this peak, it remained elevated, concluding the period at 18.77% in June 2026.
The analysis reveals that the primary driver of ROE growth during the initial phase was the improvement in ROA. In the latter part of the period, as ROA experienced a slight decline, the continued increase in financial leverage acted as a buffer, sustaining ROE at levels significantly higher than those recorded at the start of the period.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a significant upward trajectory over the analyzed period, rising from 4.01% in March 2022 to a peak of 19.99% in June 2025, before stabilizing around 18.77% by June 2026. This growth is primarily driven by substantial improvements in profitability and a steady increase in financial leverage, while asset efficiency remained relatively constant.
- Net Profit Margin
- The most prominent driver of ROE growth is the Net Profit Margin, which shows a strong expansion trend. After an initial period of volatility in 2022, where margins dipped to 1.92% in September, there was a consistent and sharp increase reaching a peak of 14.53% in June 2025. A moderate contraction is observed in the final quarters, with the margin settling at 11.45% by June 2026. This indicates a significant improvement in the company's ability to convert revenue into profit over the majority of the period.
- Asset Turnover
- Asset turnover remained remarkably stable for the duration of the analysis. The ratio held steady at 0.38 for nearly three years before experiencing a slight incremental increase to 0.43 by June 2026. This suggests that the growth in ROE was not a result of increased operational efficiency in asset utilization or a significant change in the volume of sales generated per unit of asset.
- Financial Leverage
- A consistent upward trend in financial leverage is observed, moving from 3.01 in March 2022 to 3.80 by June 2026. This steady increase indicates a growing reliance on debt to finance assets, which served as a secondary catalyst in amplifying the return on equity. The leverage ratio contributed to the overall ROE growth by multiplying the effect of the improving profit margins.
In summary, the expansion of ROE was predominantly fueled by a dramatic increase in net profit margins, complemented by a gradual rise in financial leverage. The stability of the asset turnover ratio confirms that the improvement in shareholder returns was driven by bottom-line profitability and capital structure adjustments rather than gains in asset productivity.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant upward trajectory over the analyzed period, ascending from a low of 2.19% in September 2022 to a peak of 19.99% by June 2025, before stabilizing in the 18-19% range through mid-2026. This growth was driven primarily by substantial improvements in operational profitability and interest coverage, supplemented by a steady increase in financial leverage.
- Operational Profitability and Interest Burden
- The EBIT Margin served as a primary catalyst for ROE expansion, growing from 8.04% in March 2022 to a peak of 23.13% in June 2025. This expansion indicates a significant improvement in operating efficiency and pricing power. Simultaneously, the Interest Burden ratio showed a marked recovery, rising from a trough of 0.30 in September 2022 to a peak of 0.82 in early 2025. This trend reflects a reduced impact of interest expenses on operating profits, contributing positively to the net income available to shareholders.
- Financial Leverage and Asset Efficiency
- Financial leverage increased progressively from 3.01 in March 2022 to a high of 3.84 in March 2026. The systematic increase in the leverage ratio magnified the impact of the improving operating margins on the final ROE. Asset Turnover remained relatively stagnant for the majority of the period at 0.38, though a marginal increase to 0.43 was observed by June 2026, suggesting a slight improvement in the efficiency of asset utilization to generate revenue.
- Tax Burden Stability
- Following initial volatility between March and December 2022, where the ratio ranged from 0.82 to 1.06, the Tax Burden stabilized significantly. From June 2023 through June 2026, the ratio remained consistently between 0.76 and 0.77, indicating a stable effective tax rate that provided a predictable baseline for net income calculations.
In summary, the transition of ROE from low single digits to nearly 20% was not the result of a single factor but a convergence of expanding operating margins, improved debt service capacity, and a strategic increase in financial leverage, while asset efficiency provided a modest secondary contribution.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a sustained growth trajectory from early 2022 through mid-2025, followed by a period of moderate stabilization. Starting from a trough of 0.72% in September 2022, ROA climbed steadily to a peak of 5.74% by June 2025, before settling at 4.94% by June 2026.
- Net Profit Margin
- This component served as the primary catalyst for the overall ROA growth. After a period of volatility in 2022, where margins fluctuated between 1.92% and 3.48%, a significant expansion phase occurred throughout 2023 and 2024. The margin crossed the 10% threshold by December 2023 and reached a peak of 14.53% in June 2025. A subsequent gradual contraction is observed through June 2026, with the margin ending at 11.45%.
- Asset Turnover
- Asset utilization remained remarkably static for the majority of the analysis period, maintaining a consistent ratio of 0.38 from March 2022 through September 2023. A marginal improvement in efficiency emerged starting in December 2024, as the ratio rose incrementally to 0.43 by June 2026, indicating a slight increase in revenue generation relative to the asset base.
- ROA Component Correlation
- The disaggregation of ROA reveals that profitability gains were predominantly driven by margin expansion rather than improvements in asset efficiency. The strong positive correlation between the Net Profit Margin and ROA indicates that the increase in returns was a result of enhanced pricing power or cost optimization. Although the asset turnover ratio improved slightly in the latter part of the period, this trend was not the primary driver of the ROA profile, and it was unable to fully offset the decline in profit margins observed after the June 2025 peak.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a sustained upward trajectory over the analyzed period, rising from 1.33% in March 2022 to a peak of 5.74% in June 2025, before stabilizing at 4.94% by June 2026. This growth is primarily attributable to aggressive expansion in operating margins and a significant reduction in the relative burden of interest expenses.
- Operating Efficiency (EBIT Margin)
- The EBIT Margin is the dominant driver of ROA growth. The margin expanded substantially from 8.04% in March 2022 to a peak of 23.13% in June 2025. Although a moderate decline occurred in the latter part of the period, settling at 19.36% by June 2026, the overall trend reflects a significant increase in the ability to convert revenue into operating profit.
- Interest Burden
- A strong positive trend is observed in the interest burden ratio, which climbed from a low of 0.30 in September 2022 to a peak of 0.82 in June 2025. This upward movement indicates that a significantly larger portion of operating income is retained after meeting interest obligations, suggesting improved leverage management or a reduction in interest costs relative to earnings.
- Tax Burden
- The tax burden showed initial volatility in 2022, ranging from 0.82 to 1.06. However, starting in March 2023, the ratio entered a period of high stability, maintaining a consistent range between 0.76 and 0.77 through June 2026. This stabilization suggests a consistent effective tax rate that had a neutral impact on the overall ROA trend.
- Asset Turnover
- Asset utilization remained remarkably stable for the majority of the period, holding steady at 0.38. A slight increase is observed toward the end of the timeline, with the ratio reaching 0.43 by June 2026. While this indicates a marginal improvement in revenue generation per unit of asset, it contributed far less to the ROA increase than the improvements in EBIT margin and interest burden.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the disaggregated net profit margin reveals a significant expansion in overall profitability from early 2022 through mid-2025, followed by a period of gradual contraction and stabilization. The net profit margin reached a peak of 14.53% in June 2025, representing a substantial increase from the low of 1.92% recorded in September 2022.
- EBIT Margin Trends
- The operating performance served as the primary driver for profitability growth. After hitting a trough of 6.01% in September 2022, the EBIT margin entered a sustained upward trajectory, peaking at 23.13% in June 2025. This reflects a marked improvement in operational efficiency and cost management over a three-year period, although a slight decline to 19.36% is observed by June 2026.
- Interest Burden Analysis
- A significant recovery in the interest burden is evident, indicating a reduction in the impact of interest expenses relative to operating income. The ratio climbed from a low of 0.30 in September 2022 to a peak of 0.82 in mid-2025. This trend suggests a strengthening of the company's solvency position or a reduction in total debt obligations, which allowed a greater portion of operating profits to flow toward the bottom line.
- Tax Burden Stability
- Following a period of volatility in 2022, where the tax burden fluctuated between 0.82 and 1.06, the ratio achieved a state of high stability starting in March 2023. From that point forward, the tax burden remained virtually constant, oscillating narrowly between 0.76 and 0.77. This indicates that tax effects were a neutral factor in the overall margin expansion observed between 2023 and 2025.
The convergence of these factors indicates that the growth in net profit margin was not driven by tax efficiencies, but rather by a simultaneous increase in operating margins and a decrease in the relative cost of debt. The subsequent moderation in net profit margin toward 2026 is primarily attributable to the slight softening of the EBIT margin and a marginal decline in the interest burden ratio.
AI Ask an analyst for more