Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a significant upward trajectory over the analyzed period, rising from a low of 2.19% in September 2022 to a peak of 20.07% by September 2026. This growth is characterized by an acceleration phase beginning in early 2023, where returns shifted from single-digit percentages to consistent double-digit figures.
- Return on Assets (ROA)
- Asset efficiency shows a marked improvement, particularly between March 2023 and June 2025. After an initial period of volatility in 2022, where ROA dipped to 0.72%, the metric climbed steadily to a peak of 5.74%. While a slight moderation occurred toward the end of 2025, the ROA remained substantially higher than 2022 levels, ending at 5.30% in September 2026, indicating a fundamental increase in the profitability generated per unit of asset.
- Financial Leverage
- The financial leverage ratio demonstrates a consistent and gradual expansion. Starting at a relatively stable 3.0 range in 2022, the ratio increased progressively to reach 3.84 by March 2026. This trend suggests a strategic increase in the use of debt relative to equity, which serves as a multiplier for the returns generated by the company's assets.
- ROE Drivers and Interaction
- The expansion of ROE is the result of a dual-driver effect. The simultaneous increase in both ROA and financial leverage created a compounding impact on equity returns. Between March 2022 and June 2025, the combination of improving asset productivity and increased leverage drove ROE from 4.01% to 19.99%. In the final periods, despite a slight softening in ROA, the continued high levels of financial leverage sustained the ROE above 18%, concluding the period at 20.07%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) demonstrates a substantial upward trajectory over the analyzed period, rising from 4.01% in March 2022 to 20.07% by September 2026. This expansion is driven by a synergistic combination of significant margin improvement and increased financial leverage, while asset utilization remained relatively stable with modest gains in later periods.
- Net Profit Margin
- The most significant driver of ROE growth is the net profit margin, which exhibits a strong positive trend. Starting at 3.48% in March 2022, the margin experienced an initial dip before accelerating rapidly throughout 2023 and 2024. It peaked at 14.53% in June 2025. Although a slight correction occurred between late 2025 and early 2026, the margin remained elevated, ending the period at 12.05%, indicating a marked improvement in operational efficiency and bottom-line profitability.
- Asset Turnover
- Asset turnover remained remarkably consistent for the first several years, hovering at 0.38. A gradual improvement is observed starting in December 2024, where the ratio climbed steadily from 0.39 to 0.44 by September 2026. While this component contributed less to the overall ROE increase than the profit margin, the upward trend in the latter half of the period suggests an increasing ability to generate revenue from the asset base.
- Financial Leverage
- Financial leverage shows a consistent and steady increase, moving from 3.01 in March 2022 to 3.78 by September 2026. The peak leverage reached 3.84 in March 2026. This trend indicates an increasing reliance on debt or other liabilities to finance assets, which served as a multiplier for the improvements seen in profit margins, thereby amplifying the return to shareholders.
The overall analysis indicates that the surge in ROE was primarily a result of profitability gains rather than aggressive asset turnover. The simultaneous increase in financial leverage suggests that the company leveraged its improving operational performance to enhance equity returns. By the end of the period, the combination of a high profit margin and increased leverage resulted in a significant optimization of shareholder returns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on equity (ROE) exhibits a significant upward trajectory over the analyzed period, expanding from 4.01% in March 2022 to 20.07% by September 2026. This growth is characterized by an initial period of volatility followed by a sustained acceleration starting in early 2023, driven primarily by operational efficiency and improved interest coverage.
- Operating Performance and Margin Expansion
- The EBIT margin serves as the primary driver of ROE growth. After reaching a trough of 6.01% in September 2022, the margin entered a period of aggressive expansion, peaking at 23.13% in June 2025. Although a slight normalization occurred toward the end of the period, the margin remained substantially higher than 2022 levels, indicating a marked improvement in operational profitability.
- Interest and Tax Burdens
- The interest burden shows a strong and consistent improvement, rising from a low of 0.30 in September 2022 to a plateau between 0.77 and 0.82. This trend indicates a reduction in the proportion of operating profit consumed by interest payments. The tax burden remained relatively volatile in 2022 but stabilized significantly from March 2023 onward, maintaining a consistent ratio between 0.76 and 0.77.
- Asset Efficiency and Utilization
- Asset turnover remained remarkably stagnant at 0.38 for the first several years of the period. However, a gradual increase began in late 2024, with the ratio climbing to 0.44 by September 2026. This suggests a modest improvement in the company's ability to generate revenue from its asset base.
- Financial Leverage
- Financial leverage increased steadily from approximately 3.00 in 2022 to a peak of 3.84 in March 2026. This increase in leverage acted as a multiplier, amplifying the effects of the improving EBIT margin and interest burden to further accelerate the growth of ROE.
In summary, the expansion of ROE is the result of a synergistic effect between widening operating margins and an improved interest burden, both of which were further magnified by a gradual increase in financial leverage and a late-stage improvement in asset turnover.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a significant long-term growth trajectory, rising from a low of 0.72% in September 2022 to a peak of 5.74% in June 2025, before stabilizing around 5.30% by September 2026. This expansion in profitability relative to the asset base was driven almost exclusively by improvements in profit margins, as asset utilization remained relatively constant throughout the period.
- Net Profit Margin Trends
- A period of volatility is observed in 2022, with margins dipping to 1.92% in September 2022. This was followed by a sustained and aggressive upward trend, with margins climbing consistently from December 2022 (3.25%) through June 2025, where they reached a peak of 14.53%. A slight contraction occurred between June 2025 and June 2026, with the margin settling at 11.45%, followed by a modest recovery to 12.05% in the final quarter of the analysis.
- Asset Turnover Analysis
- Asset efficiency remained remarkably stable for the majority of the analyzed period. From March 2022 through March 2024, the ratio hovered consistently around 0.38. A gradual improvement is noted starting in late 2023, with the ratio climbing incrementally to 0.40 by June 2025 and reaching its maximum of 0.44 by September 2026. While this represents a positive trend in asset productivity, the magnitude of change is marginal compared to the shifts in profit margins.
- ROA Disaggregation and Drivers
- The two-component disaggregation reveals that the surge in ROA was primarily a function of margin expansion rather than operational efficiency gains. The correlation between Net Profit Margin and ROA is nearly absolute; the dip in ROA during late 2022 and the peak in mid-2025 align precisely with the movements in the profit margin. The slight increase in Asset Turnover provided a secondary, reinforcing effect, contributing to the sustained ROA levels observed in 2026 despite the slight cooling of profit margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a significant growth trajectory over the analyzed period, rising from a low of 0.72% in September 2022 to a peak of 5.74% in June 2025. While a slight contraction occurred between mid-2025 and early 2026, the ROA remained substantially higher than 2022 levels, concluding the period at 5.30% in September 2026.
- EBIT Margin
- The EBIT Margin serves as the primary catalyst for the increase in ROA. After fluctuating between 6.01% and 8.18% in 2022, the margin entered a period of aggressive expansion starting in March 2023. It rose consistently from 10.27% to a peak of 23.13% by June 2025, indicating a substantial improvement in operational efficiency and profitability. Despite a slight dip in late 2025 and early 2026, the margin stabilized above 19%, reflecting a permanent shift in the company's operating cost structure.
- Interest Burden
- A marked improvement in the Interest Burden is observed, shifting from a trough of 0.30 in September 2022 to a high of 0.82 by March 2025. This upward trend indicates that a smaller portion of operating income is being consumed by interest payments, suggesting either a reduction in total debt levels or a decrease in the relative cost of servicing debt over time.
- Asset Turnover
- Asset turnover remained remarkably stable for the majority of the period, holding steady at 0.38 from March 2022 through September 2023. A gradual but consistent increase began in December 2024, with the ratio rising to 0.44 by September 2026. This indicates a marginal improvement in the efficiency of asset utilization to generate revenue, contributing incrementally to the overall ROA growth.
- Tax Burden
- The Tax Burden showed initial volatility, ranging between 0.82 and 1.06 throughout 2022. However, from March 2023 onward, the ratio stabilized significantly, fluctuating narrowly between 0.76 and 0.77. This stabilization suggests a consistent effective tax rate, which neutralized the tax component as a variable driver of net income fluctuations.
In summary, the expansion of ROA was predominantly driven by a surge in operating margins and an improved interest burden, while asset turnover provided secondary, incremental support. The alignment of these factors created a strong upward trend in profitability relative to the asset base, which matured into a stable high-performance plateau by 2026.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibited a significant expansionary trend over the analyzed period, rising from a trough of 1.92% in September 2022 to a peak of 14.53% in June 2025, before stabilizing at 12.05% by September 2026. This overall increase in profitability is the result of simultaneous improvements in operating efficiency and financial leverage management.
- Operational Efficiency (EBIT Margin)
- The EBIT margin acted as the primary catalyst for the growth in net profit. After a period of weakness in 2022, with a low of 6.01% in September, the margin experienced a consistent and aggressive upward trajectory. It reached a peak of 23.13% in June 2025. Despite a slight contraction in late 2025 and early 2026, the margin remained robust, ending the period at 20.22%, which represents a substantial increase in core operating profitability compared to the 2022 baseline.
- Interest Burden and Financial Leverage
- A marked improvement in the interest burden ratio is observed, rising from 0.30 in September 2022 to a peak of 0.82 in the first half of 2025. This trend indicates that interest expenses consumed a progressively smaller portion of operating income over time. The stabilization of this ratio around 0.78 in 2026 suggests a more sustainable debt service position, which further amplified the gains achieved at the operating level.
- Tax Burden and Fiscal Stability
- The tax burden ratio was characterized by initial volatility in 2022, ranging from 0.82 to 1.06. However, from March 2023 onward, the ratio entered a phase of high stability, remaining nearly constant between 0.76 and 0.77. This consistency indicates that tax obligations became a predictable factor in the profit disaggregation, ensuring that gains in EBIT and interest coverage translated directly into net income growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?