Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

T-Mobile US Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Postpaid revenues 48,692 45,919 42,562 36,306 22,673
Prepaid revenues 9,767 9,857 9,733 9,421 9,543
Wholesale and other service revenues 4,782 5,547 6,074 4,668 1,778
Service revenues 63,241 61,323 58,369 50,395 33,994
Equipment revenues 14,138 17,130 20,727 17,312 9,840
Other revenues 1,179 1,118 1,022 690 1,164
Revenues 78,558 79,571 80,118 68,397 44,998
Cost of services, exclusive of depreciation and amortization (11,655) (14,666) (13,934) (11,878) (6,622)
Cost of equipment sales, exclusive of depreciation and amortization (18,533) (21,540) (22,671) (16,388) (11,899)
Cost of revenues (30,188) (36,206) (36,605) (28,266) (18,521)
Gross profit 48,370 43,365 43,513 40,131 26,477
Selling, general and administrative (21,311) (21,607) (20,238) (18,926) (14,139)
Impairment expense (477) (418)
Gain (loss) on disposal group held for sale 25 (1,087)
Depreciation and amortization (12,818) (13,651) (16,383) (14,151) (6,616)
Operating income 14,266 6,543 6,892 6,636 5,722
Interest expense, net (3,335) (3,364) (3,342) (2,701) (1,111)
Other income (expense), net 68 (33) (199) (405) (8)
Other expense, net (3,267) (3,397) (3,541) (3,106) (1,119)
Income before income taxes 10,999 3,146 3,351 3,530 4,603
Income tax expense (2,682) (556) (327) (786) (1,135)
Income from continuing operations 8,317 2,590 3,024 2,744 3,468
Income from discontinued operations, net of tax 320
Net income 8,317 2,590 3,024 3,064 3,468

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. T-Mobile US Inc. revenues decreased from 2021 to 2022 and from 2022 to 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. T-Mobile US Inc. operating income decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. T-Mobile US Inc. income before income taxes decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. T-Mobile US Inc. net income decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.