Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

$24.99

Balance Sheet: Assets

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

T-Mobile US Inc., consolidated balance sheet: assets

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Cash and cash equivalents
Accounts receivable, net of allowance for credit losses
Equipment installment plan receivables, net of allowance for credit losses and imputed discount
Inventory
Prepaid expenses
Other current assets
Current assets
Property and equipment, net
Financing lease right-of-use assets
Property and equipment, net, including financing lease right-of-use assets
Operating lease right-of-use assets
Goodwill
Spectrum licenses
Other intangible assets, net
Intangible assets, net
Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount
Other assets
Long-term assets
Total assets

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the financial data over the five-year period reveals several notable trends and shifts in the company's asset composition and liquidity position.

Liquidity and Current Assets
Cash and cash equivalents exhibited a declining trend from $10,385 million at the end of 2020 to $4,507 million in 2022, reflecting a significant drawdown in liquid resources during this period. However, there was a moderate recovery in 2023 and 2024, with cash balances rising to $5,409 million by the end of 2024. Accounts receivable and equipment installment plan receivables generally increased from 2020 through 2022, suggesting growth in credit sales or financing activities, but accounts receivable decreased by 9% in 2024 from the prior year. Equipment installment plan receivables showed some volatility, peaking in 2022 and then declining through 2024. Inventory levels decreased steadily each year after 2021, signaling possible improvements in inventory management or reduced stock levels. Prepaid expenses increased across the period, reaching their highest level in 2024, which may indicate greater advance payments for services or goods. Other current assets fluctuated, decreasing overall between 2020 and 2024. Collectively, current assets decreased from $23,885 million in 2020 to $18,404 million in 2024, pointing to a downward pressure on short-term resource availability.
Fixed and Long-term Assets
Property and equipment, net, including financing lease right-of-use assets, showed a peak in 2022 at $45,343 million, followed by a gradual decline reaching $41,624 million in 2024. This suggests capital asset turnover or depreciation exceeding investments in fixed assets in the latter years. Operating lease right-of-use assets consistently declined from $28,021 million in 2020 to $25,398 million in 2024, indicating possible lease terminations or asset disposals.
Intangible assets demonstrated mixed trends. Goodwill increased steadily, reaching $13,005 million by 2024, which may reflect acquisitions or revaluations. Spectrum licenses also showed consistent growth, increasing from $82,828 million in 2020 to $100,558 million in 2024, highlighting continued investment in critical telecommunications licenses. Conversely, other intangible assets declined sharply, continuing a downward trend from $5,298 million in 2020 to $2,512 million in 2024. Overall intangible assets, net, increased, driven primarily by growth in spectrum licenses and goodwill.
Other long-term assets steadily increased from $2,779 million in 2020 to $4,325 million in 2024, contributing to overall asset growth. However, equipment installment plan receivables due after one year declined after peaking in 2021, suggesting diminishing long-term financed receivables.
Total Assets
Total assets rose from $200,162 million in 2020 to $211,338 million in 2022 but then stabilized and slightly decreased, ending at $208,035 million in 2024. This suggests that after a phase of asset accumulation, the company reached a plateau with minor contractions possibly due to asset disposals or depreciation outpacing new capital expenditures.

Assets: Selected Items


Current Assets: Selected Items