Paying users zone. Data is hidden behind: .
Get 1-month access to T-Mobile US Inc. for $19.99, or
get full access to the entire website for at least 3 months from $49.99.
We accept:
This is a one-time payment. There is no automatic renewal.
T-Mobile US Inc. pages available today for free:
Enterprise Value to FCFF (EV/FCFF)
Free Cash Flow to The Firm (FCFF)
T-Mobile US Inc., FCFF calculation
US$ in millions
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-07), 10-K (filing date: 2018-02-08), 10-K (filing date: 2017-02-14), 10-K (filing date: 2016-02-17).
1, 2 See details »
Item | Description | The company |
---|---|---|
FCFF | Free cash flow to the firm is the cash flow available to the T-Mobile US Inc.’s suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | T-Mobile US Inc.’s FCFF increased from 2017 to 2018 and from 2018 to 2019. |
Interest Paid, Net of Tax
T-Mobile US Inc., interest paid, net of tax calculation
US$ in millions
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-07), 10-K (filing date: 2018-02-08), 10-K (filing date: 2017-02-14), 10-K (filing date: 2016-02-17).
2 2019 Calculation
Interest payments, net of amounts capitalized, tax = Interest payments, net of amounts capitalized × EITR
= × =
3 2019 Calculation
Capitalized interest, tax = Capitalized interest × EITR
= × =
Enterprise Value to FCFF Ratio, Current
T-Mobile US Inc., current EV/FCFF calculation, comparison to benchmarks
Selected Financial Data (US$ in millions) | |
Enterprise value (EV) | |
Free cash flow to the firm (FCFF) | |
Valuation Ratio | |
EV/FCFF | |
Benchmarks | |
EV/FCFF, Industry | |
Telecommunications |
Based on: 10-K (filing date: 2020-02-06).
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
T-Mobile US Inc., historical EV/FCFF calculation, comparison to benchmarks
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-07), 10-K (filing date: 2018-02-08), 10-K (filing date: 2017-02-14), 10-K (filing date: 2016-02-17).