Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

T-Mobile US Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Accounts payable 5,573 7,213 6,499 5,564 4,322
Payroll and related benefits 1,142 1,236 1,343 1,163 802
Property and other taxes, including payroll 1,704 1,657 1,830 1,540 682
Accrued interest 818 731 710 771 227
Commissions and contract termination costs 317 523 348 399 251
Toll and interconnect 161 227 248 217 156
Other 658 688 427 542 306
Accounts payable and accrued liabilities 10,373 12,275 11,405 10,196 6,746
Short-term debt 3,619 5,164 3,378 4,579 25
Short-term debt to affiliates 2,245
Deferred revenue 825 780 856 1,030 631
Short-term operating lease liabilities 3,555 3,512 3,425 3,868 2,287
Short-term financing lease liabilities 1,260 1,161 1,120 1,063 957
Other current liabilities 1,296 1,850 1,070 967 1,860
Current liabilities 20,928 24,742 23,499 21,703 12,506
Long-term debt 69,903 65,301 67,076 61,830 10,958
Long-term debt to affiliates 1,496 1,495 1,494 4,716 13,986
Tower obligations 3,777 3,934 2,806 3,028 2,236
Deferred tax liabilities 13,458 10,884 10,216 9,966 5,607
Long-term operating lease liabilities 28,240 29,855 25,818 26,719 10,539
Long-term financing lease liabilities 1,236 1,370 1,455 1,444 1,346
Other long-term liabilities 3,929 4,101 5,097 5,412 954
Long-term liabilities 122,039 116,940 113,962 113,115 45,626
Total liabilities 142,967 141,682 137,461 134,818 58,132
Common Stock, par value $0.00001 per share
Additional paid-in capital 67,705 73,941 73,292 72,772 38,498
Treasury stock, at cost (9,373) (3,016) (13) (11) (8)
Accumulated other comprehensive loss (964) (1,046) (1,365) (1,581) (868)
Retained earnings (accumulated deficit) 7,347 (223) (2,812) (5,836) (8,833)
Stockholders’ equity 64,715 69,656 69,102 65,344 28,789
Total liabilities and stockholders’ equity 207,682 211,338 206,563 200,162 86,921

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. T-Mobile US Inc. current liabilities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. T-Mobile US Inc. long-term liabilities increased from 2021 to 2022 and from 2022 to 2023.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. T-Mobile US Inc. total liabilities increased from 2021 to 2022 and from 2022 to 2023.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. T-Mobile US Inc. stockholders’ equity increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.