Stock Analysis on Net
Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

T-Mobile US Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Accounts payable and accrued liabilities 8,774 9,522 10,280 9,193 7,802 7,900 8,463 7,496 7,591 7,720 10,373 9,665 9,872 11,091 12,275 11,971 11,182 11,134 11,405 8,735 8,411 8,712
Short-term debt 6,117 2,238 5,135 6,333 6,408 8,214 4,068 5,851 5,867 5,356 3,619 3,437 7,731 5,215 5,164 7,398 2,942 2,865 3,378 2,096 4,648 4,423
Short-term debt to affiliates 1,250 2,245 2,240 2,235
Deferred revenue 1,439 1,468 1,533 1,487 1,217 1,193 1,222 1,125 1,098 846 825 830 810 804 780 777 810 842 856 914 939 972
Short-term operating lease liabilities 3,620 3,639 3,814 3,550 3,343 3,305 3,281 3,328 3,202 3,443 3,555 3,545 3,289 3,441 3,512 3,367 3,348 3,252 3,425 3,077 3,577 3,498
Short-term financing lease liabilities 1,178 1,155 1,163 1,157 1,157 1,136 1,175 1,252 1,252 1,265 1,260 1,286 1,220 1,180 1,161 1,239 1,220 1,121 1,120 1,154 1,045 1,013
Other current liabilities 2,426 2,322 2,575 2,581 2,175 1,881 1,965 1,903 4,028 1,933 1,296 2,948 1,647 2,115 1,850 1,610 1,120 959 1,070 1,031 982 877
Current liabilities 23,554 20,344 24,500 24,301 22,102 23,629 20,174 20,955 23,038 20,563 20,928 21,711 24,569 23,846 24,742 26,362 20,622 21,423 23,499 19,247 21,837 19,495
Long-term debt 78,504 83,809 79,649 76,365 75,018 76,033 72,700 72,522 70,203 71,361 69,903 70,365 68,646 68,035 65,301 64,834 66,552 66,861 67,076 66,645 65,897 66,395
Long-term debt to affiliates 1,498 1,498 1,497 1,497 1,497 1,497 1,496 1,496 1,496 1,496 1,495 1,495 1,495 1,495 1,495 1,494 1,494 1,494 2,490 4,721
Tower obligations 3,461 3,496 3,532 3,568 3,603 3,634 3,664 3,695 3,725 3,751 3,777 3,819 3,860 3,897 3,934 3,970 4,006 4,037 2,806 2,862 2,919 2,974
Deferred tax liabilities 21,225 20,266 19,583 19,222 18,468 17,505 16,700 15,849 15,022 14,187 13,458 12,900 12,226 11,510 10,884 10,397 10,433 10,410 10,216 10,370 10,391 10,154
Long-term operating lease liabilities 25,438 25,856 26,371 26,780 25,646 25,974 26,408 26,821 27,272 27,827 28,240 28,677 29,053 29,379 29,855 30,271 30,916 31,187 25,818 26,279 26,515 26,602
Long-term financing lease liabilities 1,121 1,024 1,107 1,186 1,188 1,117 1,151 1,185 1,133 1,163 1,236 1,273 1,254 1,284 1,370 1,590 1,597 1,447 1,455 1,587 1,376 1,316
Other long-term liabilities 3,985 3,993 3,794 3,783 4,014 4,139 4,000 3,968 4,032 3,846 3,929 3,640 3,749 3,802 4,101 4,430 3,808 3,818 5,097 5,214 5,229 5,298
Long-term liabilities 133,734 138,444 135,534 132,402 129,434 129,899 126,120 125,537 122,883 123,631 122,039 122,170 120,283 119,402 116,940 116,987 118,807 119,254 113,962 114,451 114,817 117,460
Total liabilities 157,288 158,788 160,034 156,703 151,536 153,528 146,294 146,492 145,921 144,194 142,967 143,881 144,852 143,248 141,682 143,349 139,429 140,677 137,461 133,698 136,654 136,955
Common stock, par value $0.00001 per share
Additional paid-in capital 69,879 69,670 69,460 69,267 69,008 68,837 68,798 68,659 68,463 67,786 67,705 74,404 74,161 74,043 73,941 73,797 73,552 73,420 73,292 73,152 72,919 72,839
Treasury stock, at cost (37,667) (35,497) (30,545) (28,064) (25,569) (23,085) (20,584) (15,921) (15,270) (12,982) (9,373) (14,092) (11,392) (7,831) (3,016) (685) (16) (16) (13) (13) (14) (14)
Accumulated other comprehensive loss (635) (835) (848) (881) (908) (989) (857) (889) (917) (926) (964) (949) (957) (1,004) (1,046) (1,263) (1,295) (1,329) (1,365) (1,478) (1,510) (1,545)
Retained earnings (accumulated deficit) 24,688 22,541 21,136 20,155 18,576 16,342 14,384 12,401 10,360 8,196 7,347 5,335 3,938 1,717 (223) (1,699) (2,207) (2,099) (2,812) (3,234) (3,925) (4,903)
Stockholders’ equity 56,265 55,879 59,203 60,477 61,107 61,105 61,741 64,250 62,636 62,074 64,715 64,698 65,750 66,925 69,656 70,150 70,034 69,976 69,102 68,427 67,470 66,377
Total liabilities and stockholders’ equity 213,553 214,667 219,237 217,180 212,643 214,633 208,035 210,742 208,557 206,268 207,682 208,579 210,602 210,173 211,338 213,499 209,463 210,653 206,563 202,125 204,124 203,332

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Total liabilities have exhibited a consistent upward trajectory over the analyzed period, rising from $136.9 billion in March 2021 to $157.3 billion by June 2026. This growth is predominantly driven by an increase in long-term debt and a significant expansion of deferred tax liabilities, while stockholders' equity has faced downward pressure due to aggressive share repurchase activities.

Long-Term Debt and Obligations
Long-term debt increased steadily from $66.4 billion in March 2021 to $78.5 billion by June 2026. A notable acceleration in debt accumulation occurred between March 2024 and March 2026, where the balance peaked at $83.8 billion before a slight reduction in the final quarter. Conversely, tower obligations showed a gradual and consistent decline, moving from $2.97 billion to $3.46 billion in a non-linear fashion, though generally remaining stable relative to the broader debt profile.
Deferred Tax and Lease Liabilities
A significant trend is observed in deferred tax liabilities, which more than doubled from $10.2 billion in March 2021 to $21.2 billion by June 2026, indicating a growing gap between accounting and tax-based reporting of assets and liabilities. Long-term operating lease liabilities remained relatively stable, oscillating between $25.4 billion and $31.2 billion, suggesting a consistent approach to infrastructure and facility leasing.
Stockholders' Equity and Capital Allocation
The most striking shift in the equity section is the transition of retained earnings from an accumulated deficit of $4.9 billion in March 2021 to a surplus of $24.7 billion by June 2026. This indicates strong cumulative profitability over the period. However, this growth was offset by a massive increase in treasury stock, which grew from a negligible $14 million in early 2021 to $37.7 billion by June 2026. This pattern suggests a corporate strategy centered on returning capital to shareholders via buybacks, which resulted in an overall decline in total stockholders' equity from $66.4 billion to $56.3 billion.
Current Liability Volatility
Current liabilities fluctuated between $19.2 billion and $26.4 billion. Accounts payable and accrued liabilities peaked in December 2021 at $11.4 billion before stabilizing in the $7 billion to $10 billion range. Short-term debt exhibited higher volatility, with significant spikes in September 2022 and March 2025, suggesting periodic reliance on short-term financing to manage liquidity or bridge funding gaps.

The overall balance sheet evolution reflects a transition toward higher long-term leverage and a significant shift in equity composition. The company has effectively leveraged its increasing operational profitability to fund substantial share repurchases, thereby reducing total equity while increasing total liabilities.

AI Ask an analyst for more