Paying user area
Try for free
T-Mobile US Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2013
- Current Ratio since 2013
- Price to Book Value (P/BV) since 2013
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to T-Mobile US Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Calculation
P/OP | = | Share price1, 2, 3 | ÷ | Operating profit per share1 | Operating profit per share1 | = | Operating income1 (in millions) |
÷ | No. shares of common stock outstanding2 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Jan 31, 2025 | = | ÷ | = | ÷ | |||||||
Feb 2, 2024 | = | ÷ | = | ÷ | |||||||
Feb 14, 2023 | = | ÷ | = | ÷ | |||||||
Feb 11, 2022 | = | ÷ | = | ÷ | |||||||
Feb 23, 2021 | = | ÷ | = | ÷ | |||||||
Feb 6, 2020 | = | ÷ | = | ÷ | |||||||
Feb 7, 2019 | = | ÷ | = | ÷ | |||||||
Feb 8, 2018 | = | ÷ | = | ÷ | |||||||
Feb 14, 2017 | = | ÷ | = | ÷ | |||||||
Feb 17, 2016 | = | ÷ | = | ÷ | |||||||
Feb 19, 2015 | = | ÷ | = | ÷ | |||||||
Feb 25, 2014 | = | ÷ | = | ÷ |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of T-Mobile US Inc. Annual Report.
- Share Price Trends
- The share price exhibited consistent growth over the analyzed period, increasing from $30.47 in early 2014 to $232.97 in early 2025. This represents a substantial appreciation, with particularly notable acceleration occurring after 2021, where the share price rose from $119.22 to $232.97 over four years. There were minor fluctuations between 2017 and 2018, with a slight decline from $61.60 to $58.88; however, the overall trend remained upward.
- Operating Profit Per Share Development
- Operating profit per share demonstrated a general upward trajectory from $1.24 in 2014 to $15.77 in 2025. There was steady growth through 2019, peaking at $6.68, followed by a decline in 2021 and 2023 to levels around $5.34 to $5.37. Subsequently, a sharp increase was observed in 2024 and 2025, nearly doubling from $5.37 to $15.77. This pattern suggests temporary profitability challenges or investments impacting operating profit around 2021-2023, with recovery and strong growth thereafter.
- Price-to-Operating-Profit (P/OP) Ratio Analysis
- The P/OP ratio generally declined from 24.55 in 2014 to a low of 10.29 in 2018, implying that the stock price grew at a slower pace relative to operating profit per share during that interval, indicating increasing operational efficiency or valuation improvement. From 2018 to 2023, the ratio rose significantly, peaking near 27.49, indicating that the market price increased disproportionately relative to operating profits or that profit growth slowed. In 2024 and 2025, the ratio decreased again to roughly 14.77, reflecting a substantial improvement in operating profits relative to price, signaling enhanced profitability or a valuation adjustment aligning price and earnings more closely.
Comparison to Competitors
T-Mobile US Inc. | AT&T Inc. | Verizon Communications Inc. | |
---|---|---|---|
Jan 31, 2025 | |||
Feb 2, 2024 | |||
Feb 14, 2023 | |||
Feb 11, 2022 | |||
Feb 23, 2021 | |||
Feb 6, 2020 | |||
Feb 7, 2019 | |||
Feb 8, 2018 | |||
Feb 14, 2017 | |||
Feb 17, 2016 | |||
Feb 19, 2015 | |||
Feb 25, 2014 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).