Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

$24.99

Price to Operating Profit (P/OP)
since 2013

Microsoft Excel

Calculation

T-Mobile US Inc., P/OP, long-term trends, calculation

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 US$

2 Data adjusted for splits and stock dividends.

3 Closing price as at the filing date of T-Mobile US Inc. Annual Report.


Share Price Trends
The share price exhibited consistent growth over the analyzed period, increasing from $30.47 in early 2014 to $232.97 in early 2025. This represents a substantial appreciation, with particularly notable acceleration occurring after 2021, where the share price rose from $119.22 to $232.97 over four years. There were minor fluctuations between 2017 and 2018, with a slight decline from $61.60 to $58.88; however, the overall trend remained upward.
Operating Profit Per Share Development
Operating profit per share demonstrated a general upward trajectory from $1.24 in 2014 to $15.77 in 2025. There was steady growth through 2019, peaking at $6.68, followed by a decline in 2021 and 2023 to levels around $5.34 to $5.37. Subsequently, a sharp increase was observed in 2024 and 2025, nearly doubling from $5.37 to $15.77. This pattern suggests temporary profitability challenges or investments impacting operating profit around 2021-2023, with recovery and strong growth thereafter.
Price-to-Operating-Profit (P/OP) Ratio Analysis
The P/OP ratio generally declined from 24.55 in 2014 to a low of 10.29 in 2018, implying that the stock price grew at a slower pace relative to operating profit per share during that interval, indicating increasing operational efficiency or valuation improvement. From 2018 to 2023, the ratio rose significantly, peaking near 27.49, indicating that the market price increased disproportionately relative to operating profits or that profit growth slowed. In 2024 and 2025, the ratio decreased again to roughly 14.77, reflecting a substantial improvement in operating profits relative to price, signaling enhanced profitability or a valuation adjustment aligning price and earnings more closely.

Comparison to Competitors

T-Mobile US Inc., P/OP, long-term trends, comparison to competitors

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).