Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

T-Mobile US Inc. (NASDAQ:TMUS)

Common-Size Balance Sheet: Assets

Beginner level

T-Mobile US Inc., common-size consolidated balance sheet: assets

Microsoft Excel LibreOffice Calc
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Cash and cash equivalents 5.19 1.76 1.66 1.73 8.35
Accounts receivable, net of allowance for credit losses 2.13 2.17 2.44 2.71 2.88
Equipment installment plan receivables, net of allowance for credit losses and imputed discount 1.79 2.99 3.50 3.25 2.93
Accounts receivable from affiliates 0.01 0.02 0.02 0.03 0.06
Inventories 1.26 1.11 1.50 2.22 1.69
Prepaid expenses 0.31 0.38 0.00 0.00 0.00
Asset purchase deposit 0.00 0.00 0.00 0.00 3.34
Other current assets 1.25 2.27 2.31 2.70 2.33
Current assets 11.93% 10.71% 11.43% 12.63% 21.58%
Property and equipment, net 20.57 25.29 32.23 31.46 31.78
Financing lease right-of-use assets 1.51 3.12 0.00 0.00 0.00
Property and equipment, net, including financing lease right-of-use assets 22.08% 28.42% 32.23% 31.46% 31.78%
Operating lease right-of-use assets 14.00 12.58 0.00 0.00 0.00
Goodwill 5.55 2.22 2.62 2.39 2.55
Spectrum licenses 41.38 41.95 49.07 50.12 41.00
Other intangible assets, net 2.65 0.13 0.27 0.31 0.57
Intangible assets, net 44.03% 42.08% 49.34% 50.43% 41.57%
Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount 1.01 1.82 2.13 1.81 1.49
Other assets 1.39 2.18 2.24 1.29 1.02
Long-term assets 88.07% 89.29% 88.57% 87.37% 78.42%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (filing date: 2021-02-23), 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-07), 10-K (filing date: 2018-02-08), 10-K (filing date: 2017-02-14).

Balance sheet item Description The company
Current assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. T-Mobile US Inc.’s current assets as a percentage of total assets decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level.
Property and equipment, net, including financing lease right-of-use assets Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. T-Mobile US Inc.’s property and equipment, net, including financing lease right-of-use assets as a percentage of total assets decreased from 2018 to 2019 and from 2019 to 2020.
Long-term assets Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer. T-Mobile US Inc.’s long-term assets as a percentage of total assets increased from 2018 to 2019 but then decreased significantly from 2019 to 2020.