Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

$24.99

Common-Size Balance Sheet: Assets
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

T-Mobile US Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents
Accounts receivable, net of allowance for credit losses
Equipment installment plan receivables, net of allowance for credit losses and imputed discount
Inventory
Prepaid expenses
Assets held for sale
Other current assets
Current assets
Property and equipment, net
Financing lease right-of-use assets
Property and equipment, net, including financing lease right-of-use assets
Operating lease right-of-use assets
Goodwill
Spectrum licenses
Other intangible assets, net
Intangible assets, net
Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount
Other assets
Long-term assets
Total assets

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data reveals several notable trends and patterns in the asset composition over the observed quarterly periods.

Liquidity Position
Cash and cash equivalents as a percentage of total assets show considerable variability, with a peak around June 30, 2025 (5.59%), and a low point in some quarters such as March 31, 2022 (1.54%). This suggests fluctuating liquidity levels, which could indicate variations in cash management or operating cash flows during different periods.
Receivables
Accounts receivable, net of allowances, remains relatively stable, fluctuating narrowly around 2% of total assets. Equipment installment plan receivables show a slight declining trend after peaking in early 2022, indicating possible changes in financing strategies or receivable collections.
Inventory and Prepaid Expenses
Inventory as a share of total assets generally decreases over time, dropping from a high of 1.4% in March 2020 to below 1% in most subsequent periods, suggesting improved inventory turnover or reduced stock levels. Prepaid expenses are relatively steady but show a mild increase toward later periods, potentially reflecting changes in payment patterns or advance purchases.
Other Current Assets and Overall Current Assets
Other current assets decline notably from early 2020 (around 3.3%) to about 0.8-1.0% in recent years, before somewhat rising again by mid-2025. Total current assets generally fluctuate between approximately 8% and 13% of total assets, indicating a consistent but modest portion of total asset allocation towards liquid and near-liquid resources.
Property and Equipment
Net property and equipment as a proportion of total assets steadily decline from over 25% in early 2020 to around 17-18% in 2025. When including financing lease right-of-use assets, this category follows a similar downward trend, indicating either asset disposals, depreciation outpacing additions, or asset reclassifications. Financing lease right-of-use assets remain relatively stable in the 1.3%-1.6% range.
Operating Lease Right-of-Use Assets
This asset category shows some volatility but generally trends slightly downward from around 14% in early 2020 to approximately 11.6% by mid-2025, which may reflect changes in leasing arrangements or asset usage policies.
Intangible Assets and Goodwill
Goodwill increases moderately over the period, rising from about 2.2% to over 6%, indicative of acquisitions or goodwill recognition. Spectrum licenses constitute a major component of intangible assets, maintaining a significant and slightly increasing proportion throughout, generally between 41% and 48% of total assets. Other intangible assets show a clear decreasing trend, falling from over 3% to around 1-1.5%, which might denote amortization or impairment. Overall intangible assets, net, remain a dominant and stable component, typically about 46%-49% of total assets.
Long-Term Assets
Total long-term assets consistently represent a high majority of total assets, typically around 88%-91%, demonstrating the capital-intensive nature of the asset base.
Other Observations
Other assets show variability, with spikes in early 2021 and a gradual increase approaching mid-2025, which may be due to reclassifications or new asset recognition. Equipment installment plan receivables due after one year trend downwards after 2021, consistent with the overall decline in installment plan receivables.

In summary, the asset structure is characterized by a dominant intangible asset base, primarily spectrum licenses and goodwill, complemented by significant property and equipment holdings and steady leasing assets. The liquidity position varies but remains a relatively small portion of total assets. Inventory and prepaid expenses show a tendency to decline or stabilize at lower levels. The consistent high proportion of long-term assets highlights ongoing capital investments and asset-intensive operations.