Common-Size Balance Sheet: Assets
Quarterly Data
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Cash and Cash Equivalents
- This category experienced fluctuations throughout the periods. Initially, it increased from 1.83% in March 2020 to a peak of 6.68% in March 2022, indicating a buildup of liquidity. However, following this peak, the percentage declined sharply to below 1% in the subsequent quarters, before gradually rising again to 2.59% by June 2025.
- Accounts Receivable, Net
- The proportion of accounts receivable relative to total assets showed a gradual decline over time. Starting at 3.65% in March 2020, it decreased steadily to 2.18% by June 2025. This trend suggests improved collection efficiency or reduced credit sales within the asset base.
- Inventories
- Inventories, where recorded, ranged modestly around 0.5% to 0.9% of total assets across the reported periods. The data indicates minor fluctuations without a clear long-term increase or decrease, suggesting a relatively stable inventory level compared to total assets.
- Prepaid and Other Current Assets
- This category fluctuated moderately, with a notable increase in the early part of 2021, reaching approximately 5.95%. Subsequently, it stabilized around 3.7% to 4.3%. The initial rise may indicate increased prepaid expenses or other current asset accumulation followed by normalization.
- Current Assets
- Current assets as a percentage of total assets showed volatility. They rose from 9.66% in March 2020 to a high of 13.32% in March 2022, then decreased to around 7.5%-9.7% thereafter. The spike in early 2022 could reflect temporary liquidity management strategies or other short-term asset adjustments.
- Property, Plant and Equipment (PPE)
- PPE showed a significant increase in relative terms from approximately 60% in early 2020 to nearly 88% by June 2025, evidencing substantial investment or capital expenditures in fixed assets. Correspondingly, accumulated depreciation increased from roughly -37% to -56%, indicating aging assets and steady charge-offs. Net PPE remained relatively stable around 22%-32%, trending upward particularly after 2022.
- Goodwill, Net
- Goodwill as a proportion of total assets consistently decreased from 26.69% in March 2020 to about 15.64% by June 2025. This decline suggests impairment charges, asset write-downs, or divestitures reducing goodwill carrying values over time.
- Licenses, Net
- Licenses demonstrated a rising trend, increasing from around 17.7% in early 2020 to above 32% by mid-2024, followed by a slight reduction towards 31.45% in June 2025. This indicates growing intangible assets related to licenses, perhaps due to acquisitions or capitalizing of license-related costs.
- Distribution Networks, Net
- Distribution networks declined steadily from 2.73% in March 2020 to 1.99% by March 2022. No data is available beyond this point, but the trend suggests a gradual reduction or reclassification of these assets.
- Other Intangible Assets, Net
- Other intangible assets decreased notably from 7.87% to approximately 1.3% after early 2022 and remained stable at that low level. This substantial drop may represent disposals, amortization, or reclassification of intangible assets.
- Intangible Assets, Net
- Despite reductions in goodwill and other intangibles, net intangible assets overall remained stable around 28% to 33%, with an uptick from early 2022. This stability reflects offsetting changes among various intangible asset categories.
- Investments in and Advances to Equity Affiliates
- This category shows a decline over time, from 0.66% in early 2020 to about 0.25% by June 2025. Some temporary increases were observed, but the overall downward trend suggests divestment or lower affiliate-related investments.
- Operating Lease Right-of-Use Assets
- Right-of-use assets exhibited a slight increase, moving from 4.4% to approximately 5.3% of total assets. This suggests ongoing recognition of lease assets consistent with lease accounting standards.
- Deposits on Wireless Licenses
- Data is limited to a few periods where values peaked at around 4.3% in mid-2021 and dropped to 1.58% by March 2022, followed by no subsequent data. This may indicate payments held for licensing purposes that were either settled or reclassified.
- Other Assets
- Other assets fluctuated moderately between about 3.8% and 5.1%, showing slight variability but no distinct trend. This reflects a relatively stable balance of miscellaneous asset components within total assets.
- Noncurrent Assets
- Noncurrent assets consistently comprised the majority of total assets, fluctuating around 89%-92%. This demonstrates a heavy asset base invested in long-term assets, consistent with the substantial PPE and intangible asset holdings.