Common-Size Balance Sheet: Assets
Quarterly Data
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).
The asset structure is characterized by a heavy concentration of noncurrent assets, which consistently maintain a composition between 86% and 92% of total assets throughout the observed period. A significant structural migration is evident, as the balance sheet shifts away from goodwill toward a higher concentration of licenses and net property, plant, and equipment.
- Liquidity and Current Asset Trends
- Current assets exhibit volatility, peaking at 13.32% in March 2022 before stabilizing between 7% and 12%. Cash and cash equivalents show a notable decline in 2022, reaching a low of 0.57% in September 2022, followed by a gradual recovery to a peak of 4.79% in September 2025. Accounts receivable and inventories remain relatively stable as a percentage of total assets, with receivables trending slightly downward from 3.10% to 1.79% over the full period.
- Fixed Asset Investment and Depreciation
- A substantial increase in capital intensity is observed in property, plant, and equipment. Gross PPE rose from approximately 59% in early 2021 to a peak of 88.89% by December 2024, before moderating to 78.28% by September 2026. This expansion is mirrored by an increase in accumulated depreciation, which deepened from -36.19% to a peak of -56.24% in December 2024. Consequently, net property, plant, and equipment increased from 22.78% to a peak of 32.64% in December 2024, settling at 29.64% by the end of the period.
- Intangible Asset Evolution
- There is a clear divergence between goodwill and licenses. Goodwill, net, shows a steady downward trajectory, declining from 24.71% in March 2021 to 14.32% by September 2026. Conversely, licenses, net, expanded significantly from 16.08% to 33.50% over the same duration. Total net intangible assets generally trended upward, rising from 25.18% to 34.84%, indicating a strategic shift toward licensed spectrum or regulatory assets over acquisition-related goodwill.
- Other Noncurrent Asset Observations
- Operating lease right-of-use assets remain stable, fluctuating narrowly between 4.15% and 5.40%. Investments in equity affiliates have diminished from a peak of 1.58% in September 2021 to a consistent 0.26% in the later years. Notably, assets held for sale appear at the end of the period, representing 2.52% of total assets in September 2026, suggesting a move toward divestiture of specific business segments.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?