Adjusted Financial Ratios (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial ratios presented demonstrate varying trends over the five-year period. While reported and adjusted values generally align, discrepancies exist, suggesting potential impacts from specific accounting adjustments. Overall, the period shows a stabilization in asset utilization and leverage, coupled with fluctuating profitability and returns.
- Asset Utilization
- Both the reported and adjusted total asset turnover ratios remain relatively stable, fluctuating between 0.30 and 0.31. This indicates consistent efficiency in generating sales from its asset base throughout the period. No significant trend is apparent.
- Liquidity
- The reported current ratio experienced volatility, decreasing from 0.70 in 2021 to 0.59 in 2022, then increasing to 0.91 in 2025. The adjusted current ratio mirrors this pattern. The improvement in 2025 suggests strengthening short-term liquidity. However, the ratio remained below 1.0 for several years, potentially indicating some liquidity concerns.
- Leverage
- Reported debt to equity increased from 1.07 to 1.39 between 2021 and 2022, before declining to 1.23 by 2025. The adjusted debt to equity ratio shows a similar, but less pronounced, pattern, remaining below 1.0 throughout the period. Reported debt to capital also increased initially, peaking at 0.58 in 2022, then decreasing to 0.55. The adjusted debt to capital ratio exhibits a similar trend, remaining consistently lower. Financial leverage, as reported, increased significantly from 3.32 to 4.13 between 2021 and 2022, then decreased to 3.80 by 2025. The adjusted financial leverage shows a more moderate increase and subsequent stabilization, suggesting the adjustments reduce the impact of debt on overall leverage.
- Profitability
- The reported net profit margin experienced substantial fluctuation, including a negative value of -7.06% in 2022, before recovering to 17.47% in 2025. The adjusted net profit margin also shows a negative value in 2022 (-3.84%) but a higher peak in 2025 (19.63%). The adjustments consistently result in a higher net profit margin, indicating that certain items are being added back to net income.
- Returns
- Reported return on equity (ROE) mirrored the net profit margin’s volatility, with a negative value in 2022 (-8.74%) and a significant increase to 19.86% in 2025. The adjusted ROE also shows a negative value in 2022 (-2.83%) and a lower peak in 2025 (13.18%). Similarly, reported return on assets (ROA) experienced a negative value in 2022 (-2.12%) and increased to 5.22% in 2025. The adjusted ROA also shows a negative value in 2022 (-1.15%) and a higher peak in 2025 (5.86%). The adjustments consistently increase both ROE and ROA, suggesting the adjustments positively impact profitability relative to the asset base and equity.
In summary, the period is characterized by initial increases in leverage followed by stabilization, significant fluctuations in profitability and returns, and relatively consistent asset utilization. The adjustments applied consistently improve profitability and returns, indicating their material impact on the financial performance assessment.
AI Ask an analyst for more
AT&T Inc., Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Total asset turnover = Operating revenues ÷ Total assets
= 125,648 ÷ 420,198 = 0.30
2 Adjusted total assets. See details »
3 2025 Calculation
Adjusted total asset turnover = Operating revenues ÷ Adjusted total assets
= 125,648 ÷ 420,555 = 0.30
The financial performance, as indicated by operating revenues and total assets, exhibits specific patterns over the five-year period. Operating revenues experienced a significant decrease between 2021 and 2022, followed by relative stability with slight increases in subsequent years. Total assets mirrored this initial decline and then demonstrated a more gradual fluctuation, ending with an increase in the final year.
- Operating Revenues
- Operating revenues decreased substantially from US$168,864 million in 2021 to US$120,741 million in 2022, representing a decline of approximately 28.5%. Revenues then showed modest growth, reaching US$125,648 million in 2025. This suggests a period of revenue contraction followed by stabilization and a slow recovery.
- Total Assets
- Total assets decreased from US$551,622 million in 2021 to US$402,853 million in 2022, a decrease of roughly 27%. Assets fluctuated between US$402,853 million and US$394,795 million from 2022 to 2024 before increasing to US$420,198 million in 2025. This indicates a significant asset reduction initially, followed by a period of consolidation and a final increase.
- Reported Total Asset Turnover
- The reported total asset turnover ratio remained consistently around 0.30 to 0.31 throughout the observed period. It began at 0.31 in 2021, dipped slightly to 0.30 in 2022 and 2023, then returned to 0.31 in 2024, and concluded at 0.30 in 2025. This stability suggests a consistent level of revenue generation relative to the asset base.
- Adjusted Total Asset Turnover
- The adjusted total asset turnover ratio mirrors the reported ratio, remaining consistently between 0.30 and 0.31 across all five years. The values are identical to the reported ratio for each year. This indicates that the adjustments made to total assets did not materially impact the asset turnover calculation.
In summary, while operating revenues and total assets experienced a substantial initial decline, they demonstrated relative stability and modest growth in later years. The asset turnover ratio, both reported and adjusted, remained remarkably consistent throughout the period, suggesting no significant change in the efficiency with which assets are used to generate revenue.
AI Ask an analyst for more
Adjusted Current Ratio
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Current ratio = Current assets ÷ Current liabilities
= 48,732 ÷ 53,780 = 0.91
2 Adjusted current assets. See details »
3 2025 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 49,161 ÷ 53,780 = 0.91
The adjusted current ratio exhibits fluctuations over the five-year period, generally mirroring the trends observed in the reported current ratio. Initial values indicate a moderate liquidity position, followed by a period of relative stability and then improvement. A closer examination reveals specific patterns in the underlying components and the resulting ratio.
- Adjusted Current Ratio Trend
- The adjusted current ratio begins at 0.71 in 2021, dips to 0.60 in 2022, and then recovers to 0.72 in 2023. A slight decline to 0.67 is noted in 2024 before a substantial increase to 0.91 in 2025. This final value represents the strongest liquidity position within the observed timeframe.
- Relationship to Underlying Components
- Adjusted current assets demonstrate a similar pattern to the adjusted current ratio, starting at US$60,768 million in 2021, decreasing to US$33,696 million in 2022, increasing to US$36,957 million in 2023, decreasing again to US$31,543 million in 2024, and finally rising significantly to US$49,161 million in 2025.
- Adjusted current liabilities show a decreasing trend from US$85,588 million in 2021 to US$56,173 million in 2022, continuing to US$51,127 million in 2023, then US$46,872 million in 2024, before increasing to US$53,780 million in 2025. The decrease in current liabilities from 2021 to 2024 contributes to the improved ratio in later years.
- Comparative Analysis
- The adjusted current ratio closely tracks the reported current ratio throughout the period, suggesting that the adjustments made to current assets do not significantly alter the overall assessment of short-term liquidity. The difference between the reported and adjusted ratios is minimal in each year.
The substantial increase in both adjusted current assets and the adjusted current ratio in 2025 warrants further investigation to understand the drivers behind this improvement. The period between 2022 and 2024 shows a relatively stable, but modest, liquidity position. Overall, the trend suggests a strengthening short-term financial position towards the end of the analyzed period.
AI Ask an analyst for more
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity attributable to AT&T
= 136,100 ÷ 110,533 = 1.23
2 Adjusted total debt. See details »
3 Adjusted total stockholders’ equity. See details »
4 2025 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total stockholders’ equity
= 158,624 ÷ 187,161 = 0.85
The adjusted debt to equity ratio demonstrates a generally decreasing trend over the five-year period, although with some fluctuation. Initial values indicate a relatively strong financial leverage position, which subsequently moderates. Total debt and stockholders’ equity both experienced changes throughout the period, influencing the ratio’s trajectory.
- Adjusted Debt to Equity Ratio - Overall Trend
- The adjusted debt to equity ratio decreased from 0.81 in 2021 to 0.85 in 2025. While not a consistently downward trend, the ratio generally moved lower, suggesting a reduction in relative leverage over time. The lowest ratio was observed in 2024 at 0.80.
- Adjusted Total Debt
- Adjusted total debt increased from US$202,321 million in 2021 to US$202,321 million in 2022, then remained relatively stable at US$158,423 million in 2023, decreased to US$144,456 million in 2024, and increased again to US$158,624 million in 2025. This indicates periods of debt reduction followed by increases, potentially linked to investment or financing activities.
- Adjusted Stockholders’ Equity
- Adjusted total stockholders’ equity increased consistently from US$249,622 million in 2021 to US$187,161 million in 2025. This growth in equity contributes to the observed decrease in the debt to equity ratio, as it provides a larger base against which debt is measured.
- Year-over-Year Changes
- The most significant decrease in the adjusted debt to equity ratio occurred between 2021 and 2022, moving from 0.81 to 0.96. A subsequent decrease was observed between 2023 and 2024, from 0.89 to 0.80. The ratio increased slightly from 2024 to 2025, from 0.80 to 0.85, indicating a potential stabilization or slight increase in leverage.
The interplay between adjusted debt and adjusted equity suggests a deliberate management of the company’s capital structure. The growth in equity, coupled with fluctuations in debt, has resulted in a generally more conservative debt to equity position by the end of the observed period.
AI Ask an analyst for more
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 136,100 ÷ 246,633 = 0.55
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2025 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 158,624 ÷ 345,785 = 0.46
The information presents a five-year trend of debt and capital figures, culminating in adjusted debt-to-capital ratios. Total debt decreased from 2021 to 2022, then experienced a slight increase in 2023, followed by a decrease in 2024, and a subsequent increase in 2025. Total capital followed a similar pattern, declining from 2021 to 2022, increasing through 2023, decreasing in 2024, and increasing again in 2025.
- Reported Debt to Capital
- The reported debt-to-capital ratio initially rose from 0.52 in 2021 to 0.58 in 2022. It then decreased to 0.54 in 2024, with a slight fluctuation to 0.57 in 2023 and 0.55 in 2025. This indicates a moderate level of financial leverage that remained relatively stable over the period, with a peak in 2022.
- Adjusted Total Debt
- Adjusted total debt decreased significantly from 2021 to 2022, then remained relatively stable between 2022 and 2023. A decrease was observed in 2024, followed by an increase in 2025, bringing the value close to the 2022 level. The adjustments made to total debt appear to moderate the fluctuations observed in the reported total debt.
- Adjusted Total Capital
- Adjusted total capital exhibited a pattern similar to adjusted total debt, decreasing from 2021 to 2022, increasing through 2023, decreasing in 2024, and increasing again in 2025. The magnitude of the changes in adjusted total capital generally mirrored those in adjusted total debt.
- Adjusted Debt to Capital
- The adjusted debt-to-capital ratio decreased from 0.45 in 2021 to 0.47 in 2023, then decreased to 0.45 in 2024, and increased slightly to 0.46 in 2025. This ratio remained consistently below the reported debt-to-capital ratio throughout the observed period, suggesting that the adjustments to debt and capital resulted in a lower leverage profile. The ratio demonstrates relative stability, fluctuating within a narrow range.
Overall, the trends suggest a dynamic capital structure with adjustments made to debt and capital impacting the leverage ratios. While both reported and adjusted ratios show fluctuations, the adjusted debt-to-capital ratio indicates a more conservative financial leverage position compared to the reported figures.
AI Ask an analyst for more
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity attributable to AT&T
= 420,198 ÷ 110,533 = 3.80
2 Adjusted total assets. See details »
3 Adjusted total stockholders’ equity. See details »
4 2025 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total stockholders’ equity
= 420,555 ÷ 187,161 = 2.25
An examination of the financial information reveals trends in both reported and adjusted financial leverage over a five-year period. Total assets experienced a substantial decrease between 2021 and 2022, followed by relative stability through 2025, with a slight increase in the final year. Stockholders’ equity attributable to AT&T also decreased significantly from 2021 to 2022, then demonstrated a gradual increase through 2025, though remaining below the 2021 level.
- Reported Financial Leverage
- Reported financial leverage increased from 3.32 in 2021 to 4.13 in 2022, coinciding with the decrease in total assets and stockholders’ equity. Subsequently, it decreased steadily from 2022 to 2024, reaching 3.78, before stabilizing at 3.80 in 2025. This suggests a partial offset of the initial increase in leverage as equity began to recover.
- Adjusted Total Assets & Equity
- Adjusted total assets mirrored the trend of total assets, decreasing from 552,163 in 2021 to 395,090 in 2024, and then increasing to 420,555 in 2025. Adjusted total stockholders’ equity followed a similar pattern to the reported equity, with a significant decline from 2021 to 2022, followed by a consistent, albeit moderate, increase through 2025.
- Adjusted Financial Leverage
- Adjusted financial leverage exhibited a different pattern than its reported counterpart. It rose from 2.21 in 2021 to 2.46 in 2022, then decreased to 2.20 in 2024. A slight increase to 2.25 was observed in 2025. The adjusted leverage ratio remained consistently below the reported leverage ratio throughout the period, indicating that adjustments to the asset and equity base result in a more favorable leverage position. The relative stability of the adjusted leverage ratio in the later years suggests that the impact of asset and equity changes on leverage is becoming more balanced.
The divergence between reported and adjusted financial leverage highlights the significance of the adjustments made to the asset and equity figures. The adjustments appear to mitigate the impact of certain items, resulting in a lower and more stable leverage ratio. The overall trend suggests a period of financial restructuring followed by stabilization, with the adjusted figures presenting a more conservative view of the company’s financial risk.
AI Ask an analyst for more
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Net profit margin = 100 × Net income (loss) attributable to AT&T ÷ Operating revenues
= 100 × 21,953 ÷ 125,648 = 17.47%
2 Adjusted net income (loss). See details »
3 2025 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Operating revenues
= 100 × 24,661 ÷ 125,648 = 19.63%
The period between 2021 and 2025 demonstrates significant fluctuations in profitability metrics. While reported net profit margin experiences considerable volatility, the adjusted net profit margin presents a more nuanced picture of underlying performance. A general upward trend in adjusted profitability is observed over the five-year period, despite interim setbacks.
- Adjusted Net Profit Margin – Overall Trend
- The adjusted net profit margin begins at 15.24% in 2021, declines sharply to -3.84% in 2022, then recovers to 13.50% in 2023 and 9.30% in 2024. A substantial increase is then noted in 2025, reaching 19.63%. This indicates a recovery from a challenging period in 2022 and a strengthening of profitability towards the end of the analyzed timeframe.
- 2022 – Significant Decline
- The most notable event is the negative adjusted net profit margin in 2022. This represents a substantial decrease from the 2021 value and suggests significant challenges impacting profitability during that year. The decline is more pronounced than the fluctuation in reported net profit margin, indicating that adjustments to net income had a considerable effect.
- Recovery and Growth (2023-2025)
- Following the 2022 downturn, the adjusted net profit margin exhibits a consistent recovery. The increase from 13.50% in 2023 to 19.63% in 2025 suggests successful implementation of strategies to improve profitability. This growth outpaces the relatively stable operating revenues, implying improved operational efficiency or cost management.
- Comparison with Reported Net Profit Margin
- The adjusted net profit margin consistently exceeds the reported net profit margin across all years. This difference suggests that adjustments are adding back significant expenses or accounting for non-recurring items that impact the reported figures. The magnitude of the difference varies, but the adjusted margin provides a potentially clearer view of core operational profitability.
In conclusion, while initial years show volatility, the adjusted net profit margin demonstrates a positive trajectory, culminating in a strong performance in 2025. The adjustments made to net income appear to be material and provide a different perspective on the company’s financial health compared to the reported figures.
AI Ask an analyst for more
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
ROE = 100 × Net income (loss) attributable to AT&T ÷ Stockholders’ equity attributable to AT&T
= 100 × 21,953 ÷ 110,533 = 19.86%
2 Adjusted net income (loss). See details »
3 Adjusted total stockholders’ equity. See details »
4 2025 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted total stockholders’ equity
= 100 × 24,661 ÷ 187,161 = 13.18%
The period between 2021 and 2025 demonstrates considerable fluctuation in reported and adjusted financial performance. Net income attributable to AT&T experienced a significant decline in 2022 before recovering and exhibiting growth through 2025. Stockholders’ equity attributable to AT&T also showed volatility, decreasing substantially in 2022, followed by a period of moderate growth.
- Adjusted Return on Equity (ROE)
- Adjusted ROE began at 10.31% in 2021 and decreased substantially to -2.83% in 2022. This represents a significant shift from positive returns to a loss position for equity holders. A recovery was observed in 2023, with adjusted ROE increasing to 9.26%, but this growth slowed in 2024, reaching 6.34%. By 2025, adjusted ROE had risen to 13.18%, indicating improved profitability relative to equity. The trend suggests a period of instability followed by a gradual improvement in returns.
- Net Income and Equity Relationship
- The relationship between adjusted net income and adjusted total stockholders’ equity appears to be a primary driver of the adjusted ROE fluctuations. The substantial decline in adjusted net income in 2022, coupled with a decrease in adjusted stockholders’ equity, resulted in the negative adjusted ROE for that year. Subsequent increases in adjusted net income, alongside growth in adjusted equity, contributed to the recovery in adjusted ROE observed in 2023, 2024, and 2025. However, the growth rate of net income consistently outpaced the growth rate of equity, leading to the increasing ROE trend in the later years.
The reported ROE mirrors the trends observed in the adjusted ROE, though the magnitudes of the fluctuations differ. The reported ROE peaked at 12.07% in 2021, fell to -8.74% in 2022, and then increased to 19.86% by 2025. The divergence between reported and adjusted ROE suggests that adjustments to net income and equity have a material impact on the overall profitability assessment.
- Overall Trend
- The overall trend indicates a challenging period in 2022, followed by a recovery and improvement in financial performance through 2025. While adjusted ROE has improved, it remains sensitive to changes in both net income and equity levels. Continued monitoring of these key metrics is warranted to assess the sustainability of the recent positive trend.
AI Ask an analyst for more
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
ROA = 100 × Net income (loss) attributable to AT&T ÷ Total assets
= 100 × 21,953 ÷ 420,198 = 5.22%
2 Adjusted net income (loss). See details »
3 Adjusted total assets. See details »
4 2025 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × 24,661 ÷ 420,555 = 5.86%
The adjusted return on assets (ROA) exhibited fluctuations over the five-year period. Initial values were relatively strong, followed by a significant decline, and then a recovery towards higher levels. A comparison of reported and adjusted ROA suggests the impact of certain adjustments on the overall profitability assessment.
- Adjusted ROA Trend
- The adjusted ROA began at 4.66% in 2021. It experienced a substantial decrease in 2022, falling to -1.15%. A recovery commenced in 2023, with the adjusted ROA rising to 4.06%, and continued through 2024, reaching 2.88%. The most recent year, 2025, showed further improvement, with the adjusted ROA reaching 5.86%. This indicates a strengthening of profitability relative to the asset base over the latter part of the period.
- Comparison with Reported ROA
- The adjusted ROA consistently differed from the reported ROA across all years. The adjustments generally resulted in a higher ROA value than what was initially reported. The difference between adjusted and reported ROA was most pronounced in 2021 (4.66% vs. 3.64%) and 2025 (5.86% vs. 5.22%). This suggests that the adjustments positively impacted the profitability metrics.
- Relationship with Adjusted Net Income and Assets
- The adjusted ROA’s movement closely mirrored the trend in adjusted net income. The decline in 2022 coincided with a significant decrease in adjusted net income, while the subsequent increases in adjusted ROA aligned with the recovery in adjusted net income in 2023, 2024, and 2025. Adjusted total assets remained relatively stable between 2021 and 2025, fluctuating between US$402.853 billion and US$552.163 billion. The increase in adjusted ROA from 2022 to 2025, therefore, was primarily driven by the improvement in adjusted net income rather than substantial changes in the asset base.
In summary, the adjusted ROA demonstrates a volatile period followed by a positive trend. The adjustments made to net income and total assets appear to significantly influence the ROA calculation, resulting in a different profitability picture than the reported figures. The recent upward trend in adjusted ROA, coupled with stable asset levels, suggests improving operational efficiency and profitability.
AI Ask an analyst for more