Paying user area
Try for free
AT&T Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to AT&T Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Goodwill and Intangible Asset Disclosure
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
A significant reduction in goodwill is observed over the analyzed period. Beginning at US$133,223 million in 2021, goodwill decreased substantially to US$67,895 million in 2022 and remained relatively stable at approximately US$63.4 billion through 2025. This suggests potential impairments or strategic divestitures impacting the recorded value of goodwill.
The composition of intangible assets demonstrates shifts in focus. While indefinite-lived intangible assets generally increased from US$116,735 million in 2021 to US$130,711 million in 2025, the value of specific amortized intangible assets experienced fluctuations. Wireless licenses, categorized as indefinite-lived, show consistent growth throughout the period, reaching US$125,470 million by 2025. Trade names remained constant at US$5,241 million.
- Goodwill Trend
- The most prominent trend is the considerable decrease in goodwill. The initial decline from 2021 to 2022 is substantial, followed by a period of relative stability. This pattern warrants further investigation into the underlying reasons for the reduction, such as asset write-downs or business segment sales.
- Amortized Intangible Assets
- Gross amortized intangible assets decreased significantly from US$62,281 million in 2021 to US$3,410 million in 2022, and then showed some fluctuation, ending at US$3,545 million in 2025. The net amortized intangible assets followed a similar pattern, decreasing from US$42,758 million to US$2,691 million over the same period. This decrease is coupled with a corresponding reduction in accumulated amortization, indicating a diminishing base of amortizable assets.
- Specific Intangible Asset Categories
- The value of 'Distribution network' and 'Released television and film content' are only reported for 2021, suggesting these assets may have been fully amortized, written down, or disposed of in subsequent years. 'Customer lists and relationships' decreased steadily from US$539 million in 2021 to US$275 million in 2024, with no value reported for 2025. 'Trademarks, trade names and other' experienced a large decrease from US$29,761 million in 2021 to US$324 million in 2022, and then stabilized at approximately US$36 million through 2025.
Overall, the company’s intangible asset profile has undergone significant changes. The substantial reduction in goodwill and the decline in several amortized intangible asset categories suggest a restructuring of the asset base. The consistent growth in indefinite-lived wireless licenses indicates a continued investment and valuation in this area. The total value of goodwill and other intangible assets decreased from US$292,716 million in 2021 to US$196,827 million in 2025.
Adjustments to Financial Statements: Removal of Goodwill
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The information presents a comparison of reported and adjusted financial figures for total assets and stockholders’ equity attributable to AT&T over a five-year period, from 2021 through 2025. The adjustments appear to relate to the removal of goodwill and intangible assets. A significant reduction in both reported and adjusted total assets is observed between 2021 and 2022, with relatively stable adjusted figures in subsequent years, and a slight increase in 2025. Stockholders’ equity exhibits a more pronounced decline from 2021 to 2022, followed by a gradual recovery, though adjusted equity remains substantially lower than reported equity throughout the period.
- Total Assets Trend
- Reported total assets decreased substantially from US$551,622 million in 2021 to US$402,853 million in 2022. From 2022 to 2024, reported total assets experienced a modest decline, reaching US$394,795 million. A slight increase to US$420,198 million is noted in 2025. Adjusted total assets mirrored this pattern, declining from US$418,399 million in 2021 to US$334,958 million in 2022, and remaining relatively stable between US$331,363 and US$356,773 million from 2022 to 2025.
- Stockholders’ Equity Trend
- Reported stockholders’ equity attributable to AT&T decreased significantly from US$166,332 million in 2021 to US$97,500 million in 2022. It then showed a modest recovery, reaching US$110,533 million in 2025. The adjusted stockholders’ equity experienced a more dramatic decline, falling from US$33,109 million in 2021 to US$29,605 million in 2022. Adjusted equity then increased steadily, reaching US$47,108 million in 2025, but remained considerably below the reported equity values.
- Impact of Adjustments
- The difference between reported and adjusted figures highlights the substantial impact of goodwill and intangible assets on the company’s reported financial position. The adjustments consistently reduce both total assets and stockholders’ equity. The magnitude of the adjustment to stockholders’ equity is particularly noteworthy, indicating a significant portion of previously reported equity was attributable to these items. The increasing difference between reported and adjusted equity from 2022 to 2025 suggests a continued impact from these adjustments, or potentially, differing rates of recovery or write-down of these assets.
The observed trends suggest a strategic shift or restructuring that involved the removal of goodwill and intangible assets, significantly impacting the reported financial position. While the adjusted figures provide a potentially more conservative view of the company’s financial health, the substantial reduction in equity warrants further investigation into the underlying reasons for the adjustments and their implications for future performance.
AT&T Inc., Financial Data: Reported vs. Adjusted
Adjusted Financial Ratios: Removal of Goodwill (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial metrics demonstrate a significant impact from the adjustment for goodwill and intangible assets. Removing goodwill from the asset base results in substantially altered financial ratios compared to those reported under standard accounting practices. Generally, the adjusted ratios reveal a more volatile, yet potentially more representative, picture of underlying operational performance.
- Total Asset Turnover
- Reported total asset turnover remains relatively stable, fluctuating between 0.30 and 0.31 over the five-year period. In contrast, the adjusted total asset turnover exhibits greater variability, beginning at 0.40 in 2021 and declining to 0.35 by 2025. This suggests that the presence of goodwill inflates the asset base, artificially suppressing the reported turnover ratio. The adjusted ratio provides a clearer view of how efficiently the company utilizes its operating assets, excluding the impact of acquisitions.
- Financial Leverage
- Reported financial leverage shows an initial increase from 3.32 in 2021 to 4.13 in 2022, followed by a decline to 3.80 in 2025. However, the adjusted financial leverage is considerably higher, starting at 12.64 in 2021 and decreasing to 7.57 in 2025. This substantial difference indicates that goodwill significantly reduces the reported leverage ratio. The adjusted ratio highlights a much greater reliance on debt financing when goodwill is excluded from the asset base.
- Return on Equity (ROE)
- Reported ROE experiences considerable fluctuation, including a negative value in 2022, and a strong increase in 2025. The adjusted ROE demonstrates even more pronounced volatility, with a high of 60.65% in 2021, a negative value of -28.79% in 2022, and a rise to 46.60% in 2025. This suggests that goodwill has a substantial impact on equity calculations and the resulting return. The adjusted ROE provides a more extreme, but potentially insightful, view of profitability relative to equity, excluding the impact of goodwill.
- Return on Assets (ROA)
- Reported ROA, similar to ROE, shows variability, including a negative value in 2022 and an increase in 2025. The adjusted ROA follows a similar pattern, with values generally higher than the reported ROA, but also exhibiting a negative value in 2022. The adjusted ROA consistently indicates a slightly higher profitability relative to assets when goodwill is removed, though the trend remains volatile.
In summary, the removal of goodwill from the asset base leads to significantly altered financial ratios, particularly for leverage and returns. While the reported ratios provide a view consistent with standard accounting practices, the adjusted ratios offer a potentially more revealing perspective on the company’s underlying operational efficiency and financial risk, albeit with increased volatility.
AT&T Inc., Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Total asset turnover = Operating revenues ÷ Total assets
= ÷ =
2 Adjusted total asset turnover = Operating revenues ÷ Adjusted total assets
= ÷ =
An examination of the financial information reveals trends in both total asset values and associated turnover ratios over a five-year period. Reported total assets experienced a substantial decrease from 2021 to 2022, followed by relative stability with minor fluctuations through 2025. Adjusted total assets mirrored this initial decline, also exhibiting a period of stability before a modest increase in the final year. The adjusted total asset turnover ratio demonstrates a slightly more volatile pattern than the reported turnover, though remaining within a narrow range.
- Reported Total Assets
- Reported total assets decreased significantly from US$551,622 million in 2021 to US$402,853 million in 2022. Subsequent years show limited variation, with values fluctuating between US$402,853 million and US$394,795 million, concluding at US$420,198 million in 2025. This suggests a period of asset consolidation following the initial reduction.
- Adjusted Total Assets
- Adjusted total assets followed a similar trajectory to reported assets, declining from US$418,399 million in 2021 to US$334,958 million in 2022. The period from 2022 to 2024 saw minimal change, with values ranging from US$331,363 million to US$339,206 million. An increase to US$356,773 million was observed in 2025, indicating a potential reinvestment or revaluation of assets.
- Reported Total Asset Turnover
- The reported total asset turnover ratio remained consistently around 0.30 throughout the observed period. It began at 0.31 in 2021, dipped slightly to 0.30 in 2022 and 2023, rose back to 0.31 in 2024, and settled at 0.30 in 2025. This stability suggests a consistent level of revenue generation relative to reported assets.
- Adjusted Total Asset Turnover
- The adjusted total asset turnover ratio started at 0.40 in 2021, then decreased to 0.36 in 2022 and remained at that level through 2023. A slight increase to 0.37 was noted in 2024, followed by a decrease to 0.35 in 2025. While exhibiting more fluctuation than the reported ratio, it also remained within a relatively constrained range. The higher values compared to the reported ratio suggest that excluding certain asset components results in a more efficient asset utilization picture.
The divergence between reported and adjusted asset turnover ratios consistently indicates that the adjustments made to total assets impact the perceived efficiency of asset utilization. The relatively stable turnover ratios, despite the changes in asset values, suggest that the core business operations have maintained a consistent level of revenue generation relative to the assets employed.
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Financial leverage = Total assets ÷ Stockholders’ equity attributable to AT&T
= ÷ =
2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity attributable to AT&T
= ÷ =
An examination of the financial information reveals significant trends in asset values, equity, and associated leverage ratios over the five-year period. Reported total assets decreased substantially from 2021 to 2022, then exhibited relative stability with modest fluctuations through 2025. Adjusted total assets followed a similar pattern, though the magnitude of the initial decrease was comparable, and subsequent changes were less pronounced. Stockholders’ equity, both reported and adjusted, experienced a marked decline between 2021 and 2022, followed by a gradual recovery through 2025, though adjusted equity remained considerably lower than reported equity throughout the period.
- Reported Financial Leverage
- Reported financial leverage initially increased from 3.32 in 2021 to 4.13 in 2022, coinciding with the decrease in reported total assets and stockholders’ equity. Subsequently, it decreased steadily from 2022 to 2024, stabilizing around 3.78 to 3.80 in the final two years of the observed period. This suggests a partial offset of the initial increase in leverage as assets and equity recovered modestly.
- Adjusted Financial Leverage
- Adjusted financial leverage demonstrated a more dramatic trend. It began at a high of 12.64 in 2021 and decreased consistently each year, falling to 7.57 by 2025. This consistent decline indicates a substantial improvement in the company’s financial position when considering the adjustments made to assets and equity. The magnitude of the decrease suggests the adjustments are having a significant impact on the leverage calculation.
The divergence between reported and adjusted financial leverage is noteworthy. While reported leverage shows a moderate increase followed by stabilization, adjusted leverage exhibits a consistent and substantial decrease. This disparity highlights the impact of the adjustments made to total assets and stockholders’ equity. The adjustments appear to be removing items that, when included in the reported figures, present a less favorable leverage picture. The continued decline in adjusted financial leverage suggests that the underlying factors driving these adjustments are being addressed or are diminishing in their effect over time.
- Asset and Equity Adjustments
- The difference between reported and adjusted total assets was approximately $133.2 billion in 2021, narrowing to around $63.4 billion by 2025. Similarly, the gap between reported and adjusted stockholders’ equity decreased from $133.2 billion to $63.4 billion over the same period. This convergence suggests a reduction in the magnitude of the items requiring adjustment, or a change in their accounting treatment.
In summary, the financial information indicates a period of initial stress followed by gradual improvement. While reported leverage provides a standard view of the company’s financial risk, the adjusted figures offer a potentially more insightful perspective, revealing a significant reduction in leverage when considering the impact of specific asset and equity adjustments.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROE = 100 × Net income (loss) attributable to AT&T ÷ Stockholders’ equity attributable to AT&T
= 100 × ÷ =
2 Adjusted ROE = 100 × Net income (loss) attributable to AT&T ÷ Adjusted stockholders’ equity attributable to AT&T
= 100 × ÷ =
Analysis reveals significant discrepancies between reported and adjusted return on equity (ROE) figures over the five-year period. Stockholders’ equity attributable to AT&T demonstrates volatility, particularly between 2021 and 2022, before exhibiting a general upward trend from 2022 through 2025. However, the adjusted stockholders’ equity shows a more consistent, albeit slower, increase throughout the period. The substantial differences between reported and adjusted ROE suggest the presence of considerable goodwill and intangible assets impacting the reported equity value.
- Reported Stockholders’ Equity
- Reported stockholders’ equity experienced a substantial decrease from US$166,332 million in 2021 to US$97,500 million in 2022. This was followed by a recovery, increasing to US$103,297 million in 2023, US$104,372 million in 2024, and reaching US$110,533 million in 2025. The initial decline and subsequent stabilization indicate potential significant accounting adjustments or corporate actions affecting equity.
- Adjusted Stockholders’ Equity
- Adjusted stockholders’ equity shows a more moderate pattern. It decreased from US$33,109 million in 2021 to US$29,605 million in 2022, then increased steadily to US$35,443 million in 2023, US$40,940 million in 2024, and US$47,108 million in 2025. This consistent growth suggests underlying equity value is increasing, but at a slower pace than the reported figures.
- Reported ROE
- Reported ROE fluctuated considerably. It stood at 12.07% in 2021, plummeted to -8.74% in 2022, rebounded to 13.94% in 2023, decreased to 10.49% in 2024, and peaked at 19.86% in 2025. The negative value in 2022 is a significant indicator of financial underperformance or substantial losses relative to equity during that year. The subsequent increase suggests a recovery in profitability.
- Adjusted ROE
- Adjusted ROE demonstrates even more dramatic swings than the reported ROE. It was 60.65% in 2021, fell to -28.79% in 2022, rose to 40.63% in 2023, decreased to 26.74% in 2024, and increased to 46.60% in 2025. These large fluctuations, coupled with the differences from reported ROE, strongly suggest that goodwill and intangible assets are significantly influencing the reported equity and, consequently, the reported ROE. The negative value in 2022 mirrors the reported ROE, indicating a broad impact on profitability.
The substantial divergence between reported and adjusted ROE, alongside the volatility in both, warrants further investigation into the nature and valuation of goodwill and intangible assets. The adjustments made to arrive at the adjusted equity figures appear to have a material impact on the assessment of the company’s financial performance and underlying equity value.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROA = 100 × Net income (loss) attributable to AT&T ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Net income (loss) attributable to AT&T ÷ Adjusted total assets
= 100 × ÷ =
The period under review demonstrates fluctuating performance metrics related to total assets and resulting returns. Reported total assets experienced a significant decrease from 2021 to 2022, followed by relative stability with modest increases in subsequent years. Adjusted total assets mirrored this pattern, exhibiting a substantial decline initially and then a slower rate of growth. Return on Assets (ROA), both reported and adjusted, showed considerable volatility throughout the observed timeframe.
- Total Assets
- Reported total assets decreased substantially from US$551,622 million in 2021 to US$402,853 million in 2022. From 2022 through 2024, the decline moderated, with assets reaching US$394,795 million. A subsequent increase to US$420,198 million was observed in 2025. Adjusted total assets followed a similar trajectory, declining from US$418,399 million in 2021 to US$334,958 million in 2022, and then showing incremental growth to US$356,773 million by 2025.
- Reported Return on Assets
- Reported ROA began at 3.64% in 2021, then decreased to -2.12% in 2022. A recovery was noted in 2023, with ROA reaching 3.54%, followed by a further increase to 2.77% in 2024. The most recent year, 2025, showed a significant improvement, with reported ROA reaching 5.22%.
- Adjusted Return on Assets
- Adjusted ROA exhibited a pattern similar to the reported ROA, starting at 4.80% in 2021 and declining to -2.54% in 2022. It then increased to 4.25% in 2023 and 3.30% in 2024. Like the reported ROA, 2025 showed a substantial increase, with adjusted ROA reaching 6.15%. The adjusted ROA consistently exceeded the reported ROA throughout the period, suggesting that the adjustments made to total assets positively impacted the return calculation.
The negative ROA values observed in 2022 for both reported and adjusted metrics indicate a period of unprofitable operations relative to total assets. The subsequent recovery and strong performance in 2025 suggest a turnaround in profitability. The divergence between reported and adjusted ROA highlights the impact of the asset adjustments, indicating that the reported figures may not fully reflect the underlying economic performance of the asset base.