Microsoft Excel LibreOffice Calc

AT&T Inc. (T)

Common-Size Income Statement

Low level of difficulty

AT&T Inc., common-size consolidated income statement

Microsoft Excel LibreOffice Calc
12 months ended Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Service 89.22 90.69 90.90 89.70 89.42
Equipment 10.78 9.31 9.10 10.30 10.58
Operating revenues 100.00% 100.00% 100.00% 100.00% 100.00%
Equipment -11.59 -11.65 -11.45 -13.13 0.00
Broadcast, programming and operations -15.65 -13.18 -12.12 -8.17 0.00
Other cost of services, exclusive of depreciation and amortization -19.27 -23.36 -23.37 -24.37 -45.76
Cost of revenues -46.51% -48.20% -46.94% -45.67% -45.76%
Gross profit 53.49% 51.80% 53.06% 54.33% 54.24%
Selling, general and administrative -21.53 -21.75 -22.19 -22.42 -29.97
Asset abandonments and impairments -0.03 -1.82 -0.22 -0.02 -1.60
Depreciation and amortization -16.65 -15.19 -15.78 -15.00 -13.80
Operating income 15.28% 13.05% 14.87% 16.88% 8.87%
Interest expense -4.66 -3.92 -3.00 -2.81 -2.73
Equity in net income (loss) of affiliates -0.03 -0.08 0.06 0.05 0.13
Other income (expense), net 3.97 0.38 0.17 -0.04 1.25
Other income (expense) -0.72% -3.62% -2.77% -2.79% -1.35%
Income before income taxes 14.57% 9.43% 12.10% 14.10% 7.52%
Income tax (expense) benefit -2.88 9.16 -3.96 -4.77 -2.60
Net income 11.69% 18.59% 8.14% 9.32% 4.92%
Net income attributable to noncontrolling interest -0.34 -0.25 -0.22 -0.23 -0.22
Net income attributable to AT&T 11.34% 18.34% 7.92% 9.09% 4.70%

Based on: 10-K (filing date: 2019-02-20), 10-K (filing date: 2018-02-20), 10-K (filing date: 2017-02-17), 10-K (filing date: 2016-02-18), 10-K (filing date: 2015-02-20).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. AT&T Inc.’s operating income as a percentage of operating revenues declined from 2016 to 2017 but then increased from 2017 to 2018 exceeding 2016 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. AT&T Inc.’s income before income taxes as a percentage of operating revenues declined from 2016 to 2017 but then increased from 2017 to 2018 exceeding 2016 level.
Net income attributable to AT&T The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. AT&T Inc.’s net income attributable to AT&T as a percentage of operating revenues increased from 2016 to 2017 but then slightly declined from 2017 to 2018 not reaching 2016 level.