Stock Analysis on Net

AT&T Inc. (NYSE:T)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

AT&T Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Service
Equipment
Operating revenues
Equipment
Broadcast, programming and operations
Other cost of revenues, exclusive of depreciation and amortization
Cost of revenues
Gross profit
Selling, general and administrative
Asset impairments and abandonments and restructuring
Depreciation and amortization
Operating income (loss)
Interest expense
Equity in net income (loss) of affiliates
Other income (expense), net
Other income (expense)
Income (loss) from continuing operations before income taxes
Income tax expense on continuing operations
Income (loss) from continuing operations
Income (loss) from discontinued operations, net of tax
Net income (loss)
Net income attributable to noncontrolling interest
Net income (loss) attributable to AT&T
Preferred stock dividends and redemption gain
Net income (loss) attributable to common stock

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue Composition Trends
The proportion of service revenues relative to total operating revenues generally exhibits a downward trend across the periods analyzed. Starting at approximately 90.89% in early 2020, service revenue shares fall to a low near 77.88% by late 2024, with partial recoveries noted at various points. Conversely, equipment revenues as a percentage of operating revenues increase from about 9.11% to highs exceeding 22% during late 2024, reflecting a shifting revenue mix toward equipment sales over services.
Cost of Revenues and Margins
The cost of revenues reported as a percentage of operating revenues fluctuates moderately, ranging roughly between 38% and 50% over the timeframe. A reduction in overall cost of revenues after mid-2020 corresponds with improvements in gross profit margins, which strengthen from approximately 49.86% at the end of 2020 to around 61.6% in mid-2024. This suggests enhanced operational efficiency or a pricing strategy that improves profitability.
Gross Profit and Operating Performance
Gross profit margins show recovery and growth after dipping near 50% in late 2020, reaching mid to high 50s and low 60s percentages thereafter, indicating a more profitable core business. Operating income as a proportion of revenues appears volatile, with a notable negative dip at the end of 2020 (-23.52%), followed by general recovery and positive levels typically between 16% and 21%, albeit with some fluctuations indicating variability in operational results.
Cost Structure Insights
Selling, general and administrative expenses consistently consume about 20-24% of operating revenues throughout the period, without a clear directional change, indicating stable overhead costs relative to revenues. Depreciation and amortization expenses remain relatively stable, generally fluctuating around 14-17%, reflecting consistent capital expenditure amortization.
Extraordinary and Restructuring Impacts
Asset impairments, abandonments, and restructuring expenses show sporadic yet sometimes significant impacts, notably a severe impairment of around -85% of operating revenues in late 2022. These episodic charges strongly affect reported profitability in some quarters, contributing to operating income and net income volatility.
Income and Taxation
Income from continuing operations before tax mirrors operating income volatility but remains largely positive aside from sharp declines near late 2020 and late 2022. Income tax expense percentages vary, sometimes negative, indicating tax benefits or credits. Net income attributable to the company parallels these trends, with notable negative spikes aligning with large impairments and operational challenges, yet generally recovering toward levels over 10% of revenues in stable periods.
Interest and Other Income/Expense
Interest expense maintains a narrow range between approximately 3.8% and 5.7% of revenues, implying steady debt servicing costs. Other income (expense) fluctuates, occasionally showing negative impacts especially around late 2020 and late 2022, suggesting non-operating items contribute to bottom-line variability.
Equity in Affiliates
Equity earnings from affiliates gradually increase from near zero to higher positive contributions around 3-4.7% of revenues by late 2024, indicating improving performance or expansion of equity method investments contributing to earnings.
Summary
Overall, the financial data displays a shifting revenue composition favoring equipment sales over services, alongside improvements in gross profit margins and recovery from large restructuring charges. Operating and net income metrics are subject to volatility primarily due to periodic impairments and other non-recurring items but show a tendency for recovery and stability in later periods. Cost control remains steady in administrative and depreciation expenses, supporting improved profitability despite cyclical challenges.