Stock Analysis on Net

AT&T Inc. (NYSE:T) 

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

AT&T Inc., adjustment to net income (loss) attributable to AT&T

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) attributable to AT&T (as reported) 21,953 10,948 14,400 (8,524) 20,081
Add: Securities 18 11 33 (135) (66)
Net income (loss) attributable to AT&T (adjusted) 21,971 10,959 14,433 (8,659) 20,015

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Reported net income attributable to AT&T demonstrates significant volatility over the five-year period. A substantial decline is observed from 2021 to 2022, followed by a recovery in 2023, and continued positive results in 2024 and 2025. The adjusted net income attributable to AT&T mirrors this trend, exhibiting similar fluctuations and magnitudes of change.

Net Income Trend
Reported net income begins at US$20,081 million in 2021, then decreases sharply to a loss of US$-8,524 million in 2022. A considerable increase is then noted, with net income reaching US$14,400 million in 2023. This positive trend continues with US$10,948 million in 2024 and further growth to US$21,953 million in 2025.
Adjustment Impact
The difference between reported and adjusted net income remains relatively small across all periods. In 2021, the adjustment decreased net income by US$66 million. In 2022, the adjustment increased the net loss by US$135 million. The adjustment increased net income by US$33 million in 2023, US$11 million in 2024, and US$18 million in 2025. This suggests a consistent, though minor, impact from the mark-to-market adjustments of available-for-sale securities on the overall net income figure.

The consistency of the adjustment amount suggests that the mark-to-market adjustments are a regular component of the financial results, but do not materially alter the overall profitability trend. The larger fluctuations in reported net income appear to be driven by factors other than these security adjustments.

Year-over-Year Changes
The largest year-over-year change occurs between 2021 and 2022, representing a decrease of US$28,605 million in reported net income. The most significant increase is observed between 2022 and 2023, with an improvement of US$22,924 million. Subsequent year-over-year changes are smaller in magnitude, indicating a stabilization of profitability in the later years of the period.

Overall, the financial performance exhibits a period of substantial decline followed by a strong recovery and subsequent moderate growth. The adjustments related to available-for-sale securities have a limited impact on the overall net income figures.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

AT&T Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Profit Margin
Reported net profit margin 17.47% 8.95% 11.76% -7.06% 11.89%
Adjusted net profit margin 17.49% 8.96% 11.79% -7.17% 11.85%
Return on Equity (ROE)
Reported ROE 19.86% 10.49% 13.94% -8.74% 12.07%
Adjusted ROE 19.88% 10.50% 13.97% -8.88% 12.03%
Return on Assets (ROA)
Reported ROA 5.22% 2.77% 3.54% -2.12% 3.64%
Adjusted ROA 5.23% 2.78% 3.55% -2.15% 3.63%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates significant fluctuations in profitability ratios, with a notable recovery observed in the later years. Reported and adjusted profitability metrics exhibit very similar trends, suggesting that adjustments related to mark-to-market available-for-sale securities have a limited impact on the overall profitability picture. A substantial decline in profitability is evident in 2022, followed by a consistent improvement through 2025.

Net Profit Margin
Both reported and adjusted net profit margins experienced a sharp decrease in 2022, falling to negative territory. This represents a substantial shift from the 11.89% and 11.85% reported in 2021. However, margins steadily increased from 2022 through 2025, culminating in 17.47% and 17.49% respectively. The consistency between reported and adjusted values indicates that changes in available-for-sale securities did not materially alter the overall net profit margin trend.
Return on Equity (ROE)
Similar to the net profit margin, Return on Equity (ROE) exhibited a significant decline in 2022, becoming negative at -8.74% reported and -8.88% adjusted. A strong recovery followed, with ROE increasing each year to reach 19.86% and 19.88% in 2025. The parallel movement of reported and adjusted ROE reinforces the observation that adjustments to available-for-sale securities had a minimal effect on the overall ROE trend.
Return on Assets (ROA)
Return on Assets (ROA) mirrored the trends observed in net profit margin and ROE. A decline to negative values in 2022 (-2.12% reported, -2.15% adjusted) was followed by consistent growth, reaching 5.22% and 5.23% in 2025. The close alignment between reported and adjusted ROA values suggests that the mark-to-market adjustments for available-for-sale securities did not significantly impact the asset utilization efficiency as measured by ROA.

In summary, the period began with relatively stable profitability, experienced a substantial downturn in 2022, and then demonstrated a consistent and significant recovery through 2025. The adjustments made for available-for-sale securities appear to have a negligible impact on the observed trends in these profitability ratios.


AT&T Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to AT&T 21,953 10,948 14,400 (8,524) 20,081
Operating revenues 125,648 122,336 122,428 120,741 168,864
Profitability Ratio
Net profit margin1 17.47% 8.95% 11.76% -7.06% 11.89%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to AT&T 21,971 10,959 14,433 (8,659) 20,015
Operating revenues 125,648 122,336 122,428 120,741 168,864
Profitability Ratio
Adjusted net profit margin2 17.49% 8.96% 11.79% -7.17% 11.85%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to AT&T ÷ Operating revenues
= 100 × 21,953 ÷ 125,648 = 17.47%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to AT&T ÷ Operating revenues
= 100 × 21,971 ÷ 125,648 = 17.49%


The period under review demonstrates significant fluctuations in profitability metrics. Reported and adjusted net income exhibit considerable variance across the years, influencing corresponding profit margins. A notable shift in performance is observed between the earlier and later years of the analyzed timeframe.

Reported Net Income & Margin
Reported net income attributable to the company begins at US$20,081 million in 2021, then experiences a substantial loss of US$8,524 million in 2022. A recovery is seen in 2023 with income reaching US$14,400 million, followed by US$10,948 million in 2024, and culminating in US$21,953 million in 2025. This income trend is reflected in the reported net profit margin, which moves from 11.89% in 2021 to a negative 7.06% in 2022, then recovers to 11.76% in 2023, 8.95% in 2024, and finally reaches 17.47% in 2025.
Adjusted Net Income & Margin
Adjusted net income mirrors the trend of reported net income, starting at US$20,015 million in 2021, declining to a loss of US$8,659 million in 2022, and then increasing to US$14,433 million in 2023, US$10,959 million in 2024, and US$21,971 million in 2025. The adjusted net profit margin follows a similar pattern, moving from 11.85% in 2021 to -7.17% in 2022, then to 11.79% in 2023, 8.96% in 2024, and ultimately 17.49% in 2025.
Relationship Between Reported and Adjusted Metrics
The difference between reported and adjusted net income remains relatively small across all years. The adjusted net profit margin consistently tracks very closely with the reported net profit margin, indicating that adjustments do not materially alter the overall profitability picture. The slight differences observed likely stem from the nature of the adjustments made.
Overall Trend
A distinct U-shaped trend is evident in both reported and adjusted net income and profit margins. The period between 2021 and 2022 represents a period of significant decline, followed by a consistent recovery and growth through 2025. The 2025 figures represent the highest levels of both income and profit margin within the analyzed timeframe.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to AT&T 21,953 10,948 14,400 (8,524) 20,081
Stockholders’ equity attributable to AT&T 110,533 104,372 103,297 97,500 166,332
Profitability Ratio
ROE1 19.86% 10.49% 13.94% -8.74% 12.07%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to AT&T 21,971 10,959 14,433 (8,659) 20,015
Stockholders’ equity attributable to AT&T 110,533 104,372 103,297 97,500 166,332
Profitability Ratio
Adjusted ROE2 19.88% 10.50% 13.97% -8.88% 12.03%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROE = 100 × Net income (loss) attributable to AT&T ÷ Stockholders’ equity attributable to AT&T
= 100 × 21,953 ÷ 110,533 = 19.86%

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to AT&T ÷ Stockholders’ equity attributable to AT&T
= 100 × 21,971 ÷ 110,533 = 19.88%


The period under review demonstrates significant fluctuations in reported and adjusted net income, which directly impact return on equity (ROE) calculations. A notable shift from profitability to loss and back to profitability is evident. The adjusted ROE closely mirrors the reported ROE, suggesting that adjustments to net income do not substantially alter the overall return picture.

Reported Net Income & ROE
Reported net income experienced a substantial decline from US$20,081 million in 2021 to a loss of US$8,524 million in 2022. This decline corresponded with a significant decrease in reported ROE, moving from 12.07% to -8.74%. A recovery occurred in 2023, with reported net income rising to US$14,400 million and ROE increasing to 13.94%. Continued positive performance is observed in 2024 and 2025, with net income reaching US$21,953 million and ROE climbing to 19.86% in 2025.
Adjusted Net Income & ROE
The trend in adjusted net income parallels that of reported net income. A loss of US$8,659 million was recorded in 2022, following a profit of US$20,015 million in 2021. Adjusted ROE mirrored this movement, falling to -8.88% in 2022. Subsequent years show a similar recovery pattern, with adjusted ROE reaching 19.88% in 2025, coinciding with adjusted net income of US$21,971 million. The difference between reported and adjusted ROE remains consistently minimal throughout the period.
Overall Trend
The period began with strong profitability, experienced a significant downturn in 2022, and then demonstrated a robust recovery and growth trajectory through 2025. The ROE figures indicate a strengthening financial performance over the latter part of the period. The consistency between reported and adjusted ROE suggests that the adjustments made to net income are not materially impacting the overall assessment of profitability.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to AT&T 21,953 10,948 14,400 (8,524) 20,081
Total assets 420,198 394,795 407,060 402,853 551,622
Profitability Ratio
ROA1 5.22% 2.77% 3.54% -2.12% 3.64%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to AT&T 21,971 10,959 14,433 (8,659) 20,015
Total assets 420,198 394,795 407,060 402,853 551,622
Profitability Ratio
Adjusted ROA2 5.23% 2.78% 3.55% -2.15% 3.63%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income (loss) attributable to AT&T ÷ Total assets
= 100 × 21,953 ÷ 420,198 = 5.22%

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to AT&T ÷ Total assets
= 100 × 21,971 ÷ 420,198 = 5.23%


The period under review demonstrates significant fluctuations in reported and adjusted net income, which correspondingly impact return on assets (ROA). A substantial shift from profitability to loss and back to profitability is evident. The adjusted ROA mirrors these trends closely, indicating that adjustments to net income do not fundamentally alter the overall performance picture as measured by this metric.

Reported Net Income and ROA
Reported net income experienced a considerable decline from US$20,081 million in 2021 to a loss of US$8,524 million in 2022. This decline is reflected in the ROA, which decreased from 3.64% in 2021 to -2.12% in 2022. A recovery is observed in 2023, with reported net income rising to US$14,400 million and ROA increasing to 3.54%. Continued improvement is seen in 2024, with net income at US$10,948 million and ROA at 2.77%. The trend culminates in 2025 with a reported net income of US$21,953 million and a ROA of 5.22%, representing the highest value within the observed period.
Adjusted Net Income and ROA
The adjusted net income follows a similar pattern to the reported net income. A loss of US$8,659 million was recorded in 2022, compared to a profit of US$20,015 million in 2021. The adjusted ROA correspondingly moved from 3.63% to -2.15% over the same period. Subsequent years show a recovery, with adjusted net income reaching US$14,433 million and adjusted ROA at 3.55% in 2023. Further gains are apparent in 2024 (US$10,959 million net income, 2.78% ROA) and 2025 (US$21,971 million net income, 5.23% ROA). The adjusted ROA consistently remains very close to the reported ROA throughout the period.
Overall Trend
The period began with positive ROA values, experienced a significant downturn resulting in negative ROA in 2022, and then demonstrated a consistent upward trend through 2025. The ROA values in 2024 and 2025 represent a return to, and then exceed, the levels observed in 2021. The close alignment between reported and adjusted ROA suggests that the adjustments made to net income do not materially impact the overall assessment of asset utilization efficiency.