Stock Analysis on Net
Stock Analysis on Net

AT&T Inc. (NYSE:T)

Analysis of Operating Leases

Microsoft Excel

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Adjustments to Financial Statements for Operating Leases

AT&T Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Adjustment to Total Assets
Total assets (as reported) 420,198 394,795 407,060 402,853 551,622
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 420,198 394,795 407,060 402,853 551,622
Adjustment to Total Debt
Total debt (as reported) 136,100 123,532 137,331 135,890 177,354
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liabilities (included in Accounts payable and accrued liabilities) 3,581 3,533 3,524 3,547 3,706
Add: Noncurrent operating lease liabilities 18,943 17,391 17,568 18,659 21,261
Total debt (adjusted) 158,624 144,456 158,423 158,096 202,321

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1, 2 Equal to total present value of future operating lease payments.


AT&T Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

AT&T Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.30 0.31 0.30 0.30 0.31
Adjusted total asset turnover 0.30 0.31 0.30 0.30 0.31
Debt to Equity2
Reported debt to equity 1.23 1.18 1.33 1.39 1.07
Adjusted debt to equity 1.44 1.38 1.53 1.62 1.22
Return on Assets3 (ROA)
Reported ROA 5.22% 2.77% 3.54% -2.12% 3.64%
Adjusted ROA 5.22% 2.77% 3.54% -2.12% 3.64%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. AT&T Inc. adjusted total asset turnover ratio improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. AT&T Inc. adjusted debt to equity ratio improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. AT&T Inc. adjusted ROA deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.

AT&T Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Operating revenues 125,648 122,336 122,428 120,741 168,864
Total assets 420,198 394,795 407,060 402,853 551,622
Activity Ratio
Total asset turnover1 0.30 0.31 0.30 0.30 0.31
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Operating revenues 125,648 122,336 122,428 120,741 168,864
Adjusted total assets 420,198 394,795 407,060 402,853 551,622
Activity Ratio
Adjusted total asset turnover2 0.30 0.31 0.30 0.30 0.31

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Total asset turnover = Operating revenues ÷ Total assets
= 125,648 ÷ 420,198 = 0.30

2 Adjusted total asset turnover = Operating revenues ÷ Adjusted total assets
= 125,648 ÷ 420,198 = 0.30

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. AT&T Inc. adjusted total asset turnover ratio improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 136,100 123,532 137,331 135,890 177,354
Stockholders’ equity attributable to AT&T 110,533 104,372 103,297 97,500 166,332
Solvency Ratio
Debt to equity1 1.23 1.18 1.33 1.39 1.07
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 158,624 144,456 158,423 158,096 202,321
Stockholders’ equity attributable to AT&T 110,533 104,372 103,297 97,500 166,332
Solvency Ratio
Adjusted debt to equity2 1.44 1.38 1.53 1.62 1.22

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity attributable to AT&T
= 136,100 ÷ 110,533 = 1.23

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity attributable to AT&T
= 158,624 ÷ 110,533 = 1.44

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. AT&T Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to AT&T 21,953 10,948 14,400 (8,524) 20,081
Total assets 420,198 394,795 407,060 402,853 551,622
Profitability Ratio
ROA1 5.22% 2.77% 3.54% -2.12% 3.64%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income (loss) attributable to AT&T 21,953 10,948 14,400 (8,524) 20,081
Adjusted total assets 420,198 394,795 407,060 402,853 551,622
Profitability Ratio
Adjusted ROA2 5.22% 2.77% 3.54% -2.12% 3.64%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income (loss) attributable to AT&T ÷ Total assets
= 100 × 21,953 ÷ 420,198 = 5.22%

2 Adjusted ROA = 100 × Net income (loss) attributable to AT&T ÷ Adjusted total assets
= 100 × 21,953 ÷ 420,198 = 5.22%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. AT&T Inc. adjusted ROA deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.