Stock Analysis on Net

AT&T Inc. (NYSE:T)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

AT&T Inc., adjusted current assets

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Current assets
Adjustments
Add: Allowance for credit loss
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Current assets exhibited significant fluctuation between 2021 and 2025. Initially, a substantial decrease is observed, followed by periods of modest growth and subsequent decline, culminating in a final increase. The adjusted current assets demonstrate a similar pattern, though the magnitude of change appears dampened compared to the reported current assets.

Overall Trend
Reported current assets decreased considerably from US$59,997 million in 2021 to US$33,108 million in 2022, representing a decline of approximately 44.7%. A slight recovery occurred in 2023, with current assets reaching US$36,458 million. However, this was followed by a further decrease to US$31,168 million in 2024. By 2025, current assets increased to US$48,732 million, indicating a recovery towards levels seen earlier in the period.
Adjusted Current Assets Trend
Adjusted current assets mirrored the trend of reported current assets. A decrease from US$60,768 million in 2021 to US$33,696 million in 2022 was observed, a reduction of approximately 44.3%. Adjusted current assets then rose to US$36,957 million in 2023, before declining to US$31,543 million in 2024. Finally, adjusted current assets increased to US$49,161 million in 2025.
Comparison of Reported and Adjusted Values
The difference between reported and adjusted current assets remained relatively consistent throughout the period, generally ranging between US$700 million and US$1,400 million. This suggests that the adjustments applied are systematic and do not represent large, one-time corrections. The adjustments appear to consistently increase the value of current assets.

The fluctuations in both reported and adjusted current assets warrant further investigation to understand the underlying drivers. Potential areas of inquiry include changes in cash and cash equivalents, accounts receivable, inventory levels, and prepaid expenses. The recovery observed in 2025 suggests a potential shift in working capital management or a change in business conditions.


Adjustments to Total Assets

AT&T Inc., adjusted total assets

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowance for credit loss
Less: Noncurrent deferred tax assets2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Noncurrent deferred tax assets. See details »


Total assets experienced a significant decrease between 2021 and 2022, followed by relative stability with minor fluctuations through 2025. Adjusted total assets mirrored this pattern, exhibiting a similar trajectory over the five-year period. The difference between reported and adjusted total assets remains consistently small, suggesting the adjustments are not materially altering the overall asset base.

Overall Trend
A substantial decline in total assets is evident from 2021 to 2022, decreasing from US$551,622 million to US$402,853 million. From 2022 through 2024, the asset base remained relatively flat, fluctuating within a narrow range. A modest increase is then observed between 2024 and 2025, bringing the adjusted total assets to US$420,555 million.
Year-over-Year Changes
The largest year-over-year decrease occurred between 2021 and 2022, with a reduction of US$148,769 million in total assets. Subsequent annual changes were considerably smaller in magnitude. The period 2022-2023 saw a slight increase of US$4,207 million in total assets. A decrease of US$2,265 million occurred between 2023 and 2024. Finally, a US$25,393 million increase is noted between 2024 and 2025.
Adjusted vs. Reported Assets
The difference between total assets and adjusted total assets is consistently less than US$500 million across all reported years. This indicates that the adjustments made are relatively minor and do not fundamentally change the scale of the asset base. The adjustments appear to be consistently positive, slightly increasing the reported total asset value.

In summary, the asset base experienced a significant contraction initially, followed by a period of stability and a recent, modest recovery. The adjustments to total assets are consistently small and do not significantly impact the overall asset position.


Adjustments to Total Liabilities

AT&T Inc., adjusted total liabilities

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Noncurrent deferred tax liabilities2
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Noncurrent deferred tax liabilities. See details »


Total liabilities decreased significantly from 2021 to 2022, and then exhibited a more moderate decline through 2024. A slight increase is observed in the most recent period, 2025. Adjusted total liabilities demonstrate a similar pattern of decline followed by a modest increase, but the magnitude of the changes differs from the trend in reported total liabilities.

Overall Trend
Both total liabilities and adjusted total liabilities generally decreased between 2021 and 2024. However, 2025 shows an increase for both metrics, suggesting a potential shift in the liability structure or reporting.
Magnitude of Change - Total Liabilities
Total liabilities experienced a substantial reduction of approximately 71.37 billion US dollars between 2021 and 2022. The subsequent declines from 2022 to 2024 were smaller, amounting to roughly 9.75 billion and 12.93 billion US dollars respectively. The increase in 2025 was approximately 17.13 billion US dollars.
Magnitude of Change - Adjusted Total Liabilities
Adjusted total liabilities decreased by approximately 63.18 billion US dollars from 2021 to 2022. The decrease from 2022 to 2023 was approximately 8.72 billion US dollars, and from 2023 to 2024, it was approximately 13.34 billion US dollars. An increase of approximately 17.76 billion US dollars is noted in 2025.
Difference Between Reported and Adjusted Liabilities
The difference between total liabilities and adjusted total liabilities varied over the period. In 2021, the difference was approximately 65.23 billion US dollars. This difference narrowed to approximately 57.03 billion US dollars in 2022, then to 58.67 billion US dollars in 2023, 58.94 billion US dollars in 2024, and finally to 58.31 billion US dollars in 2025. This suggests that the adjustments made to total liabilities have remained relatively consistent as a proportion of the overall liability figure.

The consistent difference between the two liability measures indicates that the adjustments are likely related to specific items that are regularly reclassified or revalued. Further investigation into the nature of these adjustments would be necessary to fully understand their impact on the financial position.


Adjustments to Stockholders’ Equity

AT&T Inc., adjusted stockholders’ equity attributable to AT&T

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Stockholders’ equity attributable to AT&T
Adjustments
Less: Net deferred tax assets (liabilities)1
Add: Allowance for credit loss
Add: Redeemable noncontrolling interest
Add: Noncontrolling interest
After Adjustment
Adjusted total stockholders’ equity

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Net deferred tax assets (liabilities). See details »


Stockholders’ equity attributable to AT&T demonstrates considerable fluctuation over the five-year period. Conversely, adjusted total stockholders’ equity exhibits a more stable, albeit increasing, trend. A significant decrease in stockholders’ equity attributable to AT&T is observed between 2021 and 2022, followed by a period of moderate recovery and continued growth through 2025. The adjusted total stockholders’ equity shows a consistent increase throughout the period, though the rate of growth slows in later years.

Stockholders’ Equity Attributable to AT&T
This metric begins at US$166,332 million in 2021. A substantial decline is noted in 2022, falling to US$97,500 million. Subsequent years show recovery, reaching US$103,297 million in 2023, US$104,372 million in 2024, and finally US$110,533 million in 2025. While a recovery is evident, the value in 2025 remains below the initial 2021 level.
Adjusted Total Stockholders’ Equity
The adjusted total stockholders’ equity starts at US$249,622 million in 2021. It decreases to US$163,991 million in 2022, mirroring the trend in stockholders’ equity attributable to AT&T, but to a lesser extent. From 2023 onwards, a consistent upward trend is apparent, with values of US$178,497 million, US$179,459 million, and US$187,161 million in 2023, 2024, and 2025 respectively. The growth rate appears to decelerate between 2024 and 2025.
Relationship Between Metrics
The difference between the two equity measures is substantial throughout the period. The adjusted total stockholders’ equity consistently exceeds stockholders’ equity attributable to AT&T by a significant margin. This suggests the presence of adjustments impacting the overall equity position, potentially related to items not directly attributable to common shareholders. The gap between the two metrics narrows slightly from 2023 to 2025, indicating a potential convergence in the underlying equity components.

The significant decrease in both equity measures in 2022 warrants further investigation to understand the underlying causes. The subsequent recovery in stockholders’ equity attributable to AT&T, coupled with the consistent growth in adjusted total stockholders’ equity, suggests a stabilization of the financial position, although the initial 2021 level of attributable equity has not been fully restored.


Adjustments to Capitalization Table

AT&T Inc., adjusted capitalization table

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Debt maturing within one year
Long-term debt, excluding maturing within one year
Total reported debt
Stockholders’ equity attributable to AT&T
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Current operating lease liabilities (included in Accounts payable and accrued liabilities)2
Add: Noncurrent operating lease liabilities3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Add: Allowance for credit loss
Add: Redeemable noncontrolling interest
Add: Noncontrolling interest
Adjusted total stockholders’ equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Current operating lease liabilities (included in Accounts payable and accrued liabilities). See details »

3 Noncurrent operating lease liabilities. See details »

4 Net deferred tax assets (liabilities). See details »


An examination of the financial information reveals notable shifts in the reported and adjusted capitalization structure over the five-year period. Total reported debt decreased significantly from 2021 to 2022, then exhibited relative stability with modest fluctuations through 2025. Stockholders’ equity attributable to AT&T experienced a substantial decline between 2021 and 2022, followed by a consistent upward trend through the remainder of the period, though not fully recovering to the 2021 level. Total reported capital mirrored the trends in debt and equity, showing an initial decrease and subsequent stabilization with a slight increase in the final year.

The adjusted figures present a different perspective, indicating a larger overall capital structure. Adjusted total debt followed a similar pattern to reported debt, with a large decrease initially and then relative stability. However, adjusted stockholders’ equity demonstrated a more pronounced increase from 2022 to 2025, exceeding the growth observed in the reported equity. Consequently, adjusted total capital also showed a consistent upward trend, surpassing the reported total capital throughout the period.

Debt Trends
Reported total debt decreased from US$177,354 million in 2021 to US$135,890 million in 2022, representing a reduction of approximately 23.4%. It then fluctuated between US$135,890 million and US$137,331 million before decreasing to US$123,532 million in 2024 and increasing again to US$136,100 million in 2025. Adjusted total debt exhibited a similar pattern, decreasing from US$202,321 million in 2021 to US$158,096 million in 2022, and remaining relatively stable thereafter.
Equity Trends
Reported stockholders’ equity attributable to AT&T declined sharply from US$166,332 million in 2021 to US$97,500 million in 2022, a decrease of roughly 41.3%. From 2022 to 2025, it increased steadily, reaching US$110,533 million. Adjusted stockholders’ equity experienced a similar initial decline, but demonstrated a more robust recovery, increasing from US$163,991 million in 2022 to US$187,161 million in 2025.
Capital Structure Shifts
The difference between reported and adjusted figures widened over the period. In 2021, adjusted total capital was approximately 31.8% higher than reported total capital. By 2025, this difference had increased to approximately 40.4%. This suggests that the adjustments made to the capitalization structure significantly increased the reported capital base, primarily driven by the adjustments to stockholders’ equity.

The consistent growth in adjusted stockholders’ equity, relative to reported equity, warrants further investigation to understand the nature of the adjustments being made. The stabilization of debt levels, coupled with increasing equity, suggests a potential strengthening of the overall financial position, particularly when considering the adjusted figures.


Adjustments to Reported Income

AT&T Inc., adjusted net income (loss) attributable to AT&T

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Net income (loss) attributable to AT&T
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in allowance for credit loss
Less: Loss from discontinued operations, net of tax
Add: Other comprehensive loss, net of tax
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
After Adjustment
Adjusted net income (loss)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Deferred income tax expense (benefit). See details »


The reported net income attributable to AT&T demonstrates significant volatility over the five-year period. Initially positive at US$20,081 million in 2021, it experienced a substantial decline, resulting in a net loss of US$8,524 million in 2022. Subsequent years show recovery, with net income increasing to US$14,400 million in 2023, US$10,948 million in 2024, and reaching US$21,953 million in 2025.

Net Income Trend
A pronounced cyclical pattern is evident in the net income figures. The initial high in 2021 was followed by a considerable loss in 2022, then a period of consistent, though not linear, growth through 2025. The 2025 value represents the highest reported net income within the observed timeframe.

Adjusted net income exhibits a similar pattern to reported net income, though the magnitudes of the fluctuations differ. In 2021, adjusted net income was US$25,728 million, exceeding the reported net income. A substantial loss of US$4,633 million was recorded in 2022, less severe than the reported net loss. Adjusted net income then rose to US$16,524 million in 2023, US$11,373 million in 2024, and culminated in US$24,661 million in 2025.

Adjusted vs. Reported Net Income
Throughout the period, adjusted net income consistently differs from reported net income. The adjustments generally moderate the impact of the reported loss in 2022 and increase the reported profit in other years. This suggests the presence of non-recurring items or accounting adjustments that significantly influence the reported earnings.
Magnitude of Adjustments
The difference between adjusted and reported net income is most substantial in 2021 and 2022. In 2021, the adjustment added US$5,647 million to the reported figure, while in 2022, it reduced the reported loss by US$3,891 million. This indicates that the nature and size of these adjustments vary considerably from year to year.
Overall Trend of Adjusted Income
The adjusted net income also demonstrates a recovery from the 2022 loss, mirroring the trend in reported net income. The 2025 adjusted net income is the highest value observed, indicating a strengthening financial position when considering these adjustments.

The consistent difference between reported and adjusted net income suggests that understanding the nature of these adjustments is crucial for a comprehensive assessment of the company’s financial performance. Further investigation into the specific items included in the adjustments would be necessary to determine their underlying causes and potential implications.