Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Verizon Communications Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Service revenues and other
Wireless equipment revenues
Operating revenues
Cost of services
Cost of wireless equipment
Cost of services and wireless equipment
Gross profit
Selling, general and administrative expense
Depreciation and amortization expense
Verizon Business Group goodwill impairment
Operating income
Equity in earnings (losses) of unconsolidated businesses
Other income (expense), net
Interest expense
Income before provision for income taxes
Provision for income taxes
Net income
Net income attributable to noncontrolling interests
Net income attributable to Verizon

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance, as represented by common-size income statements, reveals several notable trends between March 2021 and December 2025. Operating revenues remained consistently at 100% throughout the period, serving as the base for all percentage calculations. A shift in revenue composition is observed, with service revenues and other decreasing from 84.96% to 77.47% in December 2025, while wireless equipment revenues increased from 15.04% to 22.53% over the same timeframe. Cost structure exhibited fluctuations, impacting profitability. Operating income experienced volatility, with a significant dip in December 2023 before a partial recovery.

Revenue Composition
The proportion of service revenues to total operating revenues generally declined over the analyzed period. This suggests a growing reliance on wireless equipment revenues. The most significant decrease in service revenue percentage occurred between September 2025 (83.39%) and December 2025 (77.47%). Conversely, wireless equipment revenues demonstrated a consistent upward trend, particularly accelerating in the latter half of the period.
Cost of Goods Sold
The combined cost of services and wireless equipment as a percentage of operating revenues remained relatively stable, fluctuating between approximately 41% and 45%. A peak was observed in December 2022 at 44.71%. The cost of wireless equipment showed greater volatility than the cost of services, mirroring the changes in wireless equipment revenue. The cost of wireless equipment as a percentage of operating revenues increased significantly in December 2023, coinciding with the low point in operating income.
Profitability
Gross profit as a percentage of operating revenues generally remained above 55%, with fluctuations mirroring revenue and cost trends. Operating income exhibited more significant variability. A substantial decline in operating income percentage occurred in December 2023 (-5.17%), driven by increased costs and potentially other factors. Net income attributable to Verizon followed a similar pattern, reaching a low of -7.70% in December 2023. A recovery in net income is evident in the most recent periods, but remains below levels seen earlier in the analyzed timeframe.
Operating Expenses
Selling, general and administrative expense remained relatively consistent as a percentage of operating revenues, generally between 21% and 25%, with a notable increase in September 2024 (29.12%). Depreciation and amortization expense remained stable, fluctuating between 11% and 14%. Interest expense remained relatively consistent, generally between 3% and 5% of operating revenues.
Other Income and Taxes
Other income (expense), net, demonstrated considerable fluctuation, ranging from -2.52% to 7.62%. Provision for income taxes generally tracked net income, decreasing during periods of lower profitability and increasing during periods of higher profitability. The effective tax rate varied throughout the period.

Overall, the period demonstrates a shift in revenue mix, with increasing reliance on wireless equipment sales. Profitability experienced significant volatility, particularly in late 2023, influenced by cost increases and other factors. While a recovery is observed in the most recent periods, the overall trend suggests increased pressure on margins.