Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Verizon Communications Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Service revenues and other
Wireless equipment revenues
Operating revenues
Cost of services
Cost of wireless equipment
Cost of services and wireless equipment
Gross profit
Selling, general and administrative expense
Depreciation and amortization expense
Verizon Business Group goodwill impairment
Operating income
Equity in earnings (losses) of unconsolidated businesses
Other income (expense), net
Interest expense
Income before provision for income taxes
Provision for income taxes
Net income
Net income attributable to noncontrolling interests
Net income attributable to Verizon

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance of the company is characterized by a consistent revenue mix and stable operating margins, interrupted by a significant non-recurring impairment charge in late 2023. A distinct seasonal pattern is observable in the revenue streams, with a recurring shift toward wireless equipment sales during the fourth quarter of each year.

Revenue Composition and Seasonality
Operating revenues are split between service revenues and wireless equipment revenues. Service revenues typically constitute between 77% and 85% of total operating revenues. Conversely, wireless equipment revenues exhibit strong seasonality, consistently peaking in the December quarters, reaching as high as 22.53% in December 2025. This indicates a cyclic increase in hardware sales toward the end of the calendar year.
Gross Profitability and Cost Management
Gross profit margins generally fluctuate between 54.71% and 61.97%. The cost of services remains relatively stable, hovering around 20% to 24% of operating revenues. The cost of wireless equipment closely tracks the revenue peaks of the fourth quarter, often increasing to 23% or higher during these periods, which slightly compresses the gross margin in December compared to other quarters.
Operating Expenses and Income
Selling, general, and administrative expenses typically range from 19% to 25%, though an increase to 29.12% was noted in September 2024. Depreciation and amortization expenses remain consistent, generally fluctuating between 12% and 14%. Operating income is typically robust, maintaining a range of 20% to 24% for most quarters.
Impact of Goodwill Impairment
A significant outlier occurred on December 31, 2023, due to a Verizon Business Group goodwill impairment representing 16.63% of operating revenues. This one-time event caused operating income to drop sharply to 1.71% and resulted in a net loss attributable to Verizon of -7.70% for that quarter. Outside of this event, operating income returned to historical norms in the subsequent period.
Financial Costs and Net Profitability
There is a visible upward trend in interest expenses as a percentage of operating revenues, rising from approximately 2% to 3% in 2021 to between 4% and 5.6% by 2025 and 2026. This suggests an increase in the cost of debt servicing over time. Despite this, net income attributable to Verizon generally remains stable between 13% and 19% of operating revenues, excluding the 2023 impairment period.