Stock Analysis on Net
Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Common-Size Income Statement
Quarterly Data

Verizon Communications Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Service revenues and other 85.33 83.50 77.47 83.39 81.87 83.88 78.94 83.97 84.76 83.75 78.73 82.56 83.81 82.50 78.37 80.80 80.25 81.12 78.49 83.75 83.58 84.96
Wireless equipment revenues 14.67 16.50 22.53 16.61 18.13 16.12 21.06 16.03 15.24 16.25 21.27 17.44 16.19 17.50 21.63 19.20 19.75 18.88 21.51 16.25 16.42 15.04
Operating revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of services -21.09 -20.81 -19.51 -20.29 -19.93 -20.76 -19.43 -21.58 -21.05 -21.12 -19.79 -21.25 -21.43 -21.51 -20.38 -21.30 -20.52 -21.54 -20.65 -23.86 -24.65 -24.40
Cost of wireless equipment -17.11 -18.89 -25.78 -19.17 -20.31 -18.24 -24.05 -18.14 -16.97 -17.90 -23.43 -19.06 -17.73 -19.52 -24.33 -21.34 -22.16 -21.23 -23.37 -17.24 -17.57 -16.74
Cost of services and wireless equipment -38.20% -39.70% -45.29% -39.46% -40.24% -38.99% -43.48% -39.72% -38.03% -39.03% -43.22% -40.31% -39.16% -41.03% -44.71% -42.64% -42.68% -42.77% -44.02% -41.10% -42.22% -41.14%
Gross profit 61.80% 60.30% 54.71% 60.54% 59.76% 61.01% 56.52% 60.28% 61.97% 60.97% 56.78% 59.69% 60.84% 58.97% 55.29% 57.36% 57.32% 57.23% 55.98% 58.90% 57.78% 58.86%
Selling, general and administrative expense -26.22 -22.16 -28.53 -22.92 -22.64 -23.52 -23.09 -29.12 -24.47 -24.69 -25.59 -23.98 -25.32 -22.81 -22.82 -21.68 -22.18 -21.37 -21.76 -19.81 -21.69 -22.52
Depreciation and amortization expense -14.62 -14.20 -12.42 -13.65 -13.43 -13.67 -12.63 -13.38 -13.67 -13.48 -12.86 -13.29 -13.37 -13.12 -11.97 -12.63 -12.79 -12.62 -11.89 -12.03 -11.91 -12.70
Verizon Business Group goodwill impairment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -16.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 20.96% 23.93% 13.75% 23.96% 23.68% 23.83% 20.80% 17.78% 23.84% 22.80% 1.71% 22.42% 22.15% 23.04% 20.50% 23.05% 22.35% 23.23% 22.33% 27.05% 24.18% 23.64%
Equity in earnings (losses) of unconsolidated businesses 0.13 0.01 0.01 -0.02 -0.01 0.02 -0.02 -0.07 -0.04 -0.03 -0.03 -0.05 -0.10 0.03 0.01 0.01 0.12 -0.01 0.40 0.00 0.00 0.02
Other income (expense), net 0.11 1.39 -0.51 0.27 0.23 0.36 2.23 0.22 -0.22 0.60 -2.30 0.51 0.64 0.35 7.62 -1.28 0.15 -2.75 -2.52 0.82 1.49 1.22
Interest expense -5.80 -5.63 -4.83 -4.92 -4.75 -4.87 -4.61 -5.02 -5.18 -4.96 -4.55 -4.30 -3.94 -3.67 -3.13 -2.74 -2.32 -2.34 -2.17 -2.43 -2.50 -3.35
Income before provision for income taxes 15.40% 19.70% 8.42% 19.30% 19.15% 19.33% 18.41% 12.91% 18.40% 18.42% -5.17% 18.57% 18.75% 19.75% 25.00% 19.04% 20.29% 18.13% 18.04% 25.44% 23.17% 21.54%
Provision for income taxes -3.87 -4.76 -1.69 -4.35 -4.31 -4.45 -4.07 -2.67 -4.06 -4.10 -2.15 -3.92 -4.13 -4.50 -5.99 -4.37 -4.56 -4.09 -4.13 -5.53 -5.55 -5.17
Net income 11.53% 14.94% 6.73% 14.95% 14.84% 14.88% 14.33% 10.23% 14.34% 14.32% -7.32% 14.65% 14.62% 15.25% 19.00% 14.67% 15.73% 14.04% 13.90% 19.91% 17.62% 16.36%
Net income attributable to noncontrolling interests -0.33 -0.29 -0.29 -0.31 -0.34 -0.31 -0.31 -0.32 -0.33 -0.36 -0.38 -0.37 -0.36 -0.33 -0.34 -0.36 -0.34 -0.39 -0.36 -0.45 -0.44 -0.40
Net income attributable to Verizon 11.20% 14.65% 6.44% 14.64% 14.50% 14.57% 14.03% 9.92% 14.00% 13.95% -7.70% 14.28% 14.26% 14.92% 18.66% 14.31% 15.39% 13.65% 13.54% 19.47% 17.18% 15.96%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The revenue structure exhibits a consistent seasonal pattern characterized by a shift in the mix between service and equipment revenues. Service revenues and other typically constitute the majority of operating revenues, generally fluctuating between 77% and 85%. A recurring dip in service revenue percentages is observed every December, coinciding with a peak in wireless equipment revenues, which often exceed 21% during the fourth quarter. This indicates a cyclical increase in hardware sales relative to recurring service fees at year-end.

Gross Profitability and Cost of Sales
Gross profit margins remain relatively stable, typically ranging from 55% to 62%. The cost of services generally fluctuates between 19% and 25%, while the cost of wireless equipment shows high volatility aligned with the equipment revenue spikes. A notable compression in gross profit is observed in the December quarters, reflecting the lower margin profile of wireless equipment compared to service offerings.
Operating Expenses and Efficiency
Selling, general, and administrative (SG&A) expenses generally fluctuate between 19% and 29% of operating revenues. While these expenses are often stable, periodic spikes are evident, such as in September 2024. Depreciation and amortization expenses show a gradual upward trend, rising from approximately 12% in early 2021 to over 14% by mid-2026, suggesting an increase in the capital asset base relative to revenue growth.
Operating Income and Non-Recurring Items
Operating income typically maintains a margin between 20% and 27%. However, a significant anomaly occurred on December 31, 2023, where operating income dropped to 1.71%. This decline was driven by a one-time Verizon Business Group goodwill impairment charge of 16.63% of operating revenues, highlighting a substantial non-cash write-down during that period.
Financial Costs and Tax Impact
A persistent upward trend is observed in interest expenses as a percentage of operating revenues, increasing from 3.35% in March 2021 to 5.80% by June 2026. This suggests a growing burden of debt service relative to the company's top-line performance. Income tax provisions generally remain between 4% and 6%, though they decrease significantly during quarters with lower pre-tax income.
Net Profitability Trends
Net income attributable to Verizon generally ranges between 13% and 19% of operating revenues. The most significant deviation occurred in December 2023, resulting in a net loss of 7.70% due to the aforementioned impairment charge. Another notable dip occurred in December 2025, with net income falling to 6.44%, likely influenced by the combined effect of seasonal margin compression and rising interest costs.

AI Ask an analyst for more