Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Verizon Communications Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $50.45
No. shares of common stock outstanding 4,217,684,168
US$ in millions
Common equity (market value)1 212,782
Add: Series preferred stock, $0.10 par value; none issued (per books)
Add: Noncontrolling interests (per books) 1,281
Total equity 214,063
Add: Debt maturing within one year (per books) 18,618
Add: Long-term debt, excluding maturing within one year (per books) 139,532
Total equity and debt 372,213
Less: Cash and cash equivalents 19,048
Enterprise value (EV) 353,165

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 50.45 × 4,217,684,168


Historical Enterprise Value (EV)

Verizon Communications Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $48.93 $40.53 $39.72 $40.01 $53.32
No. shares of common stock outstanding1 4,217,684,168 4,209,703,958 4,204,272,443 4,199,882,937 4,197,823,662
US$ in millions
Common equity (market value)3 206,371 170,619 166,994 168,037 223,828
Add: Series preferred stock, $0.10 par value; none issued (book value)
Add: Noncontrolling interests (book value) 1,281 1,338 1,369 1,319 1,410
Total equity 207,652 171,957 168,363 169,356 225,238
Add: Debt maturing within one year (book value) 18,618 22,633 12,973 9,963 7,443
Add: Long-term debt, excluding maturing within one year (book value) 139,532 121,381 137,701 140,676 143,425
Total equity and debt 365,802 315,971 319,037 319,995 376,106
Less: Cash and cash equivalents 19,048 4,194 2,065 2,605 2,921
Enterprise value (EV) 346,754 311,777 316,972 317,390 373,185

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Verizon Communications Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 48.93 × 4,217,684,168


The information presents a five-year trend of several financial metrics, including common equity market value, total equity, total equity and debt, and enterprise value. Overall, the period from 2021 to 2023 demonstrates a contraction in these values, followed by a partial recovery in 2024 and 2025.

Enterprise Value (EV) Trend
Enterprise value exhibited a decline from US$373.185 billion in 2021 to US$311.777 billion in 2024. This represents a decrease of approximately 16.5%. However, 2025 shows an increase in enterprise value to US$346.754 billion, indicating a potential stabilization or renewed growth phase. The largest single-year decrease in EV occurred between 2021 and 2022.
Equity Value Changes
Common equity (market value) experienced a significant decrease from US$223.828 billion in 2021 to US$166.994 billion in 2023. Similar to EV, it showed a modest increase in both 2024 and 2025, reaching US$206.371 billion. Total equity mirrored this trend, declining from US$225.238 billion to US$168.363 billion over the same period, and then increasing to US$207.652 billion by 2025.
Total Equity and Debt
Total equity and debt decreased from US$376.106 billion in 2021 to US$315.971 billion in 2024. The value then increased to US$365.802 billion in 2025. This suggests a period of deleveraging followed by a potential reinvestment or increased borrowing. The fluctuations in this metric closely follow the trends observed in enterprise value and total equity.
Relationship between Metrics
Enterprise value consistently remained close to the sum of total equity and debt, as expected. The difference between these two values remained relatively small throughout the period, suggesting that the market valuation of the company’s debt is consistent with its reported value. The correlation between the decline and subsequent recovery of common equity, total equity, and enterprise value indicates a strong relationship between market perception and the underlying equity structure of the company.

In summary, the period under review was characterized by a contraction in financial values from 2021 to 2023, followed by a recovery trend in 2024 and 2025. The observed patterns suggest a dynamic financial environment with potential shifts in investor sentiment and company strategy.