Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Verizon Communications Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income
Depreciation and amortization expense
Employee retirement benefits
Deferred income taxes
Provision for expected credit losses
Equity in (earnings) losses of unconsolidated businesses, net of dividends received
Verizon Business Group goodwill impairment
Accounts receivable
Inventories
Prepaid expenses and other
Accounts payable and accrued liabilities and Other current liabilities
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses
Changes in device payment plan agreement non-current receivables
Net debt extinguishment (gains) losses
Loss on spectrum licenses
Gain on disposition of Media business
Other, net
Other, net
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures, including capitalized software
Cash (paid) received related to acquisitions of businesses, net of cash acquired
Acquisitions of wireless licenses
Collateral (payments) receipts related to derivative contracts, net
Proceeds from disposition of business
Other, net
Net cash used in investing activities
Proceeds from long-term borrowings
Proceeds from asset-backed long-term borrowings
Net proceeds from (repayments of) short-term commercial paper
Repayments of long-term borrowings and finance lease obligations
Repayments of asset-backed long-term borrowings
Dividends paid
Net debt related costs
Other, net
Other, net
Net cash provided by (used in) financing activities
Increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period
Cash, cash equivalents and restricted cash, end of period

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net income
Net income showed growth from 18,348 million USD in 2020 to a peak of 22,618 million USD in 2021, followed by a slight decline to 21,748 million USD in 2022. A significant drop occurred in 2023 to 12,095 million USD, with partial recovery in 2024 to 17,949 million USD, indicating fluctuations in profitability over the five-year period.
Depreciation and amortization expense
This expense remained relatively stable, increasing gradually from 16,720 million USD in 2020 to 17,892 million USD by 2024, reflecting ongoing capital asset usage and amortization.
Employee retirement benefits
Employee retirement benefits exhibited volatility, shifting from a positive expense of 840 million USD in 2020 to negative values in 2021 and 2022, suggesting unusual adjustments or reversals, followed by a return to a modest positive figure in 2023 and near-neutral in 2024.
Deferred income taxes
Deferred income taxes increased noticeably from 1,553 million USD in 2020 to a peak of 4,264 million USD in 2021, then declined steadily to 815 million USD in 2024, indicating changes in tax timing differences over the period.
Provision for expected credit losses
This provision experienced an increasing trend from 1,380 million USD in 2020 to 2,338 million USD in 2024, suggesting a rising expectation of credit risk or defaults.
Equity in earnings (losses) of unconsolidated businesses
These earnings were modest, fluctuating slightly and including a small loss in 2022, but remaining close to zero overall, indicating limited impact from investments in unconsolidated entities.
Goodwill impairment
A significant one-time goodwill impairment charge of 5,841 million USD was recorded in 2023, impacting net income substantially for that year.
Working capital components
Accounts receivable and inventories showed mostly negative values, particularly strong negative trends in accounts receivable from 189 million USD to -2,565 million USD, which may indicate collection improvements or write-offs. Inventories fluctuated without a clear trend. Prepaid expenses and other current assets turned negative in recent years, indicating possible reductions or reclassifications. Current liabilities generally increased, with shipments in accounts payable and accrued liabilities showing positive spikes in 2023.
Operating activities
Net cash provided by operating activities remained robust, peaking in 2020 at 41,768 million USD and maintaining levels above 36,000 million USD through 2024. Adjustments to reconcile net income to cash flows fluctuated but remained significant, particularly rising in 2023.
Investing activities
Capital expenditures were consistently high, peaking at 23,087 million USD in 2022 before decreasing towards 17,090 million USD in 2024. Cash flows from acquisitions and disposals varied widely, with major acquisitions payments especially in 2021 and proceeds from dispositions occurring mainly in 2021 and 2022. Acquisitions of wireless licenses were substantial in 2021 but reduced considerably afterward. Overall, net cash used in investing showed heavy outflows, notably in 2021.
Financing activities
Proceeds from long-term borrowings were strong in early years (exceeding 33,000 million USD in 2021) but declined markedly by 2024. Conversely, repayments of borrowings increased, especially in 2024, reaching near 11,854 million USD, indicating a tightening of debt levels. Dividends paid steadily increased each year. Net cash used in financing shifted from a positive net inflow in 2021 to negative outflows in 2023 and 2024, reflecting increased debt repayments and dividends exceeding new borrowings.
Cash position
Cash and equivalents showed volatility, increasing markedly in 2020 by 19,581 million USD but decreasing sharply in 2021 by 19,337 million USD. Subsequent years had smaller fluctuations with a slight increase again in 2024, ending at 4,635 million USD. The overall cash balance oscillated but remained relatively stable over the most recent years.