Paying users zone. Data is hidden behind: .
Get 1-month access to T-Mobile US Inc. for $19.99, or
get full access to the entire website for at least 3 months from $49.99.
We accept:
This is a one-time payment. There is no automatic renewal.
Enterprise Value (EV)
Intermediate level
Current Enterprise Value (EV)
T-Mobile US Inc., current enterprise value calculation
| Current share price (P) | |
| No. shares of common stock outstanding | |
| US$ in millions | |
| Common equity (market value)1 | |
| Add: 5.50% Mandatory Convertible Preferred Stock Series A (per books) | |
| Total equity | |
| Add: Short-term debt (per books) | |
| Add: Short-term financing lease liabilities (per books) | |
| Add: Long-term debt (per books) | |
| Add: Long-term debt to affiliates (per books) | |
| Add: Long-term financing lease liabilities (per books) | |
| Total equity and debt | |
| Less: Cash and cash equivalents | |
| Less: Short-term investments | |
| Enterprise value (EV) | |
Based on: 10-K (filing date: 2020-02-06).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
Historical Enterprise Value (EV)
T-Mobile US Inc., EV calculation
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-07), 10-K (filing date: 2018-02-08), 10-K (filing date: 2017-02-14), 10-K (filing date: 2016-02-17).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of T-Mobile US Inc.’s Annual Report.
3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
| Item | Description | The company |
|---|---|---|
| EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | T-Mobile US Inc.’s EV increased from 2017 to 2018 and from 2018 to 2019. |