Microsoft Excel LibreOffice Calc

T-Mobile US Inc. (NASDAQ:TMUS)

Paying users zone. Data is hidden behind: .

  • Get 1-month access to T-Mobile US Inc. for $19.99, or

  • get full access to the entire website for at least 3 months from $49.99.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.


Enterprise Value (EV)

Intermediate level


Current Enterprise Value (EV)

T-Mobile US Inc., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: 5.50% Mandatory Convertible Preferred Stock Series A (per books)
Total equity
Add: Short-term debt (per books)
Add: Short-term financing lease liabilities (per books)
Add: Long-term debt (per books)
Add: Long-term debt to affiliates (per books)
Add: Long-term financing lease liabilities (per books)
Total equity and debt
Less: Cash and cash equivalents
Less: Short-term investments
Enterprise value (EV)

Based on: 10-K (filing date: 2020-02-06).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

T-Mobile US Inc., EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: 5.50% Mandatory Convertible Preferred Stock Series A (book value)
Total equity
Add: Short-term debt (book value)
Add: Short-term financing lease liabilities (book value)
Add: Long-term debt (book value)
Add: Long-term debt to affiliates (book value)
Add: Long-term financing lease liabilities (book value)
Total equity and debt
Less: Cash and cash equivalents
Less: Short-term investments
Enterprise value (EV)

Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-07), 10-K (filing date: 2018-02-08), 10-K (filing date: 2017-02-14), 10-K (filing date: 2016-02-17).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of T-Mobile US Inc.’s Annual Report.

3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. T-Mobile US Inc.’s EV increased from 2017 to 2018 and from 2018 to 2019.