Paying user area
Try for free
T-Mobile US Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2013
- Current Ratio since 2013
- Price to Book Value (P/BV) since 2013
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to T-Mobile US Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Calculation
P/E | = | Share price1, 2, 3 | ÷ | Earnings per share1 (EPS) | EPS1 | = | Net income attributable to common stockholders1 (in millions) | ÷ | No. shares of common stock outstanding2 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Jan 31, 2025 | = | ÷ | = | ÷ | |||||||
Feb 2, 2024 | = | ÷ | = | ÷ | |||||||
Feb 14, 2023 | = | ÷ | = | ÷ | |||||||
Feb 11, 2022 | = | ÷ | = | ÷ | |||||||
Feb 23, 2021 | = | ÷ | = | ÷ | |||||||
Feb 6, 2020 | = | ÷ | = | ÷ | |||||||
Feb 7, 2019 | = | ÷ | = | ÷ | |||||||
Feb 8, 2018 | = | ÷ | = | ÷ | |||||||
Feb 14, 2017 | = | ÷ | = | ÷ | |||||||
Feb 17, 2016 | = | ÷ | = | ÷ | |||||||
Feb 19, 2015 | = | ÷ | = | ÷ | |||||||
Feb 25, 2014 | = | ÷ | = | ÷ |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of T-Mobile US Inc. Annual Report.
- Share Price
- The share price demonstrated an overall upward trend from 2014 to 2025. Starting at $30.47 in 2014, it experienced gradual increases through 2016, followed by a more pronounced rise reaching $119.22 in 2021. Subsequent years saw continued growth, with the share price peaking at $232.97 by early 2025. Notable acceleration in price appreciation occurred after 2021, indicating strong market confidence or improved company performance during this period.
- Earnings per Share (EPS)
- EPS showed substantial variation over the period analyzed. Initial values were low, with $0.04 in 2014, rising steadily to a peak of $5.24 in 2018. However, post-2018, EPS declined to levels around $2.12-$2.47 through 2021 to 2023. A significant rebound is observed in 2024 and 2025, with EPS increasing sharply to $7.01 and $9.93 respectively. This pattern indicates fluctuating profitability with strong recovery in the most recent years.
- Price-to-Earnings (P/E) Ratio
- The P/E ratio initially displayed extremely high values in 2014 at 698.59, reflecting very low EPS relative to share price. This ratio decreased markedly to a range between 11.23 and 51.43 during 2015 to 2022, indicating periods of more balanced valuation, though still showing some volatility. Noteworthy is the spike back to 69.44 in 2022, followed by a significant decline to approximately 23 in 2024 and 2025. The reduction in P/E ratio in recent years corresponds with the increased EPS, suggesting the stock price growth is increasingly supported by earnings improvements.
- Overall Analysis
- Across the data span, share price growth aligns generally with the changes in EPS, though share price increases appear more pronounced after 2021 despite fluctuations in earnings, potentially reflecting market optimism or other positive factors not captured in EPS alone. The P/E ratio trends point to periods of overvaluation especially early on, with subsequent normalization as earnings improved. The recent sharp rise in EPS coupled with a moderate P/E ratio suggests enhanced earnings quality and valuation stability moving forward.
Comparison to Competitors
T-Mobile US Inc. | AT&T Inc. | Verizon Communications Inc. | |
---|---|---|---|
Jan 31, 2025 | |||
Feb 2, 2024 | |||
Feb 14, 2023 | |||
Feb 11, 2022 | |||
Feb 23, 2021 | |||
Feb 6, 2020 | |||
Feb 7, 2019 | |||
Feb 8, 2018 | |||
Feb 14, 2017 | |||
Feb 17, 2016 | |||
Feb 19, 2015 | |||
Feb 25, 2014 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
Comparison to Sector (Telecommunication Services)
T-Mobile US Inc. | Telecommunication Services | |
---|---|---|
Jan 31, 2025 | ||
Feb 2, 2024 | ||
Feb 14, 2023 | ||
Feb 11, 2022 | ||
Feb 23, 2021 | ||
Feb 6, 2020 | ||
Feb 7, 2019 | ||
Feb 8, 2018 | ||
Feb 14, 2017 | ||
Feb 17, 2016 | ||
Feb 19, 2015 | ||
Feb 25, 2014 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
Comparison to Industry (Communication Services)
T-Mobile US Inc. | Communication Services | |
---|---|---|
Jan 31, 2025 | ||
Feb 2, 2024 | ||
Feb 14, 2023 | ||
Feb 11, 2022 | ||
Feb 23, 2021 | ||
Feb 6, 2020 | ||
Feb 7, 2019 | ||
Feb 8, 2018 | ||
Feb 14, 2017 | ||
Feb 17, 2016 | ||
Feb 19, 2015 | ||
Feb 25, 2014 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).