Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

T-Mobile US Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 3,310 10,259 12,003 5,409 9,754 6,417 6,708 5,135 5,030 6,647 4,540 4,507 6,888 3,151 3,245 6,631 4,055 7,793 6,677 10,385 6,571 11,076 1,112
Accounts receivable, net of allowance for credit losses 5,084 4,598 4,392 4,276 4,286 4,563 4,253 4,692 4,500 4,592 4,366 4,445 4,324 4,466 4,016 4,194 4,130 4,546 3,612 4,276 4,332 3,379 1,862
Equipment installment plan receivables, net of allowance for credit losses and imputed discount 4,599 4,226 4,294 4,379 3,595 3,776 4,059 4,456 4,470 4,779 5,012 5,123 5,048 5,129 5,061 4,748 4,306 4,064 3,841 3,577 3,083 3,194 2,406
Inventory 2,370 1,690 1,937 1,607 1,789 1,319 1,521 1,678 1,685 1,373 1,741 1,884 2,247 2,243 2,715 2,567 1,762 1,707 2,209 2,527 1,931 1,549 1,225
Prepaid expenses 1,128 1,125 980 880 953 1,059 715 702 712 814 674 673 711 776 727 746 943 818 670 624 659 627
Assets held for sale 1,910
Other current assets 5,212 4,874 3,835 1,853 2,154 2,163 2,039 2,352 2,272 2,032 2,543 2,435 2,209 1,711 1,691 2,005 1,576 1,642 1,770 2,496 2,889 2,586 2,882
Current assets 21,703 26,772 27,441 18,404 22,531 19,297 19,295 19,015 18,669 20,237 18,876 19,067 21,427 17,476 17,455 20,891 16,772 20,570 18,779 23,885 19,465 24,321 9,487
Property and equipment, net 38,718 37,481 37,897 38,533 37,603 38,222 39,286 40,432 41,080 41,804 42,053 42,086 41,034 40,245 40,006 39,803 39,355 39,752 40,549 41,175 38,567 38,801 22,149
Financing lease right-of-use assets 2,955 3,105 2,977 3,091 3,352 3,271 3,180 3,270 3,390 3,365 3,282 3,257 3,619 3,588 3,287 3,322 3,396 3,072 2,899 3,028 3,038 3,288 2,749
Property and equipment, net, including financing lease right-of-use assets 41,673 40,586 40,874 41,624 40,955 41,493 42,466 43,702 44,470 45,169 45,335 45,343 44,653 43,833 43,293 43,125 42,751 42,824 43,448 44,203 41,605 42,089 24,898
Operating lease right-of-use assets 26,070 24,735 25,025 25,398 25,833 26,240 26,766 27,135 27,568 27,891 28,146 28,715 29,264 30,110 31,449 26,959 27,446 27,511 27,793 28,021 27,999 17,246 10,956
Goodwill 13,690 13,460 13,467 13,005 13,015 13,015 12,234 12,234 12,234 12,234 12,234 12,234 12,234 12,234 12,234 12,188 12,188 11,152 11,158 11,117 10,906 10,910 1,930
Spectrum licenses 97,749 95,928 98,733 100,558 98,736 98,661 97,154 96,707 96,689 95,889 95,878 95,798 95,767 95,632 92,661 92,606 92,589 82,917 82,901 82,828 82,891 82,870 36,471
Other intangible assets, net 4,117 2,438 2,618 2,512 2,762 2,978 2,445 2,618 2,824 3,032 3,245 3,508 3,763 4,140 4,448 4,733 5,047 4,600 4,892 5,298 5,660 6,038 91
Intangible assets, net 101,866 98,366 101,351 103,070 101,498 101,639 99,599 99,325 99,513 98,921 99,123 99,306 99,530 99,772 97,109 97,339 97,636 87,517 87,793 88,126 88,551 88,908 36,562
Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount 2,316 1,975 2,111 2,209 1,752 1,780 1,908 2,042 1,879 1,966 2,250 2,546 2,514 2,605 2,837 2,829 2,280 2,284 2,221 2,031 1,398 1,399 1,367
Other assets 9,862 6,749 4,364 4,325 5,158 5,093 4,000 4,229 4,246 4,184 4,209 4,127 3,877 3,433 6,276 3,232 3,052 12,266 12,140 2,779 2,519 2,326 2,026
Long-term assets 195,477 185,871 187,192 189,631 188,211 189,260 186,973 188,667 189,910 190,365 191,297 192,271 192,072 191,987 193,198 185,672 185,353 183,554 184,553 176,277 172,978 162,878 77,739
Total assets 217,180 212,643 214,633 208,035 210,742 208,557 206,268 207,682 208,579 210,602 210,173 211,338 213,499 209,463 210,653 206,563 202,125 204,124 203,332 200,162 192,443 187,199 87,226

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Cash Equivalents
The cash and cash equivalents demonstrate considerable volatility across quarters, with notable peaks in mid-2020 and early 2025. The highest value occurs on June 30, 2020 (US$ 11,076 million), followed by sharp declines and rebounds. There is a significant drop toward the end of 2025, reaching US$ 3,310 million by September 30, 2025, indicating fluctuating liquidity levels.
Accounts Receivable, Net
Accounts receivable values generally increase from early 2020 to mid-2023, peaking above US$ 4,592 million on June 30, 2023. Subsequently, they stabilize around the 4,200 to 4,500 million range through 2025, suggesting relatively consistent credit sales and collections.
Equipment Installment Plan Receivables, Net
These receivables show an upward trend from March 2020 to December 2021, reaching about US$ 4,748 million, after which a gradual decline is observed until late 2024. A rebound is seen again in 2025, closing at US$ 4,599 million in September 2025. This pattern may indicate adjustments in installment sales or customer financing over the period.
Inventory
Inventory levels vary, showing peaks around the end of 2020 and mid-2025, reaching as high as US$ 2,567 million and US$ 2,370 million respectively. Between these peaks, inventory fluctuates but generally remains above US$ 1,500 million. The variability indicates dynamic inventory management adjustments aligned with demand and supply factors.
Prepaid Expenses
Prepaid expenses data are partially available starting from June 2020, showing moderate fluctuations mostly between US$ 600 million and US$ 1,100 million. An increase toward mid-2024 and 2025 suggests rising advance payments or changes in operating policies related to prepaid costs.
Other Current Assets
This category maintains a range largely between US$ 1,600 million and US$ 5,200 million, with a noticeable increase beginning mid-2024, fitting a rising trend toward late 2025. This growth may be associated with increased operational or short-term strategic asset positioning.
Current Assets
Current assets display large swings, particularly an unprecedented leap to US$ 24,321 million in June 2020, not sustained in subsequent periods. Values generally oscillate around US$ 18,000 to US$ 22,000 million, reflecting shifts in liquidity, receivables, inventories, and other short-term assets.
Property and Equipment, Net (Including Financing Lease Right-of-Use Assets)
These assets consistently remain above US$ 40 billion, peaking around 45 billion in late 2022 and early 2023, then showing a modest decline through 2025. This trend suggests stable investment in fixed assets with some divestitures or depreciation effects impacting net balance.
Operating Lease Right-of-Use Assets
Operating lease assets peak substantially in early 2021 at nearly US$ 28,000 million, followed by a steady and gradual decline through 2025, reaching approximately US$ 25,000 million by mid-2025. This reduction could reflect lease expirations or renegotiations.
Goodwill
Goodwill experiences a significant jump from early 2020 through 2021, moving from about US$ 1,900 million to above US$ 12,000 million, with incremental increases thereafter, peaking near US$ 13,690 million by late 2025. This rise indicates acquisitions or revaluations enhancing the intangible asset base.
Spectrum Licenses
Spectrum licenses hold a dominant and upward trending position, starting around US$ 36 billion in early 2020 and increasing steadily to over US$ 100 billion by early 2025. The stable and rising pattern reflects considerable investment in telecommunications spectrum assets.
Other Intangible Assets, Net
There is a clear declining trend in other intangible assets from June 2020 through late 2023, decreasing from above US$ 6,000 million to about US$ 2,400 million, with some recovery afterward up to over US$ 4,100 million by the end of the period. This pattern likely reflects amortization and impairment impacts with intermittent additions.
Intangible Assets, Net
Overall intangible assets maintain a high level, near US$ 100 billion, with minor fluctuations throughout the period. A gradual increase is noted towards early 2025, consistent with acquisition activity and asset capitalization.
Other Assets
Other assets exhibit considerable volatility, with a notable peak in early 2021 at over US$ 12 billion, followed by decreases and smaller variations thereafter. This volatility may be related to discrete asset sales, investments, or reclassifications.
Long-Term Assets
Long-term assets remain substantial, consistently above US$ 180 billion, with a peak above US$ 195 billion in late 2025. The stability suggests ongoing, large scale capital investments and asset holdings.
Total Assets
Total assets increase significantly from early 2020, nearly doubling by mid-2020, then stabilize in the US$ 200 billion vicinity through late 2025. This demonstrates robust asset growth primarily driven by spectrum licenses and investments in long-term assets.

Assets: Selected Items


Current Assets: Selected Items