Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

T-Mobile US Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 10,259 12,003 5,409 9,754 6,417 6,708 5,135 5,030 6,647 4,540 4,507 6,888 3,151 3,245 6,631 4,055 7,793 6,677 10,385 6,571 11,076 1,112
Accounts receivable, net of allowance for credit losses 4,598 4,392 4,276 4,286 4,563 4,253 4,692 4,500 4,592 4,366 4,445 4,324 4,466 4,016 4,194 4,130 4,546 3,612 4,276 4,332 3,379 1,862
Equipment installment plan receivables, net of allowance for credit losses and imputed discount 4,226 4,294 4,379 3,595 3,776 4,059 4,456 4,470 4,779 5,012 5,123 5,048 5,129 5,061 4,748 4,306 4,064 3,841 3,577 3,083 3,194 2,406
Inventory 1,690 1,937 1,607 1,789 1,319 1,521 1,678 1,685 1,373 1,741 1,884 2,247 2,243 2,715 2,567 1,762 1,707 2,209 2,527 1,931 1,549 1,225
Prepaid expenses 1,125 980 880 953 1,059 715 702 712 814 674 673 711 776 727 746 943 818 670 624 659 627
Assets held for sale 1,910
Other current assets 4,874 3,835 1,853 2,154 2,163 2,039 2,352 2,272 2,032 2,543 2,435 2,209 1,711 1,691 2,005 1,576 1,642 1,770 2,496 2,889 2,586 2,882
Current assets 26,772 27,441 18,404 22,531 19,297 19,295 19,015 18,669 20,237 18,876 19,067 21,427 17,476 17,455 20,891 16,772 20,570 18,779 23,885 19,465 24,321 9,487
Property and equipment, net 37,481 37,897 38,533 37,603 38,222 39,286 40,432 41,080 41,804 42,053 42,086 41,034 40,245 40,006 39,803 39,355 39,752 40,549 41,175 38,567 38,801 22,149
Financing lease right-of-use assets 3,105 2,977 3,091 3,352 3,271 3,180 3,270 3,390 3,365 3,282 3,257 3,619 3,588 3,287 3,322 3,396 3,072 2,899 3,028 3,038 3,288 2,749
Property and equipment, net, including financing lease right-of-use assets 40,586 40,874 41,624 40,955 41,493 42,466 43,702 44,470 45,169 45,335 45,343 44,653 43,833 43,293 43,125 42,751 42,824 43,448 44,203 41,605 42,089 24,898
Operating lease right-of-use assets 24,735 25,025 25,398 25,833 26,240 26,766 27,135 27,568 27,891 28,146 28,715 29,264 30,110 31,449 26,959 27,446 27,511 27,793 28,021 27,999 17,246 10,956
Goodwill 13,460 13,467 13,005 13,015 13,015 12,234 12,234 12,234 12,234 12,234 12,234 12,234 12,234 12,234 12,188 12,188 11,152 11,158 11,117 10,906 10,910 1,930
Spectrum licenses 95,928 98,733 100,558 98,736 98,661 97,154 96,707 96,689 95,889 95,878 95,798 95,767 95,632 92,661 92,606 92,589 82,917 82,901 82,828 82,891 82,870 36,471
Other intangible assets, net 2,438 2,618 2,512 2,762 2,978 2,445 2,618 2,824 3,032 3,245 3,508 3,763 4,140 4,448 4,733 5,047 4,600 4,892 5,298 5,660 6,038 91
Intangible assets, net 98,366 101,351 103,070 101,498 101,639 99,599 99,325 99,513 98,921 99,123 99,306 99,530 99,772 97,109 97,339 97,636 87,517 87,793 88,126 88,551 88,908 36,562
Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount 1,975 2,111 2,209 1,752 1,780 1,908 2,042 1,879 1,966 2,250 2,546 2,514 2,605 2,837 2,829 2,280 2,284 2,221 2,031 1,398 1,399 1,367
Other assets 6,749 4,364 4,325 5,158 5,093 4,000 4,229 4,246 4,184 4,209 4,127 3,877 3,433 6,276 3,232 3,052 12,266 12,140 2,779 2,519 2,326 2,026
Long-term assets 185,871 187,192 189,631 188,211 189,260 186,973 188,667 189,910 190,365 191,297 192,271 192,072 191,987 193,198 185,672 185,353 183,554 184,553 176,277 172,978 162,878 77,739
Total assets 212,643 214,633 208,035 210,742 208,557 206,268 207,682 208,579 210,602 210,173 211,338 213,499 209,463 210,653 206,563 202,125 204,124 203,332 200,162 192,443 187,199 87,226

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the financial data reveals several notable trends and fluctuations over the reported periods.

Liquidity and Cash Position
Cash and cash equivalents showed significant volatility, with a peak at US$11,076 million on June 30, 2020, followed by a decline and subsequent fluctuations. After reaching a low point around March 31, 2022 (US$3,245 million), the cash balance generally recovered, peaking at US$12,003 million on March 31, 2025. This pattern reflects variability in cash flow management or operating cash cycles.
Receivables and Working Capital Components
Accounts receivable fluctuated moderately throughout the periods, generally ranging between approximately US$1,862 million and US$4,592 million, indicating steady credit sales with some variability. Equipment installment plan receivables showed a gradual increase from US$2,406 million in early 2020, peaking around US$5,129 million in mid-2022, before declining slightly towards the end of the period.
Inventory levels demonstrate seasonality and variability but generally maintain a range between US$1,225 million and US$2,567 million, with no clear sustained upward or downward trend.
Prepaid expenses grew moderately, with fluctuations, and showed an increasing trend towards later periods, reaching up to US$1,125 million, potentially reflecting changes in payment terms or advance payments.
Other current assets exhibited inconsistency, with a noticeable spike near June 30, 2025 (US$4,874 million), suggesting changes in other short-term resources or reclassification effects.
Asset Composition
Current assets mirrored the fluctuations in cash and receivables and summed up to a peak of approximately US$27,441 million on March 31, 2025, indicating overall growth in liquid and short-term resources.
Property and equipment, net of depreciation, remained relatively stable with slight declines observable in later periods, from approximately US$22,149 million to US$37,481 million over the timeline. Including financing lease right-of-use assets, total property and equipment stayed within a close range, suggesting stable investment in physical assets.
Operating lease right-of-use assets decreased steadily from US$10,956 million to US$24,735 million, indicating possible lease terminations or expirations.
Goodwill showed a significant increase early on, stabilizing around US$12,234 million with slight increases towards later periods, reflecting acquisitions or impairments.
Spectrum licenses and intangible assets remained substantial and mostly stable, with minor fluctuations. Spectrum licenses increased notably towards later periods, peaking above US$100,000 million, reflecting possible acquisitions or revaluations.
Long-term Assets and Total Assets
Long-term assets rose sharply early in the timeline, from approximately US$77,739 million to over US$188,000 million, stabilizing around these levels with slight recent declines towards the end of the period.
Total assets closely corresponded with long-term asset trends, increasing significantly early on, before leveling off around US$210,000 million. The total assets slightly decreased towards the final periods but generally indicated a large asset base maintained over time.

Overall, the data indicates that the company has maintained a substantial asset base with variability in liquidity and working capital components. The fluctuations in cash and receivables suggest active cash management and operational adjustments. The stability in property, equipment, goodwill, and intangible assets point towards maintained investments and strategic acquisitions. The increasing long-term assets and spectrum licenses imply continued investment in core intangible assets. The observed trends demonstrate a dynamic financial position with responsiveness to operational and strategic demands.


Assets: Selected Items


Current Assets: Selected Items